Hoshine Silicon Industry Co., Ltd.
SSE:603260.SS
51.05 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 26,692.25 | 26,583.563 | 23,656.904 | 21,343.241 | 8,968.24 | 8,938.792 | 11,076.41 | 6,950.038 | 4,575.274 | 3,614.467 | 3,199.567 | 2,769.089 | 1,989.419 |
| Kosten van de omzet
| 21,208.791 | 21,294.519 | 15,521.995 | 10,058.142 | 6,441.585 | 6,453.408 | 6,552.723 | 4,259.023 | 3,167.101 | 2,558.836 | 2,440.644 | 2,148.044 | 1,624.672 |
| Brutowinst
| 5,483.46 | 5,289.044 | 8,134.91 | 11,285.099 | 2,526.655 | 2,485.383 | 4,523.687 | 2,691.014 | 1,408.174 | 1,055.631 | 758.924 | 621.045 | 364.747 |
| Brutowinstmarge
| 0.205 | 0.199 | 0.344 | 0.529 | 0.282 | 0.278 | 0.408 | 0.387 | 0.308 | 0.292 | 0.237 | 0.224 | 0.183 |
| Onderzoek- en ontwikkelingskosten
| 571.541 | 566.406 | 722.994 | 555.095 | 229.52 | 158.515 | 205.325 | 83.817 | 60.133 | 57.034 | 56.259 | 54.891 | 53.89 |
| Algemene en administratieve kosten
| 189.302 | 159.852 | 117.412 | 105.908 | 102.189 | 72.594 | 58.037 | 61.387 | 48.258 | 69.566 | 35.688 | 119.388 | 102.874 |
| Verkoop- en marketingkosten
| 28.262 | 37.432 | 34.012 | 34.669 | 32.337 | 442.697 | 489.432 | 351.694 | 265.699 | 193.253 | 156.859 | 138.868 | 92.768 |
| Verkoop-, algemene en administratieve kosten
| 217.564 | 201.881 | 151.424 | 140.577 | 134.527 | 515.291 | 547.469 | 413.081 | 313.958 | 262.819 | 192.548 | 258.256 | 195.642 |
| Overige kosten
| 2,423.358 | 1,102.259 | 644.325 | 502.519 | 298.983 | 276.501 | 1.87 | 2.514 | 87.267 | 83.016 | 37.916 | 9.094 | 9.369 |
| Bedrijfskosten
| 3,212.463 | 1,870.547 | 1,518.743 | 1,198.191 | 663.03 | 950.307 | 1,014.511 | 692.473 | 601.86 | 479.612 | 368.057 | 267.577 | 216.603 |
| Bedrijfsresultaat
| 2,270.996 | 3,418.498 | 6,411.198 | 9,837.047 | 1,579.816 | 1,289.444 | 3,304.036 | 1,800.665 | 692.111 | 275.303 | 180.833 | 178.222 | 28.955 |
| Bedrijfsresultaat ratio
| 0.085 | 0.129 | 0.271 | 0.461 | 0.176 | 0.144 | 0.298 | 0.259 | 0.151 | 0.076 | 0.057 | 0.064 | 0.015 |
| Totaal overige inkomsten en kosten netto
| -41.832 | 17.31 | -93.645 | -39.803 | 19.525 | -0.428 | 1.87 | 2.514 | 85.471 | 73.972 | 37.464 | 8.925 | -102.038 |
| Inkomen voor belasting
| 2,229.164 | 3,435.808 | 6,317.552 | 9,797.256 | 1,599.341 | 1,288.965 | 3,305.906 | 1,803.179 | 776.409 | 349.275 | 218.297 | 187.147 | 38.325 |
| Inkomen voor belasting ratio
| 0.084 | 0.129 | 0.267 | 0.459 | 0.178 | 0.144 | 0.298 | 0.259 | 0.17 | 0.097 | 0.068 | 0.068 | 0.019 |
| Belastingkosten
| 527.085 | 852.781 | 1,176.307 | 1,563.415 | 186.471 | 175.124 | 454.309 | 250.519 | 114.646 | 91.645 | 44.257 | 15.444 | 12.195 |
| Nettowinst
| 1,740.477 | 2,622.831 | 5,148.322 | 8,222.465 | 1,404.306 | 1,106.348 | 2,805.177 | 1,516.972 | 651.603 | 249.435 | 170.216 | 172.422 | 26.13 |
| Nettowinstmarge
| 0.065 | 0.099 | 0.218 | 0.385 | 0.157 | 0.124 | 0.253 | 0.218 | 0.142 | 0.069 | 0.053 | 0.062 | 0.013 |
| WPA (Winst Per Aandeel)
| 1.48 | 2.24 | 4.79 | 7.65 | 1.5 | 1.17 | 2.99 | 1.77 | 0.78 | 0.3 | 0.2 | 0.2 | 0.031 |
| Verwaterde WPA
| 1.48 | 2.24 | 4.79 | 7.65 | 1.5 | 1.17 | 2.99 | 1.77 | 0.78 | 0.3 | 0.2 | 0.2 | 0.031 |
| EBITDA
| 6,223.075 | 6,199.726 | 8,257.606 | 11,281.727 | 2,943.147 | 2,506.205 | 4,100.026 | 2,350.598 | 928.792 | 869.181 | 653.202 | 353.469 | 148.144 |
| EBITDA ratio
| 0.233 | 0.233 | 0.349 | 0.529 | 0.328 | 0.28 | 0.37 | 0.338 | 0.203 | 0.24 | 0.204 | 0.128 | 0.074 |