
Shanghai Taihe Water Environmental Technology Development Co.,Ltd.
SSE:605081.SS
11.43 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 123.105 | 188.23 | 222.399 | 306.251 | 357.195 | 373.677 | 394.612 | 433.457 | 486.763 | 531.535 | 568.07 | 664.341 | 770.882 | 841.073 | 803.974 | 851.222 | 902.467 | 262.081 | 149.274 | 204.428 | -257.282 | 257.282 | 203.941 |
Kortetermijnbeleggingen
| 74.628 | 74.628 | 0 | 0 | 0 | -26.96 | 0.09 | 1.992 | 2.039 | 2.039 | 12.072 | 10 | 0 | 0 | 0 | 0 | 0 | -43.1 | -36.516 | -37.828 | 514.563 | -41.411 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 123.105 | 188.23 | 222.399 | 306.251 | 357.195 | 373.677 | 394.702 | 435.45 | 488.802 | 533.575 | 580.142 | 674.341 | 770.882 | 841.073 | 803.974 | 851.222 | 902.467 | 262.081 | 149.274 | 204.428 | 257.282 | 257.282 | 203.941 |
Nettovorderingen
| 608.147 | 724.547 | 683.684 | 679.571 | 700.065 | 745.476 | 835.774 | 849.966 | 788.712 | 819.828 | 987.692 | 1,002.201 | 939.191 | 949.82 | 891.195 | 846.73 | 0 | 750.589 | 0 | 642.477 | 0 | 325.305 | 458.059 |
Voorraad
| 108.818 | 104.225 | 67.381 | 62.314 | 51.795 | 47.088 | 70.794 | 65.921 | 71.134 | 61.133 | 35.202 | 17.978 | 25.266 | 12.59 | 13.382 | 8.881 | 7.791 | 7.585 | 6.46 | 5.632 | 0 | 242.628 | 5.788 |
Overige vlottende activa
| 16.887 | 12.203 | 58.428 | 32.324 | 12.387 | 5.736 | 31.722 | 867.497 | 49.851 | 47.508 | 65.028 | 51.799 | 50.911 | 47.29 | 23.976 | 32.59 | 17.28 | 26.412 | 781.985 | 23.158 | 0 | 22.333 | 463.475 |
Totaal vlottende activa
| 856.956 | 1,029.205 | 1,031.891 | 1,080.46 | 1,121.443 | 1,171.977 | 1,332.991 | 1,368.868 | 1,398.499 | 1,462.043 | 1,668.064 | 1,746.319 | 1,786.25 | 1,855.008 | 1,732.527 | 1,739.423 | 1,695.08 | 1,048.469 | 937.719 | 875.695 | 257.282 | 849.608 | 673.204 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 398.683 | 351.416 | 386.654 | 394.473 | 365.85 | 360.343 | 321.588 | 304.242 | 289.999 | 260.862 | 265.083 | 236.178 | 217.576 | 216.377 | 26.514 | 27.27 | 12.149 | 12.796 | 13.343 | 12.723 | 0 | 12.448 | 12.088 |
Goodwill
| 16.871 | 11.379 | 0 | 15.133 | 15.133 | 15.133 | 17.686 | 17.686 | 17.263 | 17.263 | 17.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 25.871 | 26.296 | 33.354 | 18.431 | 18.776 | 19.27 | 19.556 | 20.051 | 20.491 | 19.995 | 20.562 | 0.341 | 0.381 | 0.422 | 0.47 | 0.511 | 0.552 | 0.592 | 0.633 | 0.674 | 0 | 0.209 | 0.276 |
Goodwill en immateriële activa
| 42.742 | 37.675 | 33.354 | 33.563 | 33.908 | 34.403 | 37.243 | 37.737 | 37.755 | 37.258 | 37.677 | 0.341 | 0.381 | 0.422 | 0.47 | 0.511 | 0.552 | 0.592 | 0.633 | 0.674 | 0 | 0.209 | 0.276 |
Langetermijnbeleggingen
| 0 | 0 | 69.638 | 73.699 | 69.655 | 93.191 | 49.741 | 47.838 | 28.149 | 28.149 | 11.996 | 0 | 0 | 26.375 | 43.432 | 43.717 | 44.174 | 43.129 | 36.71 | 38.148 | 0 | 41.791 | 26.044 |
Belastingvorderingen
| 11.284 | 10.298 | 0.263 | 0.252 | 0.347 | 0.217 | 59.22 | 54.856 | 53.877 | 53.877 | 28.361 | 28.361 | 27.41 | 27.406 | 17.704 | 17.704 | 16.677 | 16.671 | 15.5 | 13.973 | 0 | 10.356 | 12.276 |
Overige niet-vlottende activa
| 94.432 | 97.174 | 36.538 | 19.654 | 41.577 | 20.504 | 43.924 | 48.348 | 46.616 | 70.976 | 56.106 | 35.367 | 40.661 | 4.209 | 209.724 | 209.724 | 209.724 | 148.163 | 144.496 | 144.32 | -257.282 | 143.554 | 128.847 |
Totaal niet-vlottende activa
| 547.141 | 496.564 | 526.447 | 521.642 | 511.336 | 508.658 | 511.714 | 493.022 | 456.396 | 451.123 | 399.222 | 300.247 | 286.029 | 274.788 | 297.845 | 298.926 | 283.276 | 221.351 | 210.682 | 209.839 | -257.282 | 208.357 | 179.53 |
Totaal activa
| 1,404.097 | 1,525.768 | 1,558.338 | 1,602.102 | 1,632.779 | 1,680.635 | 1,844.705 | 1,861.89 | 1,854.895 | 1,913.166 | 2,067.286 | 2,046.566 | 2,072.279 | 2,129.796 | 2,030.372 | 2,038.349 | 1,978.355 | 1,269.82 | 1,148.401 | 1,085.534 | 0 | 1,057.965 | 852.734 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 158.991 | 277.668 | 84.408 | 106.05 | 107.067 | 144.948 | 86.547 | 89.269 | 85.878 | 132.401 | 99.543 | 109.585 | 94.668 | 128.164 | 101.204 | 120.007 | 94.064 | 151.735 | 123.5 | 109.179 | 0 | 114.378 | 68.065 |
Kortlopende schulden
| 28.955 | 28.958 | 0 | 0 | 0 | 0 | 7.187 | 1.616 | 4.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3.5 | 3 | 3 | 0 | 2.8 | 0 |
Belastingschulden
| 68.056 | 75.072 | 66.429 | 1.598 | 64.296 | 73.009 | 69.05 | 70.606 | 67.845 | 80.559 | 59.043 | 64.773 | 65.338 | 82.485 | 51.888 | 49.644 | 56.239 | 69.428 | 49.071 | 50.188 | 0 | 54.175 | 31.528 |
Uitgestelde opbrengsten
| 0 | 0 | 1.787 | 5.905 | 7.677 | 99.916 | 90.238 | 85.806 | 2.382 | 1.536 | 0 | -0 | 0 | 105.11 | 65.365 | 68.523 | 82.431 | 95.004 | 73.817 | 70.518 | 0 | 78.509 | 0 |
Overige kortlopende verplichtingen
| 81.147 | 94.053 | 35.738 | 104.432 | 47.862 | -42.133 | 38.338 | 40.94 | 30.006 | 35.966 | 69.211 | 47.383 | 41.498 | 52.294 | -14.477 | 48.55 | 51.438 | 56.508 | -21.366 | -28.025 | 0 | 51.285 | 42.054 |
Totaal kortlopende verplichtingen
| 337.148 | 475.751 | 188.362 | 217.984 | 226.901 | 275.74 | 212.613 | 208.492 | 191.11 | 250.462 | 227.798 | 221.741 | 201.505 | 263.079 | 203.981 | 222.668 | 204.741 | 282.099 | 228.022 | 204.861 | 0 | 222.637 | 141.647 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 62.93 | 49.283 | 71.504 | 65.366 | 61.583 | 64.69 | 67.238 | 48.587 | 39.087 | 37.084 | 30.2 | 23.102 | 11.196 | 11.896 | 11.145 | 11.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.025 | 0 | 0.41 | 0 | 0 | 0 | 0.255 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16.271 | 10.446 | 4.444 | 4.582 | 4.613 | 4.806 | 4.827 | 4.97 | 5.114 | 5.258 | 5.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 17.795 | 17.845 | 19.836 | 23.928 | 24.156 | 25.209 | 18.086 | 19.353 | 21.033 | 23.665 | 26.824 | 13.108 | 12.915 | 15.599 | 11.905 | 14.262 | 14.962 | 18.809 | 19.599 | 18.838 | 0 | 17.831 | 13.397 |
Totaal niet-vlottende verplichtingen
| 97.021 | 77.575 | 96.194 | 93.876 | 90.352 | 94.705 | 90.406 | 73.179 | 65.233 | 66.007 | 62.597 | 36.21 | 24.11 | 27.775 | 23.05 | 25.568 | 14.962 | 18.809 | 19.599 | 18.838 | 0 | 17.831 | 13.397 |
Totaal passiva
| 434.169 | 553.326 | 284.556 | 311.86 | 317.253 | 370.445 | 303.019 | 281.671 | 256.343 | 316.47 | 290.395 | 257.951 | 225.615 | 290.853 | 227.031 | 248.236 | 219.703 | 300.907 | 247.621 | 223.699 | 0 | 240.469 | 155.044 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 113.247 | 113.247 | 113.247 | 113.247 | 113.247 | 113.247 | 113.247 | 113.247 | 113.247 | 113.247 | 113.247 | 113.247 | 78.101 | 78.101 | 78.101 | 78.101 | 78.101 | 58.571 | 58.571 | 58.571 | 0 | 58.571 | 58.571 |
Ingehouden winsten
| -417.714 | -411.901 | -113.824 | -97.376 | -72.116 | -77.412 | 153.675 | 192.183 | 210.883 | 209.027 | 389.007 | 400.741 | 458.79 | 451.066 | 418.39 | 405.16 | 374.679 | 364.228 | 310.746 | 271.8 | 0 | 226.524 | 121.833 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 42.252 | 1,273.222 | 42.252 | 1,273.45 | 42.547 | 1,273.629 | 42.547 | 1,273.665 | 42.547 | 1,308.798 | 42.547 | 1,305.872 | 38.442 | 1,305.872 | 0 | 0 | 0 | 817.496 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,273.357 | 1,273.222 | 1,273.222 | 1,188.718 | 1,273.222 | 1,188.718 | 0 | 1,230.903 | 0 | 1,231.082 | 0 | 1,231.105 | 0 | 1,266.251 | 0 | 1,267.43 | 0 | 507.672 | 531.463 | 531.463 | 0 | 537.651 | 517.286 |
Totaal eigen vermogen van aandeelhouders
| 968.89 | 974.568 | 1,272.645 | 1,289.093 | 1,314.353 | 1,309.057 | 1,540.372 | 1,578.88 | 1,597.76 | 1,595.904 | 1,775.92 | 1,787.641 | 1,845.69 | 1,837.966 | 1,802.363 | 1,789.133 | 1,758.652 | 968.913 | 900.78 | 861.835 | 817.496 | 817.496 | 697.69 |
Totaal eigen vermogen
| 969.928 | 972.442 | 1,273.782 | 1,290.242 | 1,315.526 | 1,310.19 | 1,541.686 | 1,580.218 | 1,598.552 | 1,596.696 | 1,776.892 | 1,788.615 | 1,846.664 | 1,838.943 | 1,803.341 | 1,790.113 | 1,758.652 | 968.913 | 900.78 | 861.835 | 817.496 | 817.496 | 697.69 |
Totaal passiva en aandeelhoudersvermogen
| 1,404.097 | 1,525.768 | 1,558.338 | 1,602.102 | 1,632.779 | 1,680.635 | 1,844.705 | 1,861.89 | 1,854.895 | 1,913.166 | 2,067.286 | 2,046.566 | 2,072.279 | 2,129.796 | 2,030.372 | 2,038.349 | 1,978.355 | 1,269.82 | 1,148.401 | 1,085.534 | 817.496 | 1,057.965 | 852.734 |