
Hoshine Silicon Industry Co., Ltd.
SSE:603260.SS
51.05 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,227.98 | 6,321.238 | 7,099.346 | 7,719.562 | 5,301.276 | 6,579.444 | 7,948.569 | 6,208.885 | 5,728.645 | 5,381.575 | 5,275.5 | 6,610.159 | 6,389.67 | 7,228.134 | 6,413.244 | 4,425.937 | 3,275.925 | 2,648.285 | 2,136.704 | 2,324.137 | 1,859.113 | 2,395.683 | 1,882.602 | 2,218.574 | 2,441.934 | 2,635.609 | 2,967.707 | 3,227.596 | 2,245.499 | 2,028.585 | 1,720.596 | 1,754.48 | 1,446.376 | 1,278.084 | 950.119 | 117.354 | 117.354 | 866.576 | 866.576 |
Kosten van de omzet
| 4,463.544 | 5,321.797 | 5,707.284 | 6,047.247 | 4,175.02 | 5,719.945 | 6,785.71 | 4,805.513 | 3,950.944 | 4,590.834 | 3,343.324 | 4,233.339 | 3,354.497 | 2,866.852 | 2,883.216 | 2,356.925 | 1,951.148 | 1,888.67 | 1,475.616 | 1,770.061 | 1,307.238 | 1,723.531 | 1,358.046 | 1,678.697 | 1,693.134 | 1,669.693 | 1,694.593 | 1,924.101 | 1,264.336 | 1,147.375 | 1,028.557 | 1,160.571 | 922.52 | 879.368 | 630.68 | 100.401 | 100.401 | 614.096 | 614.096 |
Brutowinst
| 764.436 | 999.44 | 1,392.063 | 1,672.315 | 1,126.256 | 859.499 | 1,162.859 | 1,403.372 | 1,777.701 | 790.741 | 1,932.176 | 2,376.82 | 3,035.173 | 4,361.282 | 3,530.028 | 2,069.012 | 1,324.777 | 759.616 | 661.088 | 554.076 | 551.875 | 672.151 | 524.555 | 539.877 | 748.8 | 965.916 | 1,273.114 | 1,303.495 | 981.163 | 881.211 | 692.039 | 593.909 | 523.856 | 398.716 | 319.439 | 16.952 | 16.952 | 252.48 | 252.48 |
Brutowinstmarge
| 0.146 | 0.158 | 0.196 | 0.217 | 0.212 | 0.131 | 0.146 | 0.226 | 0.31 | 0.147 | 0.366 | 0.36 | 0.475 | 0.603 | 0.55 | 0.467 | 0.404 | 0.287 | 0.309 | 0.238 | 0.297 | 0.281 | 0.279 | 0.243 | 0.307 | 0.366 | 0.429 | 0.404 | 0.437 | 0.434 | 0.402 | 0.339 | 0.362 | 0.312 | 0.336 | 0.144 | 0.144 | 0.291 | 0.291 |
Onderzoek- en ontwikkelingskosten
| 84.112 | 116.291 | 137.23 | 169.107 | 137.649 | 8.479 | 165.062 | 220.977 | 171.888 | -400.725 | 492.111 | 338.884 | 292.724 | 280.566 | 128.913 | 101.827 | 43.789 | 63.886 | 68.402 | 67.865 | 29.367 | 35.273 | 46.238 | 43.078 | 33.926 | 53.834 | 69.838 | 52.818 | 28.836 | 110.563 | 26.295 | 31.342 | 0 | 60.133 | 0 | 0 | 0 | 11.055 | 11.055 |
Algemene en administratieve kosten
| 130.06 | -312.326 | 413.1 | -58.4 | 146.928 | -175.553 | 272.333 | -56.222 | 119.294 | -165.458 | 230.281 | -31.328 | 83.918 | -86.248 | 148.761 | -7.435 | 50.83 | -53.035 | 61.001 | -0.548 | 43.941 | -64.363 | 46.575 | -10.876 | 37.654 | -76.949 | 33.373 | -38.193 | 71.114 | -83.583 | 29.127 | 51.086 | 38.461 | -91.618 | 45.071 | 0 | 0 | 32.998 | 32.998 |
Verkoop- en marketingkosten
| 15.165 | -7.52 | 24.54 | 12.615 | 9.492 | 12.576 | 12.271 | 9.096 | 8.087 | 11.857 | 6.131 | 9.295 | 6.729 | 15.637 | 6.945 | 2.532 | 9.556 | -277.9 | 117.589 | 102.996 | 89.652 | 134.134 | 99.082 | 95.077 | 114.404 | 139.769 | 128.818 | 128.674 | 92.171 | 103.78 | 81.892 | 84.331 | 81.692 | 79.242 | 62.513 | 0 | 0 | 52.134 | 52.134 |
Verkoop-, algemene en administratieve kosten
| 145.225 | -319.846 | 437.64 | 194.755 | 117.53 | 322.939 | 284.604 | -47.126 | 127.381 | -153.6 | 236.412 | -22.033 | 90.646 | -70.611 | 155.706 | -4.903 | 60.385 | -330.935 | 178.59 | 102.448 | 133.593 | 69.771 | 145.657 | 84.201 | 152.058 | 62.82 | 162.191 | 90.482 | 163.285 | 20.197 | 111.019 | 135.416 | 120.153 | -12.376 | 107.584 | 0 | 0 | 88.323 | 88.323 |
Overige kosten
| 176.585 | 1,030.369 | 160.471 | -451.263 | -32.572 | -60.566 | 25.112 | -15.875 | 71.098 | 386.832 | -50.878 | 240.358 | 68.013 | -11.624 | -21.396 | -9.164 | 2.393 | 6.189 | 5.23 | 4.749 | 3.357 | 2.171 | -1.187 | -1.253 | -0.21 | 0.903 | -0.33 | 1.407 | -0.111 | -0.328 | 1.924 | 0.412 | 2.831 | 66.516 | 8.166 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 405.922 | 826.814 | 735.341 | 815.125 | 287.75 | 391.984 | 407.432 | 303.444 | 370.368 | -167.494 | 677.645 | 557.209 | 451.383 | 489.93 | 276.279 | 249.144 | 182.838 | -87.54 | 284.139 | 250.469 | 215.962 | 336.958 | 229.684 | 206.591 | 177.073 | 270.018 | 284.004 | 288.808 | 171.681 | 186.838 | 180.969 | 170.79 | 153.876 | 169.077 | 193.831 | 0.629 | 0.629 | 84.549 | 84.549 |
Bedrijfsresultaat
| 358.515 | 172.627 | 656.721 | 857.191 | 838.505 | 467.515 | 642.261 | 953.02 | 1,307.241 | 949.547 | 1,187.322 | 1,741.391 | 2,532.937 | 3,805.233 | 3,215.071 | 1,759.6 | 1,057.144 | 739.695 | 318.765 | 250.229 | 271.128 | 251.703 | 242.28 | 289.355 | 506.105 | 639.424 | 954.06 | 966.05 | 744.502 | 645.161 | 463.1 | 373.93 | 317.696 | 196.73 | 105.081 | 16.952 | 16.952 | 157.482 | 157.482 |
Bedrijfsresultaat ratio
| 0.069 | 0.027 | 0.093 | 0.111 | 0.158 | 0.071 | 0.081 | 0.153 | 0.228 | 0.176 | 0.225 | 0.263 | 0.396 | 0.526 | 0.501 | 0.398 | 0.323 | 0.279 | 0.149 | 0.108 | 0.146 | 0.105 | 0.129 | 0.13 | 0.207 | 0.243 | 0.321 | 0.299 | 0.332 | 0.318 | 0.269 | 0.213 | 0.22 | 0.154 | 0.111 | 0.144 | 0.144 | 0.182 | 0.182 |
Totaal overige inkomsten en kosten netto
| -23.225 | -26.424 | -10.782 | -21.691 | 17.066 | 3.183 | 18.195 | -8.959 | 4.89 | -28.281 | -34.891 | -1.971 | -29.457 | -12.115 | -21.396 | -9.164 | 2.393 | 6.189 | 5.418 | 4.749 | 3.357 | 2.171 | -1.186 | -1.253 | -0.21 | 0.903 | -0.33 | 1.407 | -0.111 | -1.116 | 1.924 | -1.135 | 2.843 | 64.719 | 8.166 | 0.629 | 0.629 | -38.702 | -38.702 |
Inkomen voor belasting
| 335.29 | 146.202 | 645.939 | 674.606 | 756.126 | 515.588 | 660.456 | 944.062 | 1,312.13 | 921.574 | 1,153.156 | 1,739.343 | 2,503.48 | 3,793.608 | 3,193.675 | 1,750.436 | 1,059.536 | 745.884 | 323.994 | 254.977 | 274.485 | 253.874 | 241.093 | 288.103 | 505.895 | 640.327 | 953.731 | 967.457 | 744.392 | 644.833 | 465.025 | 372.795 | 320.527 | 260.276 | 113.247 | 17.582 | 17.582 | 118.781 | 118.781 |
Inkomen voor belasting ratio
| 0.064 | 0.023 | 0.091 | 0.087 | 0.143 | 0.078 | 0.083 | 0.152 | 0.229 | 0.171 | 0.219 | 0.263 | 0.392 | 0.525 | 0.498 | 0.395 | 0.323 | 0.282 | 0.152 | 0.11 | 0.148 | 0.106 | 0.128 | 0.13 | 0.207 | 0.243 | 0.321 | 0.3 | 0.332 | 0.318 | 0.27 | 0.212 | 0.222 | 0.204 | 0.119 | 0.15 | 0.15 | 0.137 | 0.137 |
Belastingkosten
| 81.754 | -133.437 | 176.995 | 247.485 | 236.042 | 98.653 | 266.256 | 171.734 | 316.139 | 328.343 | 147.718 | 249.588 | 450.658 | 581.163 | 554.824 | 269.421 | 158.007 | 55.496 | 50.22 | 55.819 | 24.937 | 10.523 | 31.134 | 33.434 | 100.033 | 81.317 | 136.167 | 131.888 | 104.937 | 107.008 | 47.183 | 53.297 | 43.031 | 28.325 | 23.619 | 3.135 | 3.135 | 25.783 | 25.783 |
Nettowinst
| 259.661 | 286.014 | 476.413 | 450.215 | 527.835 | 438.226 | 402.293 | 779.583 | 1,002.729 | 594.044 | 1,009.397 | 1,493.742 | 2,050.909 | 3,208.868 | 2,630.276 | 1,471.612 | 912.666 | 685.608 | 269.589 | 199.775 | 249.334 | 245.075 | 205.013 | 251.789 | 402.194 | 558.724 | 800.547 | 815.79 | 630.117 | 550.739 | 412.421 | 282.517 | 271.296 | 225.476 | 89.532 | 14.267 | 14.267 | 91.45 | 91.45 |
Nettowinstmarge
| 0.05 | 0.045 | 0.067 | 0.058 | 0.1 | 0.067 | 0.051 | 0.126 | 0.175 | 0.11 | 0.191 | 0.226 | 0.321 | 0.444 | 0.41 | 0.332 | 0.279 | 0.259 | 0.126 | 0.086 | 0.134 | 0.102 | 0.109 | 0.113 | 0.165 | 0.212 | 0.27 | 0.253 | 0.281 | 0.271 | 0.24 | 0.161 | 0.188 | 0.176 | 0.094 | 0.122 | 0.122 | 0.106 | 0.106 |
WPA (Winst Per Aandeel)
| 0.22 | 0.243 | 0.41 | 0.38 | 0.45 | 0.37 | 0.34 | 0.66 | 0.85 | 0.55 | 0.94 | 1.39 | 1.91 | 2.99 | 2.8 | 1.57 | 0.97 | 0.74 | 0.29 | 0.22 | 0.27 | 0.26 | 0.22 | 0.27 | 0.43 | 0.59 | 0.85 | 0.87 | 0.67 | 0.66 | 0.49 | 0.33 | 0.32 | 0.27 | 0.11 | 0.017 | 0.017 | 0.11 | 0.11 |
Verwaterde WPA
| 0.22 | 0.243 | 0.41 | 0.38 | 0.45 | 0.37 | 0.34 | 0.66 | 0.85 | 0.55 | 0.94 | 1.39 | 1.91 | 2.99 | 2.8 | 1.57 | 0.97 | 0.74 | 0.29 | 0.22 | 0.27 | 0.26 | 0.22 | 0.27 | 0.43 | 0.59 | 0.85 | 0.87 | 0.67 | 0.66 | 0.49 | 0.33 | 0.32 | 0.27 | 0.11 | 0.017 | 0.017 | 0.11 | 0.11 |
EBITDA
| 567.145 | 386.636 | 910.314 | 1,559.438 | 1,464.761 | 1,269.584 | 1,384.83 | 1,607.448 | 1,927.935 | 1,273.909 | 1,712.611 | 2,170.815 | 2,907.602 | 4,174.516 | 3,566.045 | 2,106.786 | 1,415.91 | 1,067.813 | 627.465 | 595.514 | 577.597 | 570.774 | 478.568 | 571.746 | 757.766 | 747.251 | 1,007.533 | 1,025.943 | 817.263 | 698.719 | 514.684 | 2,830.876 | 501.002 | 351.998 | 125.608 | 0 | 0 | 164.907 | 164.907 |
EBITDA ratio
| 0.108 | 0.061 | 0.128 | 0.202 | 0.276 | 0.193 | 0.174 | 0.259 | 0.337 | 0.237 | 0.325 | 0.328 | 0.455 | 0.578 | 0.556 | 0.476 | 0.432 | 0.403 | 0.294 | 0.256 | 0.311 | 0.238 | 0.254 | 0.258 | 0.31 | 0.284 | 0.339 | 0.318 | 0.364 | 0.344 | 0.299 | 1.614 | 0.346 | 0.275 | 0.132 | 0 | 0 | 0.19 | 0.19 |