Simplo Technology Co., Ltd.
TPEx:6121.TWO
361 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19,000.359 | 17,582.052 | 23,679.511 | 22,029.944 | 19,796.162 | 19,300.222 | 24,797.048 | 24,593.085 | 23,795.949 | 22,438.057 | 24,246.139 | 24,787.133 | 24,121.137 | 22,418.741 | 28,606.228 | 22,802.191 | 19,578.374 | 14,484.501 | 22,250.426 | 20,351.835 | 16,715.476 | 14,416.809 | 19,898.162 | 16,604.109 | 14,943.777 | 13,006.858 | 18,174.618 | 15,747.168 | 12,646.923 | 11,712.276 | 16,556.992 | 14,623.143 | 13,593.424 | 13,346.779 | 17,434.791 | 16,143.254 | 15,650.631 | 15,007.596 | 19,032.309 | 15,214.045 | 13,641.623 | 12,127.615 | 17,215.036 | 14,519.836 | 11,499.918 | 11,500.733 | 16,825.696 | 15,848.414 | 14,344.165 | 11,815.127 | 12,883.877 | 13,764.597 | 11,993.4 | 9,471.932 | 10,283.955 | 10,273.474 | 9,852.883 | 8,289.106 |
Kosten van de omzet
| 16,395.137 | 15,433.605 | 20,459.072 | 19,029.879 | 17,144.492 | 16,505.369 | 20,993.62 | 20,502.365 | 19,820.236 | 18,981.54 | 20,670.796 | 21,003.183 | 20,789.524 | 19,492.645 | 25,021.478 | 19,835.997 | 17,552.264 | 13,059.488 | 19,922.158 | 18,221.936 | 15,031.406 | 13,032.747 | 17,611.465 | 14,924.248 | 13,481.485 | 11,750.009 | 16,552.771 | 14,339.541 | 11,557.28 | 10,705.318 | 14,899.241 | 13,145.32 | 12,229.283 | 11,993.851 | 15,631.826 | 14,492.327 | 14,066.94 | 13,376.438 | 16,835.545 | 13,533.954 | 12,121.534 | 10,746.407 | 15,240.599 | 12,938.988 | 10,210.831 | 10,179.133 | 15,007.531 | 14,050.919 | 12,400.903 | 10,285.442 | 11,003.217 | 11,805.427 | 10,247.641 | 8,175.017 | 8,432.815 | 8,504.308 | 7,977.416 | 6,787.122 |
Brutowinst
| 2,605.222 | 2,148.447 | 3,220.439 | 3,000.065 | 2,651.67 | 2,794.853 | 3,803.428 | 4,090.72 | 3,975.713 | 3,456.517 | 3,575.343 | 3,783.95 | 3,331.613 | 2,926.096 | 3,584.75 | 2,966.194 | 2,026.11 | 1,425.013 | 2,328.268 | 2,129.899 | 1,684.07 | 1,384.062 | 2,286.697 | 1,679.861 | 1,462.292 | 1,256.849 | 1,621.847 | 1,407.627 | 1,089.643 | 1,006.958 | 1,657.751 | 1,477.823 | 1,364.141 | 1,352.928 | 1,802.965 | 1,650.927 | 1,583.691 | 1,631.158 | 2,196.764 | 1,680.091 | 1,520.089 | 1,381.208 | 1,974.437 | 1,580.848 | 1,289.087 | 1,321.6 | 1,818.165 | 1,797.495 | 1,943.262 | 1,529.685 | 1,880.66 | 1,959.17 | 1,745.759 | 1,296.915 | 1,851.14 | 1,769.166 | 1,875.467 | 1,501.984 |
Brutowinstmarge
| 0.137 | 0.122 | 0.136 | 0.136 | 0.134 | 0.145 | 0.153 | 0.166 | 0.167 | 0.154 | 0.147 | 0.153 | 0.138 | 0.131 | 0.125 | 0.13 | 0.103 | 0.098 | 0.105 | 0.105 | 0.101 | 0.096 | 0.115 | 0.101 | 0.098 | 0.097 | 0.089 | 0.089 | 0.086 | 0.086 | 0.1 | 0.101 | 0.1 | 0.101 | 0.103 | 0.102 | 0.101 | 0.109 | 0.115 | 0.11 | 0.111 | 0.114 | 0.115 | 0.109 | 0.112 | 0.115 | 0.108 | 0.113 | 0.135 | 0.129 | 0.146 | 0.142 | 0.146 | 0.137 | 0.18 | 0.172 | 0.19 | 0.181 |
Onderzoek- en ontwikkelingskosten
| 435.137 | 441.228 | 495.802 | 479.104 | 491.616 | 479.563 | 544.866 | 522.717 | 529.083 | 534.278 | 530.016 | 422.011 | 350.041 | 326.472 | 380.671 | 318.755 | 282.451 | 274.725 | 266.146 | 322.897 | 232.954 | 282.101 | 287.751 | 274.699 | 268.058 | 219.34 | 276.463 | 216.625 | 236.897 | 173.448 | 213.074 | 226.809 | 220.69 | 290.393 | 342.033 | 290.746 | 286.522 | 260.302 | 384.482 | 255.476 | 243.412 | 229.738 | 368.501 | 202.3 | 226.344 | 232.852 | 178.195 | 170.839 | 273.445 | 211.404 | 127.818 | 334.806 | 271.359 | 274.767 | 293.426 | 395.743 | 237.979 | 274.024 |
Algemene en administratieve kosten
| 256.057 | 226.482 | 243.308 | 220.776 | 228.289 | 235.475 | 259.234 | 274.631 | 230.872 | 237.995 | 279.855 | 266.011 | 311.963 | 259.654 | 266.276 | 288.307 | 250.13 | 215.361 | 279.524 | 309.038 | 215.96 | 143.89 | 337.638 | 199.179 | 175.04 | 135.246 | 196.231 | 155.541 | 153.314 | 194.117 | 186.892 | 154.122 | 147.374 | 184.774 | 96.208 | 172.184 | 201.772 | 162.024 | 199.895 | 177.126 | 121.371 | 114.146 | 114.626 | 111.921 | 103.079 | 145.861 | 72.827 | 161.74 | 125.068 | 123.365 | 133.804 | 176.884 | 70.88 | 123.07 | 99.112 | 128.288 | 129.685 | 122.905 |
Verkoop- en marketingkosten
| 522.038 | 387.069 | 476.845 | 610.928 | 420.629 | 344.059 | 438.858 | 406.877 | 404.851 | 422.529 | 341.959 | 389.21 | 459.483 | 387.353 | 360.825 | 305.971 | 251.633 | 170.419 | 383.617 | 305.406 | 323.753 | 207.251 | 278.152 | 213.052 | 193.139 | 140.43 | 199.734 | 299.268 | 248.174 | 161.862 | 345.562 | 279.768 | 236.318 | 130.455 | 327.003 | 285.669 | 231.8 | 208.32 | 367.292 | 307.59 | 234.628 | 255.884 | 211.109 | 334.405 | 263.447 | 173.242 | 465.467 | 303.74 | 290.497 | 320.984 | 429.36 | 317.672 | 355.944 | 217.307 | 478.351 | 221.906 | 337.919 | 279.721 |
Verkoop-, algemene en administratieve kosten
| 656.164 | 489.595 | 720.153 | 831.704 | 648.918 | 579.534 | 698.092 | 681.508 | 635.723 | 660.524 | 621.814 | 655.221 | 771.446 | 647.007 | 627.101 | 594.278 | 501.763 | 385.78 | 663.141 | 614.444 | 539.713 | 351.141 | 615.79 | 412.231 | 368.179 | 275.676 | 395.965 | 454.809 | 401.488 | 355.979 | 532.454 | 433.89 | 383.692 | 315.229 | 423.211 | 457.853 | 433.572 | 370.344 | 567.187 | 484.716 | 355.999 | 370.03 | 325.735 | 446.326 | 366.526 | 319.103 | 538.294 | 465.48 | 415.565 | 444.349 | 563.164 | 494.556 | 426.824 | 340.377 | 577.463 | 350.194 | 467.604 | 402.626 |
Overige kosten
| 0 | 98.053 | -123.582 | 306.119 | 236.281 | 0.644 | 186.548 | 392.39 | 353.552 | 228.505 | 173.444 | 153.896 | 290.956 | 124.371 | -30.395 | 8.783 | 312.58 | 209.403 | 141.054 | 601.957 | 340.445 | 130.23 | 169.162 | 245.174 | 206.625 | 75.153 | 242.605 | 245.49 | 344.349 | 298.145 | 206.626 | 183.6 | 138.55 | 150.444 | 268.413 | 205.949 | 247.504 | 244.072 | 183.574 | 198.322 | 175.711 | 200.87 | 146.781 | 149.695 | 155.289 | 181.403 | 1.69 | 35.579 | 142.826 | 15.9 | 99.063 | 22.99 | 29.779 | 19.139 | 6.848 | 66.764 | 38.134 | 18.215 |
Bedrijfskosten
| 1,213.232 | 930.823 | 1,215.955 | 1,310.808 | 1,140.534 | 1,059.097 | 1,242.958 | 1,204.225 | 1,164.806 | 1,194.802 | 1,151.83 | 1,077.232 | 1,121.487 | 973.479 | 1,007.772 | 913.033 | 784.214 | 660.505 | 929.287 | 937.341 | 772.667 | 633.242 | 903.541 | 686.93 | 636.237 | 495.016 | 672.428 | 671.434 | 638.385 | 529.427 | 745.528 | 660.699 | 604.382 | 605.622 | 765.244 | 748.599 | 720.094 | 630.646 | 951.669 | 740.192 | 599.411 | 599.768 | 694.236 | 648.626 | 592.87 | 551.955 | 716.489 | 636.319 | 689.01 | 655.753 | 690.982 | 829.362 | 698.183 | 615.144 | 870.889 | 745.937 | 705.583 | 676.65 |
Bedrijfsresultaat
| 1,391.99 | 1,217.624 | 2,190.077 | 2,323.012 | 2,028.752 | 1,970.864 | 2,928.155 | 3,416.842 | 3,246.13 | 2,552.498 | 2,379.527 | 2,706.718 | 2,210.126 | 1,952.617 | 2,576.978 | 2,053.161 | 1,241.896 | 764.508 | 1,398.981 | 1,192.558 | 911.403 | 750.82 | 1,383.156 | 992.931 | 826.055 | 761.833 | 949.419 | 736.193 | 451.258 | 477.531 | 912.223 | 817.124 | 759.759 | 747.306 | 1,037.721 | 902.328 | 863.597 | 1,000.512 | 1,245.095 | 939.899 | 920.678 | 781.44 | 1,280.201 | 932.222 | 696.217 | 769.645 | 1,101.676 | 1,161.176 | 1,254.252 | 873.932 | 1,189.678 | 1,129.808 | 1,047.576 | 681.771 | 980.251 | 1,023.229 | 1,169.884 | 825.334 |
Bedrijfsresultaat ratio
| 0.073 | 0.069 | 0.092 | 0.105 | 0.102 | 0.102 | 0.118 | 0.139 | 0.136 | 0.114 | 0.098 | 0.109 | 0.092 | 0.087 | 0.09 | 0.09 | 0.063 | 0.053 | 0.063 | 0.059 | 0.055 | 0.052 | 0.07 | 0.06 | 0.055 | 0.059 | 0.052 | 0.047 | 0.036 | 0.041 | 0.055 | 0.056 | 0.056 | 0.056 | 0.06 | 0.056 | 0.055 | 0.067 | 0.065 | 0.062 | 0.067 | 0.064 | 0.074 | 0.064 | 0.061 | 0.067 | 0.065 | 0.073 | 0.087 | 0.074 | 0.092 | 0.082 | 0.087 | 0.072 | 0.095 | 0.1 | 0.119 | 0.1 |
Totaal overige inkomsten en kosten netto
| 553.603 | 407.236 | 166.752 | 603.262 | 489.646 | -20.972 | -22.388 | 506.504 | -21.741 | -2.181 | 231.135 | 199.156 | 339.686 | 168.142 | 14.157 | 75.651 | 403.45 | 204.737 | 108.48 | 579.066 | 317.859 | 110.846 | 156.18 | 230.503 | 193.948 | 60.838 | 217.466 | 220.074 | 328.43 | 294.241 | 199.342 | 178.83 | 135.405 | 146.246 | 226.535 | 189.88 | 228.267 | 232.541 | 170 | 169.281 | 153.077 | 175.894 | 126.598 | 134.246 | 130.674 | 163.739 | 33.574 | 7.564 | 112.947 | 51.643 | 131.69 | 27.971 | 113.667 | 52.597 | 7.493 | 69.434 | 39.304 | 47.276 |
Inkomen voor belasting
| 1,947.008 | 1,625.324 | 2,171.303 | 2,292.478 | 2,000.791 | 1,949.892 | 2,905.767 | 3,393.012 | 3,224.389 | 2,550.317 | 2,654.648 | 2,905.874 | 2,549.812 | 2,120.759 | 2,591.135 | 2,128.812 | 1,645.346 | 969.245 | 1,507.461 | 1,771.624 | 1,229.262 | 861.666 | 1,539.336 | 1,223.434 | 1,020.003 | 822.671 | 1,166.885 | 956.267 | 779.688 | 771.772 | 1,111.565 | 995.954 | 895.164 | 893.552 | 1,264.256 | 1,092.208 | 1,091.864 | 1,233.053 | 1,415.095 | 1,109.18 | 1,073.755 | 957.334 | 1,406.799 | 1,066.468 | 826.891 | 933.384 | 1,135.25 | 1,168.74 | 1,367.199 | 926.045 | 1,321.368 | 1,157.779 | 1,161.243 | 734.368 | 987.744 | 1,092.663 | 1,209.188 | 872.61 |
Inkomen voor belasting ratio
| 0.102 | 0.092 | 0.092 | 0.104 | 0.101 | 0.101 | 0.117 | 0.138 | 0.136 | 0.114 | 0.109 | 0.117 | 0.106 | 0.095 | 0.091 | 0.093 | 0.084 | 0.067 | 0.068 | 0.087 | 0.074 | 0.06 | 0.077 | 0.074 | 0.068 | 0.063 | 0.064 | 0.061 | 0.062 | 0.066 | 0.067 | 0.068 | 0.066 | 0.067 | 0.073 | 0.068 | 0.07 | 0.082 | 0.074 | 0.073 | 0.079 | 0.079 | 0.082 | 0.073 | 0.072 | 0.081 | 0.067 | 0.074 | 0.095 | 0.078 | 0.103 | 0.084 | 0.097 | 0.078 | 0.096 | 0.106 | 0.123 | 0.105 |
Belastingkosten
| 428.031 | 357.469 | 477.687 | 504.345 | 440.174 | 428.976 | 813.615 | 950.043 | 902.829 | 714.089 | 743.301 | 813.645 | 713.948 | 593.812 | 725.903 | 595.683 | 461.166 | 270.919 | 440.458 | 496.055 | 344.194 | 241.266 | 431.164 | 342.561 | 285.601 | 230.348 | 325.355 | 267.755 | 218.313 | 216.096 | 312.403 | 278.867 | 251.303 | 249.681 | 373.545 | 295.601 | 347.229 | 452.278 | 355.094 | 245.984 | 325.06 | 202.037 | 372.98 | 231.648 | 176.867 | 216.44 | 484.801 | 221.623 | 421.921 | 168.324 | 208.72 | 185.254 | 179.561 | 118.695 | 181.646 | 203.213 | 217.58 | 271.617 |
Nettowinst
| 1,316.047 | 1,058.303 | 1,482.043 | 1,586.22 | 1,361.84 | 1,242.959 | 1,766.954 | 2,029.79 | 1,941.958 | 1,498.784 | 1,634.529 | 1,815.939 | 1,585.941 | 1,345.818 | 1,758.884 | 1,442.929 | 1,182.442 | 665.92 | 1,135.888 | 1,227.842 | 861.023 | 600.126 | 1,044.486 | 851.595 | 739.513 | 573.425 | 829.783 | 672.669 | 561.375 | 555.676 | 799.162 | 717.087 | 643.861 | 642.201 | 860.464 | 772.928 | 721.792 | 758.186 | 1,014.348 | 861.997 | 753.778 | 756.232 | 1,033.819 | 834.82 | 650.024 | 716.944 | 650.449 | 947.117 | 945.278 | 757.721 | 1,073.941 | 1,005.318 | 950.912 | 657.336 | 847.683 | 887.26 | 991.425 | 602.327 |
Nettowinstmarge
| 0.069 | 0.06 | 0.063 | 0.072 | 0.069 | 0.064 | 0.071 | 0.083 | 0.082 | 0.067 | 0.067 | 0.073 | 0.066 | 0.06 | 0.061 | 0.063 | 0.06 | 0.046 | 0.051 | 0.06 | 0.052 | 0.042 | 0.052 | 0.051 | 0.049 | 0.044 | 0.046 | 0.043 | 0.044 | 0.047 | 0.048 | 0.049 | 0.047 | 0.048 | 0.049 | 0.048 | 0.046 | 0.051 | 0.053 | 0.057 | 0.055 | 0.062 | 0.06 | 0.057 | 0.057 | 0.062 | 0.039 | 0.06 | 0.066 | 0.064 | 0.083 | 0.073 | 0.079 | 0.069 | 0.082 | 0.086 | 0.101 | 0.073 |
WPA (Winst Per Aandeel)
| 7.11 | 5.72 | 8.01 | 8.58 | 7.36 | 6.72 | 9.55 | 10.97 | 10.5 | 8.1 | 10.33 | 9.82 | 8.57 | 7.28 | 9.51 | 7.8 | 6.39 | 3.6 | 6.14 | 6.64 | 4.66 | 3.24 | 5.64 | 4.6 | 4 | 3.1 | 3.61 | 2.93 | 1.82 | 1.8 | 4.33 | 2.33 | 3.48 | 3.47 | 4.66 | 4.18 | 3.9 | 4.1 | 5.49 | 4.67 | 4.08 | 4.08 | 5.59 | 4.52 | 3.52 | 3.88 | 3.51 | 5.12 | 5.12 | 4.1 | 5.81 | 5.44 | 5.14 | 3.56 | 4.58 | 4.8 | 5.36 | 3.25 |
Verwaterde WPA
| 7.11 | 5.71 | 7.99 | 8.55 | 7.35 | 6.69 | 9.47 | 10.92 | 10.47 | 8.06 | 10.33 | 9.78 | 8.56 | 7.24 | 9.51 | 7.77 | 6.38 | 3.58 | 6.14 | 6.61 | 4.65 | 3.23 | 5.64 | 4.59 | 3.98 | 3.09 | 3.61 | 2.93 | 1.82 | 1.79 | 4.33 | 2.32 | 3.48 | 3.45 | 4.66 | 4.17 | 3.88 | 4.08 | 5.49 | 4.65 | 4.07 | 4.07 | 5.59 | 4.5 | 3.5 | 3.87 | 3.51 | 5.1 | 5.08 | 4.08 | 5.81 | 5.44 | 5.14 | 3.55 | 4.58 | 4.8 | 5.36 | 3.25 |
EBITDA
| 2,021.217 | 1,825.761 | 2,806.431 | 2,937.119 | 2,589 | 2,533.607 | 3,466.852 | 3,946.523 | 3,745.076 | 3,039.592 | 3,140.441 | 3,387.296 | 3,009.341 | 2,577.494 | 3,045.626 | 2,528.08 | 1,990.036 | 1,316.423 | 1,836.824 | 2,123.148 | 1,564.288 | 1,202.799 | 1,856.077 | 1,529.949 | 1,344.116 | 1,135.604 | 1,490.804 | 1,287.644 | 1,073.43 | 1,062.284 | 2,054.685 | 1,264.732 | 1,200.37 | 1,191.303 | 1,547.017 | 1,393.943 | 1,379.952 | 1,506.067 | 1,728.803 | 1,384.363 | 1,323.708 | 1,232.699 | 1,746.448 | 1,271.982 | 993.592 | 1,203.368 | 1,319.747 | 1,343.089 | 1,432.406 | 1,073.003 | 1,467.385 | 1,277.541 | 1,264.78 | 845.268 | 1,054.829 | 1,212.877 | 1,307.934 | 964.423 |
EBITDA ratio
| 0.106 | 0.104 | 0.119 | 0.133 | 0.131 | 0.131 | 0.14 | 0.16 | 0.157 | 0.135 | 0.13 | 0.137 | 0.125 | 0.115 | 0.107 | 0.111 | 0.101 | 0.091 | 0.084 | 0.104 | 0.094 | 0.083 | 0.093 | 0.092 | 0.09 | 0.087 | 0.082 | 0.082 | 0.085 | 0.091 | 0.124 | 0.087 | 0.088 | 0.089 | 0.089 | 0.086 | 0.088 | 0.1 | 0.091 | 0.091 | 0.097 | 0.102 | 0.101 | 0.088 | 0.086 | 0.105 | 0.079 | 0.087 | 0.104 | 0.091 | 0.116 | 0.097 | 0.104 | 0.091 | 0.103 | 0.119 | 0.134 | 0.117 |