Simplo Technology Co., Ltd.
TPEx:6121.TWO
361 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 17,666.217 | 25,826.019 | 13,741.589 | 14,259.74 | 8,099.227 | 4,275.12 | 5,803.634 | 8,652.408 | 8,341.23 | 10,165.656 | 7,872.146 | 8,216.743 | 7,389.323 | 6,589.486 | 4,322.076 | 3,107.755 | 2,846.112 | 996.264 |
Kortetermijnbeleggingen
| 13,536.541 | 5,187.938 | 12,260.42 | 5,719.571 | 8,322.036 | 6,997.39 | 8,371.832 | 7,967.773 | 6,666.157 | 4,493.127 | 2,551.496 | 588.03 | 446.832 | 661.491 | 521.685 | 1,205.128 | 1,202.317 | 458.745 |
Liquide middelen en kortetermijnbeleggingen
| 31,202.758 | 31,013.957 | 26,002.009 | 19,979.311 | 16,421.263 | 11,272.51 | 14,175.466 | 16,620.181 | 15,007.387 | 14,658.783 | 10,423.642 | 8,804.773 | 7,836.155 | 7,250.977 | 4,843.761 | 4,312.883 | 4,048.429 | 1,455.009 |
Nettovorderingen
| 12,844.153 | 11,475.389 | 18,909.173 | 17,338.836 | 12,766.652 | 12,674.25 | 13,319.058 | 12,911.442 | 11,293.757 | 15,296.473 | 16,092.772 | 13,537.414 | -30.413 | 8,050.735 | 0 | 6,323.795 | 5,713.581 | 3,960.3 |
Voorraad
| 16,929.993 | 18,219.234 | 18,147.23 | 16,165.065 | 11,953.765 | 14,510.545 | 9,901.442 | 6,493.59 | 8,693.488 | 8,112.004 | 6,400.175 | 6,476.717 | 7,158.84 | 5,117.189 | 4,711.775 | 4,239.215 | 2,954.574 | 2,211.151 |
Overige vlottende activa
| 649.412 | 512.387 | 816.826 | 597.622 | 213.422 | 124.761 | 144.758 | 295.153 | 364.722 | 454.193 | 292.61 | 110.929 | 10,286.563 | 217.919 | 213.205 | 556.551 | 181.024 | 73.712 |
Totaal vlottende activa
| 61,626.316 | 61,220.967 | 63,875.238 | 54,080.834 | 41,558.33 | 38,974.59 | 37,540.724 | 36,320.366 | 35,523.979 | 38,521.453 | 33,209.199 | 29,120.257 | 25,251.145 | 20,615.149 | 16,597.706 | 14,904 | 12,361.94 | 7,677.296 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 10,163.301 | 9,486.38 | 9,082.704 | 7,994.93 | 6,676.011 | 6,321.655 | 6,459.772 | 5,269.39 | 6,308.842 | 6,273.454 | 6,519.846 | 5,854.349 | 4,931.954 | 3,698.847 | 3,264.545 | 3,021.224 | 2,143.789 | 1,694.805 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.558 |
Immateriële activa
| 86.594 | 103.689 | 103.513 | 97.269 | 57.799 | 57.176 | 56.74 | 38.809 | 54.648 | 40.805 | 26.954 | 19.265 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 86.594 | 103.689 | 103.513 | 97.269 | 57.799 | 57.176 | 56.74 | 38.809 | 54.648 | 40.805 | 26.954 | 19.265 | 0 | 0 | 559.877 | 1,229.767 | 1,224.702 | 100.558 |
Langetermijnbeleggingen
| -12,693.997 | -4,424.203 | -11,122.421 | -4,651.674 | -7,676.014 | -6,390.627 | -8,113.78 | -7,703.613 | -6,571.882 | -4,401.109 | -2,456.829 | -432.052 | -311.798 | -522.76 | -462.965 | -1,133.397 | -1,090.591 | -406.386 |
Belastingvorderingen
| 1,083.391 | 658.567 | 434.366 | 301.923 | 228.687 | 224.719 | 172.499 | 266.136 | 248.997 | 237.132 | 282.797 | -19.265 | 0 | 0 | 68.276 | 46.193 | 108.791 | 53.358 |
Overige niet-vlottende activa
| 16,208.997 | 7,926.025 | 12,566.373 | 7,108.829 | 9,212.111 | 9,182.545 | 9,246.713 | 10,043.038 | 8,303.331 | 5,081.354 | 2,875.805 | 839.513 | 686.055 | 752.523 | 40.349 | 103.169 | 21.655 | 506.984 |
Totaal niet-vlottende activa
| 14,848.286 | 13,750.458 | 11,064.535 | 10,851.277 | 8,498.594 | 9,395.468 | 7,821.944 | 7,913.76 | 8,343.936 | 7,231.636 | 7,248.573 | 6,261.81 | 5,306.211 | 3,928.61 | 3,470.082 | 3,266.956 | 2,408.346 | 1,949.319 |
Totaal activa
| 76,474.602 | 74,971.425 | 74,939.773 | 64,932.111 | 50,056.924 | 48,370.058 | 45,362.668 | 44,234.126 | 43,867.915 | 45,753.089 | 40,457.772 | 35,382.067 | 30,557.356 | 24,543.759 | 20,067.788 | 18,170.956 | 14,770.286 | 9,626.615 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 20,781.669 | 19,432.72 | 25,658.55 | 26,709.968 | 17,450.261 | 15,961.776 | 14,141.84 | 12,639.76 | 11,517.351 | 14,903.695 | 13,213.61 | 10,088.012 | 7,597.013 | 6,368.261 | 5,302.635 | 5,547.208 | 4,356.037 | 3,530.395 |
Kortlopende schulden
| 1,897.342 | 2,802.535 | 1,065.756 | 1,153.608 | 1,359.641 | 2,506.083 | -4,249.049 | -5,896.516 | 1,811.516 | -3,900.589 | -1,981.359 | 3,684.011 | 3,141.498 | 946.206 | 320.456 | 328.933 | 0 | 0 |
Belastingschulden
| 2,505.196 | 2,515.385 | 2,605.088 | 2,075.069 | 1,600.71 | 1,908.622 | 1,449.524 | 1,564.583 | 1,433.074 | 1,181.021 | 1,047.813 | 946.061 | 728.906 | 676.58 | 643.825 | 472.362 | 501.887 | 245.257 |
Uitgestelde opbrengsten
| 60.351 | 61.683 | 6,739.077 | 6,614.376 | 4,921.554 | 1,908.622 | 5,578.852 | 6,773.262 | 6,528.651 | 5,412.307 | 4,122.683 | 3,368.9 | 2,909.75 | 2,722.969 | 2,167.413 | 1,220.547 | 0 | 0 |
Overige kortlopende verplichtingen
| 7,858.058 | 7,754.493 | 5,189.237 | 5,484.896 | 4,038.657 | 2,676.446 | -603.543 | -1,190.179 | 6,666.938 | 248.842 | -620.01 | 2,872.185 | 2,615.109 | 2,589.767 | 1,825.696 | 1,520.232 | 1,264.265 | 112.397 |
Totaal kortlopende verplichtingen
| 33,102.616 | 32,566.816 | 34,588.549 | 35,461.604 | 24,463.712 | 24,961.549 | 23,346 | 22,228.755 | 21,593.504 | 24,438.604 | 20,953.233 | 17,582.399 | 14,082.526 | 10,580.814 | 8,092.612 | 7,868.735 | 6,122.189 | 3,888.049 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 55.701 | 0 | 12.016 | 25.49 | 37.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 878.03 | 0 | 386.07 | 346.561 | 648.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,431.633 | 3,052.249 | 2,176.023 | 1,544.215 | 980.772 | 670.443 | 480.289 | 162.925 | 231.216 | 233.395 | 168.128 | 31.889 | 42.218 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11.732 | 417.632 | 10.148 | 7.444 | 6.616 | 222.501 | 458.344 | 584.859 | 619.694 | 613.516 | 451.224 | 392.272 | 465.534 | 591.165 | 376.511 | 182.108 | 193.937 | 95.594 |
Totaal niet-vlottende verplichtingen
| 3,377.096 | 3,469.881 | 2,584.257 | 1,923.71 | 1,673.677 | 892.944 | 938.633 | 747.784 | 850.91 | 846.911 | 619.352 | 424.161 | 507.752 | 591.165 | 376.511 | 182.108 | 193.937 | 95.594 |
Totaal passiva
| 36,479.712 | 36,036.697 | 37,172.806 | 37,385.314 | 26,137.389 | 25,854.493 | 24,284.633 | 22,976.539 | 22,444.414 | 25,285.515 | 21,572.585 | 18,006.56 | 14,590.278 | 11,171.979 | 8,469.123 | 8,050.843 | 6,316.126 | 3,983.643 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,849.705 | 1,849.705 | 1,849.705 | 1,849.705 | 1,849.705 | 1,849.705 | 1,849.705 | 3,082.842 | 3,082.842 | 3,082.842 | 3,082.842 | 3,082.842 | 2,802.584 | 2,547.804 | 2,316.186 | 2,086.049 | 1,855.499 | 1,500.453 |
Ingehouden winsten
| 27,394.518 | 20,150.052 | 20,615.161 | 16,000.801 | 14,321.941 | 13,190.609 | 12,096.159 | 12,016.486 | 11,686.361 | 13,642.27 | 10,042.116 | 9,197.788 | 7,985.712 | 6,527.168 | 4,833.976 | 4,471.183 | 3,333.651 | 2,197.22 |
Overige gereserveerde algehele resultaten
| -802.697 | 6,046.244 | 5,493.619 | 5,444.45 | 4,235.862 | 3,959.88 | 3,818.138 | 3,112.896 | 3,467.655 | 283.129 | 49.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,921.176 | 5,693.571 | 2,921.176 | 3,845.772 | 3,600.204 | 3,600.204 | 3,454.551 | 3,470.547 | 3,349.137 | 3,349.137 | 5,660.363 | 4,924.641 | 5,045.204 | 3,317.361 | 4,319.489 | 2,712.708 | 2,712.708 | 1,840.208 |
Totaal eigen vermogen van aandeelhouders
| 34,135.097 | 33,173.515 | 33,085.999 | 26,574.671 | 23,441.655 | 22,034.341 | 20,793.369 | 21,257.587 | 21,160.811 | 20,357.378 | 18,835.187 | 17,375.507 | 15,967.078 | 13,291.669 | 11,469.651 | 9,965.618 | 8,454.16 | 5,603.209 |
Totaal eigen vermogen
| 39,994.89 | 38,934.728 | 37,766.967 | 27,546.797 | 23,919.535 | 22,515.565 | 21,078.035 | 21,257.587 | 21,423.501 | 20,467.574 | 18,885.187 | 17,375.507 | 15,967.078 | 13,371.78 | 11,598.665 | 10,120.113 | 8,454.16 | 5,642.972 |
Totaal passiva en aandeelhoudersvermogen
| 76,474.602 | 74,971.425 | 74,939.773 | 64,932.111 | 50,056.924 | 48,370.058 | 45,362.668 | 44,234.126 | 43,867.915 | 45,753.089 | 40,457.772 | 35,382.067 | 30,557.356 | 24,543.759 | 20,067.788 | 18,170.956 | 14,770.286 | 9,626.615 |