Makino Milling Machine Co., Ltd.

TSE:6135.T

6770 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 77,05877,50772,57864,70768,24072,15068,31274,39285,00085,53673,10071,61374,29972,12372,03268,78870,43758,26155,74845,70147,51248,87249,21547,88255,38851,44550,17552,87253,72356,84751,66849,39157,98454,52552,24049,41446,26945,28643,00842,72643,24444,31143,66440,53546,17155,35957,05636,74529,34027,68028,93527,40826,06231,94236,71437,81539,46453,48851,02241,76044,16339,23531,169
Kortetermijnbeleggingen 1,2352352233,2354,2354,2364,2343,3343,3353,4363,5423,4453,4433,9473,3433,3472434135424040393740393840393939391144821,1021,0021,0011,0041,0051,0061,0041,0041,0041,0061,0041,0041,0031,0029999991,0006,0192,0192,0212,0212,0192,0192,0172,0192,0182,0662,1602,206
Liquide middelen en kortetermijnbeleggingen 78,29377,74272,80167,94272,47576,38672,54677,72688,33588,97276,64275,05877,74276,07075,37572,13570,68058,30255,78345,74347,55248,91249,25447,91955,42851,48450,21352,91253,76256,88651,70749,43058,09855,00753,34250,41647,27046,29044,01343,73244,24845,31544,66841,54147,17556,36358,05937,74730,33928,67929,93533,42728,08133,96338,73539,83441,48355,50553,04143,77846,22941,39533,375
Nettovorderingen 43,33743,29046,08244,41846,48046,50750,63445,24142,34339,13848,43233,41929,64831,10330,16225,35627,52430,20540,17934,95534,19937,85953,40245,84244,09843,04853,13840,52640,49434,22646,01733,86032,97932,06340,34735,93939,83438,90449,24842,07537,87630,35042,22829,37026,65823,78235,64035,22537,54528,83333,10333,42632,64828,40533,53222,11122,74417,39624,94415,90214,66825,35729,870
Voorraad 100,374106,464101,546102,669102,683102,29095,11594,07396,67491,70278,50874,94367,39961,58159,92159,57458,65459,69158,34565,13866,35466,62163,42569,62968,88765,65359,11166,70162,69158,90152,07457,97453,95351,73251,39858,47759,96462,88657,05262,05956,97353,59647,46954,07949,84149,02245,33048,33849,01653,06649,18745,54543,45741,55437,23337,88133,46731,69429,65531,45130,82834,36438,168
Overige vlottende activa 8,4847,97511,1478,1446,6396,14111,41810,0417,9795,6988,6757,7795,6054,2505,0784,8944,0685,7267,7367,3154,4394,2525,5845,7235,1454,3806,7395,7174,8953,3834,6774,7533,4402,8613,8333,7813,2535,4624,1874,1353,2892,7643,3703,5452,3321,8042,5332,2232,0081,9743,1792,4232,1882,0072,9762,9122,4442,0401,8831,6777762,3383,268
Totaal vlottende activa 230,488235,471231,576223,173228,277231,324229,713227,081235,331225,510212,257191,199180,394173,004170,536161,959160,926153,924162,043153,151152,544157,644171,665169,113173,558164,565169,201165,856161,842153,396154,475146,017148,470141,663148,920148,613150,321153,542154,500152,001142,386132,025137,735128,535126,006130,971141,562123,533118,908112,552115,404114,821106,374105,929112,476102,738100,138106,635109,52392,80892,501103,454104,681
Niet-vlottende activa:
Materiële vaste activa, netto 87,91491,92886,47083,38182,69181,35979,21577,24079,68778,42575,31572,87872,18270,69569,75168,09168,22968,52367,80868,56867,35667,76465,88265,84365,58663,84563,85563,48961,86260,80360,69761,44958,65558,91560,06360,12059,81659,72858,91458,84857,00556,07256,02456,09849,85449,91947,74244,84243,74043,64043,70538,22336,74737,22437,28037,30837,59337,73138,69139,14038,75540,01340,031
Goodwill 000000000000000000000000000000000000000000000000000000000000587888
Immateriële activa 03,1933,1503,0103,0173,0172,9522,9713,1473,5293,6113,5813,7233,9474,1224,1554,2894,3964,5814,4694,3883,5863,8383,8053,7983,6393,5503,4863,3553,3353,3402,1382,0731,9521,8401,8641,8121,7901,8001,8181,7741,7441,7241,7041,4121,2371,2251,0321,019983985967946954957904875816825838899859788
Goodwill en immateriële activa 3,3683,1933,1503,0103,0173,0172,9522,9713,1473,5293,6113,5813,7233,9474,1224,1554,2894,3964,5814,4694,3883,5863,8383,8053,7983,6393,5503,4863,3553,3353,3402,1382,0731,9521,8401,8641,8121,7901,8001,8181,7741,7441,7241,7041,4121,2371,2251,0321,019983985967946954957904875816825838957937876
Langetermijnbeleggingen 25,93934,23928,60423,35321,27334,30922,86619,84620,06429,52830,31332,36331,62825,00625,56524,61423,36622,47118,10422,62821,94321,22220,78918,42623,12623,52427,50628,31726,04122,71523,15120,69117,76815,40415,97019,87017,08023,50823,66418,66018,20716,30516,53517,65515,10613,44013,16113,36810,30010,85712,1834,6568,11810,3869,7699,9048,1108,0378,3646,9216,5845,1015,271
Belastingvorderingen 5,7476,1795,6475,5885,2435,1234,8674,1754,2013,7873,3783,2513,0222,7352,6642,8672,9442,9913,0843,3213,8683,8413,7733,6833,6743,6202,2772,5873,2623,3123,4552,9722,6352,8063,1021,9221,9192,0101,9871,6841,5951,5811,6381,2701,2021,1701,1008907657808407527809269378299079029909991,4791,231581
Overige niet-vlottende activa 5,8095346,8888,4069,2446058,8467,9708,2396907037167288,3777,3746,6813,4103,3113,2643,8293,8923,6743,5723,3583,1102,8602,8802,8722,8522,5262,4862,6882,5853,0124,3674,2663,8624,6104,5884,8234,9745,1864,8394,7084,6404,9014,9924,9024,9575,1005,24410,5696,6476,6606,8616,6296,8056,9207,0297,4527,4378,4097,715
Totaal niet-vlottende activa 128,777136,073130,759123,738121,468124,413118,746112,202115,338115,959113,320112,789111,283110,760109,476106,408102,238101,69296,841102,815101,447100,08797,85495,11599,29497,488100,068100,75197,37292,69193,12989,93883,71682,08985,34288,04284,48991,64690,95385,83383,55580,88880,76081,43572,21470,66768,22065,03460,78161,36062,95755,16753,23856,15055,80455,57454,29054,40655,89955,35055,21255,69154,474
Totaal activa 359,265371,544362,335346,914349,748355,740348,461339,287350,672341,473325,579303,992291,680283,767280,015268,370263,167255,618258,889255,967253,994257,736269,521264,231272,854262,057269,271266,610259,217246,091247,606235,958232,190223,756234,264236,657234,813245,192245,456237,837225,942212,915218,499209,972198,223201,641209,785188,569179,689173,912178,361169,988159,612162,079168,280158,312154,428161,041165,422148,158147,713159,145159,155
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 29,56329,65933,60815,46816,68217,03020,06817,65219,60819,12025,31316,78614,43912,65913,30110,1138,9118,88712,02411,31011,82411,77316,78415,14214,78914,22815,84915,45914,96512,83815,10011,27710,71011,52621,24922,67624,72225,53727,37225,56723,31621,34224,41819,99717,27814,87818,17315,65920,46721,04721,89620,51721,83220,57224,67320,93517,59313,24914,2786,7534,25711,06316,728
Kortlopende schulden 31,90811,5499,3128,8092,7767,7507,6399,7459,0794,5595,2415,4047,2896,8976,2766,4077,4186,1455,83812,20511,69911,44211,3056,31712,02212,36412,70115,79327,55224,08923,28212,96317,37017,38316,74219,15911,59212,61812,26223,66721,65019,78418,4587,33015,97424,76027,96224,86721,84410,0547,7837,3196,8885,9896,0116,2097,02317,04020,48721,69121,7055,6105,965
Belastingschulden 01,4502,5221,8892,0682,1182,0801,3151,5181,6222,5441,0231,0629576324435395194325381,0376273,7012,7213,0131,8483,0852,2461,4719639033485365501,5431,4181,2638521,7061,1357833297635373954051,3188717776878196427787891,116739565458581523633603980
Uitgestelde opbrengsten 2,5011,45015,6331,8892,0682,1182,0801,3151,5181,6222,5441,0231,0629576324435395194325381,0376273,7012,7213,0131,8483,0852,2461,4719639033485365501,5431,4181,2638521,7061,1357833297635373954051,3188717776878196427787891,116739565458581523633603980
Overige kortlopende verplichtingen 37,03941,00123,57154,00454,89359,18460,91163,37369,11863,84556,79749,88342,54037,92534,79728,14626,43931,62533,90435,63034,92739,45642,51944,93245,99045,64845,80344,18438,78336,36236,01134,04229,96929,79922,85918,32018,61121,64322,63621,11917,89816,00316,75717,58714,46715,41515,28514,42813,43513,68412,68311,89710,70111,05711,72310,8169,2138,1687,1257,6857,1796,86710,627
Totaal kortlopende verplichtingen 101,01183,65982,12480,17076,41986,08290,69892,08599,32389,14689,89573,09665,33058,43855,00645,10943,30747,17652,19859,68359,48763,29874,30969,11275,81474,08877,43877,68282,77174,25275,29658,63058,58559,25862,39361,57356,18860,65063,97671,48863,64757,45860,39645,45148,11455,45862,73855,82556,52345,47243,18140,37540,19938,40743,52338,69934,39438,91542,47136,65233,77424,14334,300
Langlopende verplichtingen:
Langetermijnschulden 28,00044,50044,50047,98053,36349,40849,43850,35251,22856,26646,31049,30549,34649,83450,75953,97554,62343,19243,24626,67026,59226,71324,72832,48031,57626,56426,66228,63730,80732,86732,87544,06150,54442,31942,72743,16452,17552,15051,41645,34747,26547,77749,25457,84049,77447,84347,91336,26534,04642,46445,33845,98336,86837,75238,37139,27940,09740,84137,35327,78527,02241,21929,973
Uitgestelde opbrengsten niet-vlottend 3,5493,7523,5331,6101,5791,5451,4792,5672,5332,5142,4333,2193,1453,1013,0415,6965,6765,6485,6214,2204,1474,1404,1463,8443,8494,3684,3394,8834,8305,0575,0305,7645,3715,4155,6773,2613,2513,4263,4192,3742,2542,2142,3131,1849309077806113494205304053587417578368779851,1069048141,9512,639
Uitgestelde belastingverplichtingen niet-vlottend 6,6517,5897,4946,6766,3037,7436,9735,4375,6355,9036,1277,5637,2787,6167,4957,7966,4486,0814,7375,7054,4714,2674,1553,6684,9795,0877,1077,4416,2855,7475,9244,9694,1483,8884,2755,4894,6376,5916,6895,7245,6224,9234,9925,4044,4683,8833,7994,1533,1463,3213,7663,2153,3144,2023,9444,1123,4223,4053,4773,3193,2542,6992,630
Overige niet-vlottende verplichtingen 2,6912,9013,1291,8381,8762,3052,0891,8172,3612,3312,0391,6291,7821,7691,7241,2121,1551,1521,3861,2891,2321,2181,2391,1991,2871,2351,2071,2941,2961,2831,2921,3081,1941,2032,0592,2102,2112,2532,1212,4242,3082,2562,3002,2292,1332,1281,8911,8071,7481,7511,7961,7321,7171,9161,9811,6191,6101,6091,6191,5741,4954291,623
Totaal niet-vlottende verplichtingen 40,89158,74258,65658,10463,12161,00159,97960,17361,75767,01456,90961,71661,55162,32063,01968,67967,90256,07354,99037,88436,44236,33834,26841,19141,69137,25439,31542,25543,21844,95445,12156,10261,25752,82554,73854,12462,27464,42063,64555,86957,44957,17058,85966,65757,30554,76154,38342,83639,28947,95651,43051,33542,25744,61145,05345,84646,00646,84043,55533,58232,58546,29836,865
Totaal passiva 141,902142,401140,780138,274139,540147,083150,677152,258161,080156,160146,804134,812126,881120,758118,025113,788111,209103,249107,18897,56795,92999,636108,577110,303117,505111,342116,753119,937125,989119,206120,417114,732119,842112,083117,131115,697118,462125,070127,621127,357121,096114,628119,255112,108105,419110,219117,12198,66195,81293,42894,61191,71082,45683,01888,57684,54580,40085,75586,02670,23466,35970,44171,165
Eigen vermogen:
Preferente aandelen 29,9450000171,380000156,889155,715150,171148,26700000000000000000000000000000000000000000000000000
Gewone aandelen 21,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14221,14220,01219,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,26319,263
Ingehouden winsten 130,998128,452127,113122,402120,480117,390114,714109,215105,657102,705101,51395,36793,06490,96090,23189,07589,62890,93693,42493,00794,93694,48395,78290,78986,52782,72881,29275,23072,97370,52471,09066,66565,26364,69965,25461,30259,15155,74354,86649,08446,70344,14344,55640,11339,78039,04441,14440,24339,70636,14136,88735,39835,12633,56434,09929,27130,17130,07231,83231,55034,88142,45541,036
Overige gereserveerde algehele resultaten 34,92047,60741,01732,81935,31436,90328,60523,12229,24027,94122,17418,18615,72216,04215,7498,6815,3464,4431,2498,3726,1096,6008,1296,12110,8129,98612,22515,38313,2629,3769,1177,609147434,95411,9119,46416,64615,26113,71710,4826,4436,99010,0875,3724,5823,7350000000000000000
Overige totale aandeelhoudersvermogen 331,59331,89631,89632,895-138,53232,82433,05933,068-123,847-122,655-116,509-114,20634,06034,06134,90035,06235,06235,05835,05935,05935,05935,06035,06036,06336,06337,06335,27426,96926,96926,96926,97126,97226,97226,97327,81827,81827,82027,80127,80227,80427,80727,80927,81227,81427,81527,81629,74124,25024,41926,95122,99622,15025,62025,74524,65624,02025,36427,71326,54125,92125,73725,041
Totaal eigen vermogen van aandeelhouders 217,008228,794221,168208,259209,831208,283197,285186,538189,107184,830177,889168,357163,989162,204161,183153,798151,178151,583150,873157,580157,246157,284160,113153,112154,544149,919151,722145,899132,467126,132126,439120,508111,645110,977116,444120,294115,696119,472117,191109,866104,25297,65698,61897,27592,22990,70491,95889,24783,21979,82383,10177,65776,53978,44779,10773,19073,45474,69978,80877,35480,06587,45585,340
Totaal eigen vermogen 217,361229,143221,553208,640210,208208,657197,784187,029189,592185,313178,775169,180164,799163,009161,990154,582151,958152,369151,701158,400158,065158,100160,944153,928155,349150,715152,518146,673133,228126,885127,189121,226112,348111,673117,133120,960116,351120,122117,835110,480104,84698,28799,24497,86492,80491,42292,66489,90883,87780,48483,75078,27877,15679,06179,70473,76774,02875,28679,39677,92481,35488,70487,990
Totaal passiva en aandeelhoudersvermogen 359,265371,544362,333346,914349,748355,740348,461339,287350,672341,473325,579303,992291,680283,767280,015268,370263,167255,618258,889255,967253,994257,736269,521264,231272,854262,057269,271266,610259,217246,091247,606235,958232,190223,756234,264236,657234,813245,192245,456237,837225,942212,915218,499209,972198,223201,641209,785188,569179,689173,912178,361169,988159,612162,079168,280158,312154,428161,041165,422148,158147,713159,145159,155