Fuji Corporation
TSE:6134.T
2259 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 62,466 | 59,784 | 59,481 | 60,278 | 43,831 | 30,755 | 57,767 | 53,956 | 57,508 | 50,228 | 46,888 | 44,433 | 47,537 | 46,938 | 47,134 | 42,171 | 33,964 | 32,700 | 23,423 | 16,414 |
Kortetermijnbeleggingen
| 2,181 | 4,338 | 7,579 | 1,757 | 263 | 6,711 | 4,438 | 5,570 | 3,138 | 4,185 | 4,000 | 4,000 | 4,000 | 4,000 | 5,000 | 7,300 | 10,000 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 64,647 | 64,122 | 67,060 | 62,035 | 44,094 | 37,466 | 62,205 | 59,526 | 60,646 | 54,413 | 50,888 | 48,433 | 51,537 | 50,938 | 52,134 | 49,471 | 43,964 | 32,700 | 23,423 | 16,414 |
Nettovorderingen
| 32,068 | 41,983 | 38,876 | 36,288 | 35,147 | 35,222 | 32,271 | 21,048 | 22,779 | 20,590 | 15,351 | 16,462 | 21,287 | 23,230 | 18,082 | 11,637 | 28,359 | 29,581 | 36,432 | 25,079 |
Voorraad
| 57,116 | 61,846 | 51,335 | 38,164 | 39,834 | 39,720 | 28,344 | 27,100 | 27,325 | 27,909 | 24,681 | 26,168 | 27,056 | 27,495 | 18,342 | 29,592 | 27,602 | 31,375 | 26,790 | 29,934 |
Overige vlottende activa
| 7,605 | 8,693 | 8,611 | 7,286 | 7,668 | 6,086 | 4,512 | 3,870 | 3,423 | 3,867 | 2,062 | 3,028 | 1,839 | 2,881 | 1,206 | 2,131 | 2,275 | 2,681 | 1,652 | 1,733 |
Totaal vlottende activa
| 161,436 | 176,750 | 165,978 | 143,859 | 126,770 | 118,528 | 127,332 | 111,544 | 114,173 | 106,779 | 92,982 | 94,091 | 101,719 | 104,544 | 89,764 | 92,831 | 102,200 | 96,337 | 88,297 | 73,160 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 33,697 | 28,271 | 26,337 | 24,342 | 25,421 | 25,128 | 18,944 | 17,870 | 17,793 | 19,441 | 19,355 | 17,574 | 15,201 | 14,145 | 14,376 | 18,181 | 16,860 | 17,415 | 17,117 | 18,124 |
Goodwill
| 9,417 | 10,570 | 11,642 | 11,893 | 12,844 | 13,796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14,167 | 13,699 | 14,167 | 12,958 | 12,146 | 11,696 | 6,330 | 6,462 | 5,862 | 5,331 | 5,754 | 5,692 | 4,917 | 3,668 | 2,735 | 2,127 | 1,549 | 2,433 | 4,484 | 5,721 |
Goodwill en immateriële activa
| 23,584 | 24,269 | 25,809 | 24,851 | 24,990 | 25,492 | 6,330 | 6,462 | 5,862 | 5,331 | 5,754 | 5,692 | 4,917 | 3,668 | 2,735 | 2,127 | 1,549 | 2,433 | 4,484 | 5,721 |
Langetermijnbeleggingen
| 25,923 | 23,137 | 23,218 | 30,792 | 19,771 | 24,447 | 28,134 | 16,487 | 15,276 | 17,487 | 13,224 | 9,152 | 7,089 | 7,695 | 7,242 | 1,590 | 2,734 | 0 | 13,335 | 8,656 |
Belastingvorderingen
| 1,029 | 1,738 | 1,966 | 826 | 1,551 | 769 | 138 | 89 | 126 | 181 | 22 | 8 | 568 | 1,118 | 1,568 | 1,195 | 522 | 0 | 5 | 9 |
Overige niet-vlottende activa
| 5,268 | -2 | -2 | -3 | -1 | -1 | 4,881 | 5,952 | 3,724 | 4,669 | 4,602 | 4,570 | 4,408 | 4,307 | 5,363 | 7,733 | 10,531 | 14,296 | 651 | 862 |
Totaal niet-vlottende activa
| 89,501 | 77,413 | 77,328 | 80,808 | 71,732 | 75,835 | 58,427 | 46,860 | 42,781 | 47,109 | 42,957 | 36,996 | 32,183 | 30,933 | 31,284 | 30,826 | 32,196 | 34,144 | 35,592 | 33,372 |
Totaal activa
| 250,937 | 254,167 | 243,310 | 224,671 | 198,504 | 194,366 | 185,762 | 158,406 | 156,958 | 153,890 | 135,942 | 131,089 | 133,902 | 135,477 | 121,048 | 123,657 | 134,396 | 130,481 | 123,889 | 106,532 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 6,110 | 9,084 | 12,463 | 11,025 | 9,050 | 7,273 | 6,535 | 5,250 | 4,427 | 4,676 | 3,434 | 2,554 | 3,944 | 5,665 | 3,949 | 592 | 4,413 | 3,204 | 4,377 | 9,671 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 7,227 | 0 | 0 | 31 | 0 | 600 | 600 | 2,924 | 2,938 | 2,938 | 5,000 | 3,000 | 5,114 | 2,114 | 5,453 | 1,150 |
Belastingschulden
| 589 | 3,825 | 5,960 | 4,861 | 1,980 | 3,418 | 5,188 | 1,691 | 853 | 3,544 | 949 | 16 | 1,654 | 5,685 | 119 | 58 | 5,905 | 5,509 | 649 | 304 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 3,053 | 0 | 0 | 2,536 | 0 | 4,438 | 1,630 | 783 | 2,785 | 6,800 | 937 | 1,562 | 7,865 | 7,440 | 2,219 | 1,085 |
Overige kortlopende verplichtingen
| 12,296 | 18,485 | 20,574 | 16,254 | 9,509 | 15,891 | 15,604 | 6,197 | 7,415 | 5,747 | 4,708 | 4,489 | 6,648 | 6,483 | 4,464 | 4,789 | 6,862 | 6,620 | 6,190 | 4,209 |
Totaal kortlopende verplichtingen
| 18,406 | 27,569 | 33,037 | 27,279 | 28,839 | 23,164 | 22,139 | 14,014 | 11,842 | 15,461 | 10,372 | 10,750 | 16,315 | 21,886 | 14,350 | 9,943 | 24,254 | 19,378 | 18,239 | 16,115 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 7,234 | 7,241 | 10,039 | 10,049 | 0 | 600 | 1,200 | 4,124 | 7,062 | 10,000 | 15,000 | 8,000 | 13,114 | 15,207 | 15,652 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 577 | 788 | 902 | 1,159 | 0 | 2,955 | 3,240 | 0 | 0 | 0 | 0 | 0 | 97 | 1,145 | 1,482 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,623 | 970 | 1,059 | 2,517 | 1,330 | 1,720 | 4,180 | 2,502 | 1,836 | 3,031 | 1,219 | 159 | 0 | 0 | 0 | 0 | 0 | 1,814 | 2,752 | 1,306 |
Overige niet-vlottende verplichtingen
| 628 | 525 | 433 | 321 | 399 | 50 | 5 | 4 | 5 | 355 | 4 | 3 | 2,880 | 2,813 | 3,177 | 1,553 | 36 | 1 | 3 | 12 |
Totaal niet-vlottende verplichtingen
| 4,251 | 1,495 | 1,492 | 2,838 | 1,729 | 9,581 | 12,214 | 13,447 | 13,049 | 3,386 | 4,778 | 4,602 | 7,004 | 9,875 | 13,177 | 16,553 | 8,036 | 15,026 | 19,107 | 18,452 |
Totaal passiva
| 22,657 | 29,064 | 34,529 | 30,117 | 30,568 | 32,745 | 34,353 | 27,461 | 24,891 | 18,847 | 15,150 | 15,352 | 23,319 | 31,761 | 27,527 | 26,496 | 32,290 | 34,404 | 37,346 | 34,567 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 | 5,878 |
Ingehouden winsten
| 201,332 | 198,521 | 185,301 | 170,381 | 157,781 | 146,928 | 134,183 | 119,790 | 115,475 | 111,562 | 103,038 | 101,912 | 100,802 | 94,241 | 82,671 | 88,478 | 89,431 | 78,066 | 67,759 | 57,228 |
Overige gereserveerde algehele resultaten
| 24,872 | 15,113 | 12,063 | 12,629 | 5,791 | 10,482 | 12,996 | 9,714 | 7,040 | 12,022 | 6,515 | 2,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -3,918 | 5,475 | 5,422 | 5,366 | -1,857 | -1,857 | -1,856 | -4,640 | 3,506 | 5,362 | 5,361 | 5,364 | 3,805 | 3,597 | 4,972 | 2,805 | 6,797 | 12,133 | 12,906 | 8,859 |
Totaal eigen vermogen van aandeelhouders
| 228,164 | 224,987 | 208,664 | 194,254 | 167,593 | 161,431 | 151,201 | 130,742 | 131,899 | 134,824 | 120,792 | 115,224 | 110,485 | 103,716 | 93,521 | 97,161 | 102,106 | 96,077 | 86,543 | 71,965 |
Totaal eigen vermogen
| 228,278 | 225,103 | 208,781 | 194,554 | 167,936 | 161,621 | 151,409 | 130,945 | 132,067 | 135,043 | 120,792 | 115,737 | 110,583 | 103,716 | 93,521 | 97,161 | 102,106 | 96,077 | 86,543 | 71,965 |
Totaal passiva en aandeelhoudersvermogen
| 250,935 | 254,167 | 243,310 | 224,671 | 198,504 | 194,366 | 185,762 | 158,406 | 156,958 | 153,890 | 135,942 | 131,089 | 133,902 | 135,477 | 121,048 | 123,657 | 134,396 | 130,481 | 123,889 | 106,532 |