Fuji Corporation
TSE:6134.T
2268 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 31,907 | 31,051 | 31,391 | 33,111 | 29,503 | 33,054 | 37,865 | 36,791 | 39,437 | 39,233 | 38,773 | 36,797 | 33,797 | 38,761 | 36,190 | 29,317 | 32,854 | 37,800 | 34,499 | 34,243 | 41,493 | 30,732 | 33,326 | 33,695 | 30,968 | 31,115 | 32,672 | 28,008 | 30,996 | 28,356 | 22,937 | 21,056 | 19,274 | 23,130 | 21,318 | 20,040 | 20,102 | 25,182 | 20,563 | 21,514 | 22,463 | 20,725 | 16,709 | 12,288 | 17,561 | 19,007 | 10,783 | 12,982 | 18,838 | 21,746 | 19,808 | 13,570 | 26,294 | 26,577 | 24,259 | 20,314 | 26,009 | 22,311 | 15,900 | 10,581 | 10,155 | 5,111 | 5,030 | 11,710 | 23,922 |
Kosten van de omzet
| 20,118 | 19,739 | 20,504 | 20,647 | 18,940 | 20,732 | 22,398 | 21,799 | 24,583 | 23,893 | 23,957 | 22,296 | 20,445 | 22,939 | 22,089 | 18,066 | 21,041 | 24,262 | 22,701 | 21,515 | 26,982 | 18,407 | 20,142 | 19,720 | 18,361 | 18,245 | 19,044 | 15,944 | 18,542 | 16,689 | 13,660 | 12,996 | 12,333 | 14,015 | 13,364 | 11,757 | 12,383 | 14,665 | 12,277 | 12,399 | 13,568 | 12,624 | 11,495 | 8,254 | 11,200 | 12,018 | 6,862 | 8,082 | 12,118 | 13,710 | 12,196 | 8,496 | 15,059 | 14,953 | 14,472 | 11,614 | 14,908 | 13,788 | 11,691 | 8,759 | 7,860 | 5,878 | 5,808 | 7,961 | 15,502 |
Brutowinst
| 11,789 | 11,312 | 10,887 | 12,464 | 10,563 | 12,322 | 15,467 | 14,992 | 14,854 | 15,340 | 14,816 | 14,501 | 13,352 | 15,822 | 14,101 | 11,251 | 11,813 | 13,538 | 11,798 | 12,728 | 14,511 | 12,325 | 13,184 | 13,975 | 12,607 | 12,870 | 13,628 | 12,064 | 12,454 | 11,667 | 9,277 | 8,060 | 6,941 | 9,115 | 7,954 | 8,283 | 7,719 | 10,517 | 8,286 | 9,115 | 8,895 | 8,101 | 5,214 | 4,034 | 6,361 | 6,989 | 3,921 | 4,900 | 6,720 | 8,036 | 7,612 | 5,074 | 11,235 | 11,624 | 9,787 | 8,700 | 11,101 | 8,523 | 4,209 | 1,822 | 2,295 | -767 | -778 | 3,749 | 8,420 |
Brutowinstmarge
| 0.369 | 0.364 | 0.347 | 0.376 | 0.358 | 0.373 | 0.408 | 0.407 | 0.377 | 0.391 | 0.382 | 0.394 | 0.395 | 0.408 | 0.39 | 0.384 | 0.36 | 0.358 | 0.342 | 0.372 | 0.35 | 0.401 | 0.396 | 0.415 | 0.407 | 0.414 | 0.417 | 0.431 | 0.402 | 0.411 | 0.404 | 0.383 | 0.36 | 0.394 | 0.373 | 0.413 | 0.384 | 0.418 | 0.403 | 0.424 | 0.396 | 0.391 | 0.312 | 0.328 | 0.362 | 0.368 | 0.364 | 0.377 | 0.357 | 0.37 | 0.384 | 0.374 | 0.427 | 0.437 | 0.403 | 0.428 | 0.427 | 0.382 | 0.265 | 0.172 | 0.226 | -0.15 | -0.155 | 0.32 | 0.352 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 2,019 | 2,137 | 1,673 | 2,399 | 2,193 | 2,159 | 2,034 | 2,225 | 8,107 | 2,124 | 2,177 | 1,920 | 2,298 | 0 | 0 | 0 | 8,803 | 0 | 0 | 0 | 7,993 | 0 | 0 | 0 | 8,349 | 0 | 0 | 0 | 6,788 | 0 | 0 | 0 | 6,612 | 0 | 0 | 0 | 7,491 | 0 | 0 | 0 | 6,334 | 0 | 0 | 0 | 7,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8,509 | 8,093 | 6,060 | 6,352 | 8,030 | 8,216 | 6,293 | 6,509 | 6,207 | 8,149 | 3,634 | 7,956 | 7,434 | 5,056 | 5,225 | 7,338 | 6,835 | 7,103 | 5,534 | 7,969 | 8,121 | 7,484 | 4,821 | 7,724 | 6,849 | 7,093 | 5,839 | 6,747 | 6,855 | 6,577 | 4,291 | 6,005 | 5,366 | 5,799 | 4,481 | 5,670 | 5,598 | 5,723 | 5,964 | 5,997 | 6,009 | 5,275 | 4,519 | 4,542 | 5,336 | 5,039 | 4,170 | 5,243 | 5,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 45 | 56 | 60 | 72 | 57 | 34 | 58 | 17 | -1 | 56 | -8 | 14 | 32 | 9 | 144 | 21 | 34 | 12 | 41 | 32 | -261 | 75 | -140 | 16 | 62 | 11 | -27 | 29 | 14 | 7 | 53 | 36 | 6 | 52 | 96 | 113 | 92 | 13 | -32 | 25 | 54 | 19 | 37 | -4 | 27 | -109 | 11 | 116 | 43 | 97 | -29 | 153 | -2 | 91 | 21 | 169 | 56 | 67 | 20 | 170 | -17 | 157 | 178 |
Bedrijfskosten
| 8,509 | 8,094 | 8,079 | 8,489 | 8,030 | 8,216 | 8,486 | 8,668 | 8,241 | 8,149 | 7,652 | 7,956 | 7,434 | 6,976 | 7,523 | 7,338 | 6,835 | 7,103 | 8,216 | 7,969 | 8,121 | 7,484 | 7,864 | 7,724 | 6,849 | 7,093 | 6,806 | 6,747 | 6,855 | 6,577 | 6,428 | 6,005 | 5,366 | 5,799 | 5,580 | 5,670 | 5,598 | 5,723 | 5,049 | 5,997 | 6,009 | 5,275 | 4,653 | 4,542 | 5,336 | 5,039 | 4,130 | 5,243 | 5,063 | 5,227 | 4,956 | 4,424 | 5,317 | 5,175 | 4,947 | 3,693 | 4,455 | 4,330 | 3,768 | 3,551 | 3,195 | 3,266 | 3,138 | 3,976 | 4,619 |
Bedrijfsresultaat
| 3,280 | 3,218 | 2,808 | 3,975 | 2,533 | 4,105 | 6,981 | 6,324 | 6,613 | 7,190 | 7,165 | 6,545 | 5,917 | 8,845 | 6,580 | 3,912 | 4,978 | 6,434 | 3,583 | 4,758 | 6,389 | 4,841 | 5,321 | 6,250 | 5,760 | 5,775 | 6,822 | 5,317 | 5,598 | 5,090 | 2,849 | 2,055 | 1,574 | 3,316 | 2,375 | 2,612 | 2,121 | 4,793 | 3,238 | 3,117 | 2,886 | 2,825 | 562 | -509 | 1,026 | 1,949 | -209 | -343 | 1,657 | 2,809 | 2,656 | 650 | 5,918 | 6,449 | 4,840 | 5,007 | 6,646 | 4,193 | 441 | -1,729 | -900 | -4,033 | -3,916 | -227 | 3,801 |
Bedrijfsresultaat ratio
| 0.103 | 0.104 | 0.089 | 0.12 | 0.086 | 0.124 | 0.184 | 0.172 | 0.168 | 0.183 | 0.185 | 0.178 | 0.175 | 0.228 | 0.182 | 0.133 | 0.152 | 0.17 | 0.104 | 0.139 | 0.154 | 0.158 | 0.16 | 0.185 | 0.186 | 0.186 | 0.209 | 0.19 | 0.181 | 0.18 | 0.124 | 0.098 | 0.082 | 0.143 | 0.111 | 0.13 | 0.106 | 0.19 | 0.157 | 0.145 | 0.128 | 0.136 | 0.034 | -0.041 | 0.058 | 0.103 | -0.019 | -0.026 | 0.088 | 0.129 | 0.134 | 0.048 | 0.225 | 0.243 | 0.2 | 0.246 | 0.256 | 0.188 | 0.028 | -0.163 | -0.089 | -0.789 | -0.779 | -0.019 | 0.159 |
Totaal overige inkomsten en kosten netto
| 447 | 728 | 494 | 166 | 243 | 693 | 378 | -255 | 813 | 1,277 | 221 | 507 | 532 | 370 | -394 | 1,850 | 132 | 573 | 53 | 333 | 21 | 734 | -244 | 161 | 142 | 282 | -166 | 1,626 | -372 | 232 | -322 | 710 | 49 | -283 | -1,449 | 257 | -71 | 373 | -94 | 481 | 230 | 113 | -72 | 359 | 147 | 257 | 174 | 355 | -153 | -156 | 615 | -273 | -700 | -1,155 | 49 | 567 | -1,102 | -536 | -2,304 | 97 | -15 | -64 | 619 | -1,388 | -96 |
Inkomen voor belasting
| 3,727 | 3,946 | 3,302 | 4,141 | 2,776 | 4,799 | 7,359 | 6,069 | 7,426 | 8,468 | 7,385 | 7,053 | 6,448 | 9,215 | 6,185 | 5,763 | 5,109 | 7,008 | 3,635 | 5,092 | 6,410 | 5,575 | 5,076 | 6,412 | 5,901 | 6,058 | 6,656 | 6,943 | 5,227 | 5,322 | 2,526 | 2,765 | 1,624 | 3,033 | 925 | 2,870 | 2,049 | 5,167 | 3,144 | 3,598 | 3,116 | 2,939 | 489 | -149 | 1,172 | 2,207 | -36 | 12 | 1,504 | 2,653 | 3,271 | 377 | 5,218 | 5,294 | 4,889 | 5,574 | 5,544 | 3,657 | -1,863 | -1,632 | -915 | -4,097 | -3,297 | -1,615 | 3,705 |
Inkomen voor belasting ratio
| 0.117 | 0.127 | 0.105 | 0.125 | 0.094 | 0.145 | 0.194 | 0.165 | 0.188 | 0.216 | 0.19 | 0.192 | 0.191 | 0.238 | 0.171 | 0.197 | 0.156 | 0.185 | 0.105 | 0.149 | 0.154 | 0.181 | 0.152 | 0.19 | 0.191 | 0.195 | 0.204 | 0.248 | 0.169 | 0.188 | 0.11 | 0.131 | 0.084 | 0.131 | 0.043 | 0.143 | 0.102 | 0.205 | 0.153 | 0.167 | 0.139 | 0.142 | 0.029 | -0.012 | 0.067 | 0.116 | -0.003 | 0.001 | 0.08 | 0.122 | 0.165 | 0.028 | 0.198 | 0.199 | 0.202 | 0.274 | 0.213 | 0.164 | -0.117 | -0.154 | -0.09 | -0.802 | -0.655 | -0.138 | 0.155 |
Belastingkosten
| 1,145 | 1,308 | 1,073 | 1,180 | 932 | 1,403 | 2,371 | 1,787 | 2,182 | 2,535 | 2,403 | 2,019 | 1,744 | 2,735 | 1,831 | 1,629 | 1,372 | 2,049 | 942 | 1,502 | 1,758 | 1,515 | 1,536 | 1,764 | 1,557 | 1,719 | 1,779 | 2,173 | 1,224 | 1,433 | 779 | 722 | 467 | 920 | 657 | 840 | 475 | 1,777 | 1,395 | 998 | 921 | 850 | 143 | -48 | 353 | 687 | 1 | 162 | 450 | 792 | 756 | 450 | 2,015 | 2,424 | 1,599 | 1,765 | 2,258 | 1,127 | -3,836 | 37 | 17 | 101 | -1,826 | 1,554 | 1,433 |
Nettowinst
| 2,582 | 2,639 | 2,234 | 2,961 | 1,847 | 3,396 | 4,991 | 4,283 | 5,245 | 5,935 | 4,986 | 5,037 | 4,698 | 6,467 | 4,359 | 4,127 | 3,733 | 4,948 | 2,700 | 3,578 | 4,632 | 4,053 | 3,546 | 4,639 | 4,340 | 4,330 | 4,880 | 4,759 | 4,001 | 3,883 | 1,750 | 2,040 | 1,160 | 2,104 | 288 | 2,027 | 1,572 | 3,350 | 1,754 | 2,591 | 2,195 | 2,089 | 346 | -102 | 820 | 1,528 | -55 | -168 | 1,059 | 1,862 | 2,516 | -73 | 3,203 | 2,870 | 3,290 | 3,808 | 3,285 | 2,529 | 1,974 | -1,669 | -933 | -4,199 | -1,472 | -3,169 | 2,271 |
Nettowinstmarge
| 0.081 | 0.085 | 0.071 | 0.089 | 0.063 | 0.103 | 0.132 | 0.116 | 0.133 | 0.151 | 0.129 | 0.137 | 0.139 | 0.167 | 0.12 | 0.141 | 0.114 | 0.131 | 0.078 | 0.104 | 0.112 | 0.132 | 0.106 | 0.138 | 0.14 | 0.139 | 0.149 | 0.17 | 0.129 | 0.137 | 0.076 | 0.097 | 0.06 | 0.091 | 0.014 | 0.101 | 0.078 | 0.133 | 0.085 | 0.12 | 0.098 | 0.101 | 0.021 | -0.008 | 0.047 | 0.08 | -0.005 | -0.013 | 0.056 | 0.086 | 0.127 | -0.005 | 0.122 | 0.108 | 0.136 | 0.187 | 0.126 | 0.113 | 0.124 | -0.158 | -0.092 | -0.822 | -0.293 | -0.271 | 0.095 |
WPA (Winst Per Aandeel)
| 28.05 | 28.54 | 24.06 | 31.66 | 19.45 | 35.31 | 51.74 | 44.4 | 54.38 | 61.54 | 51.7 | 52.24 | 48.7 | 67.06 | 45.2 | 42.8 | 40.87 | 54.17 | 29.56 | 39.17 | 50.71 | 44.37 | 38.82 | 50.79 | 47.51 | 47.4 | 53.42 | 52.1 | 44.73 | 43.42 | 19.56 | 22.81 | 12.19 | 22.11 | 3.03 | 21.29 | 16.08 | 34.28 | 17.94 | 26.5 | 22.45 | 21.38 | 3.54 | -1.04 | 8.39 | 15.64 | -0.56 | -3.44 | 21.66 | 19.05 | 51.47 | -1.49 | 65.53 | 58.72 | 67.31 | 38.95 | 33.6 | 51.75 | 40.38 | -17.07 | -9.54 | -42.95 | -30.11 | -32.41 | 23.22 |
Verwaterde WPA
| 28.05 | 28.54 | 24.06 | 31.66 | 19.45 | 35.31 | 51.74 | 44.4 | 54.37 | 61.54 | 51.69 | 52.23 | 48.7 | 67.06 | 45.2 | 42.8 | 40.87 | 51.3 | 29.56 | 39.17 | 50.71 | 42.05 | 38.82 | 50.79 | 47.51 | 44.95 | 53.42 | 52.1 | 44.73 | 40.32 | 19.56 | 22.81 | 12.19 | 20.61 | 3.03 | 21.29 | 16.08 | 34.28 | 17.94 | 26.5 | 22.45 | 21.38 | 3.54 | -1.04 | 8.39 | 15.64 | -0.56 | -1.72 | 21.66 | 19.05 | 51.47 | -1.49 | 65.53 | 58.72 | 67.31 | 38.95 | 33.6 | 51.75 | 40.38 | -17.07 | -9.54 | -42.95 | -30.11 | -32.41 | 23.22 |
EBITDA
| 3,264 | 5,626.5 | 5,302 | 6,549 | 5,215 | 7,350 | 9,687 | 8,361 | 9,852 | 10,902 | 11,723 | 8,035 | 8,494 | 10,852 | 11,743 | 4,354 | 7,021 | 8,344 | 5,640 | 6,724 | 8,363 | 6,028 | 6,671 | 8,234 | 7,591 | 7,157 | 8,391 | 5,270 | 7,421 | 6,418 | 4,505 | 3,313 | 2,851 | 4,535 | 3,298 | 4,015 | 3,269 | 6,349 | 4,661 | 5,042 | 4,456 | 4,232 | 1,949 | 1,155 | 2,257 | 3,334 | 1,212 | 1,020 | 2,511 | 3,650 | 3,723 | 1,526 | 6,408 | 7,140 | 5,656 | 5,603 | 7,011 | 4,600 | 1,251 | -902 | -274 | -3,228 | -3,004 | 660 | 4,011 |
EBITDA ratio
| 0.102 | 0.181 | 0.169 | 0.198 | 0.177 | 0.222 | 0.256 | 0.227 | 0.25 | 0.278 | 0.302 | 0.218 | 0.251 | 0.28 | 0.324 | 0.149 | 0.214 | 0.221 | 0.163 | 0.196 | 0.202 | 0.196 | 0.2 | 0.244 | 0.245 | 0.23 | 0.257 | 0.188 | 0.239 | 0.226 | 0.196 | 0.157 | 0.148 | 0.196 | 0.155 | 0.2 | 0.163 | 0.252 | 0.227 | 0.234 | 0.198 | 0.204 | 0.117 | 0.094 | 0.129 | 0.175 | 0.112 | 0.079 | 0.133 | 0.168 | 0.188 | 0.112 | 0.244 | 0.269 | 0.233 | 0.276 | 0.27 | 0.206 | 0.079 | -0.085 | -0.027 | -0.632 | -0.597 | 0.056 | 0.168 |