
Hefei Metalforming Intelligent Manufacturing Co., Ltd.
SSE:603011.SS
10.78 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 420.24 | 606.936 | 559.742 | 590.524 | 312.023 | 532.383 | 454.021 | 483.175 | 293.71 | 505.609 | 494.424 | 414.268 | 320.14 | 439.434 | 317.617 | 274.623 | 174.604 | 296.015 | 282.725 | 196.232 | 62.982 | 189.373 | 190.976 | 177.993 | 136.624 | 227.927 | 209.191 | 191.236 | 170.458 | 193.418 | 177.18 | 185.258 | 173.425 | 159.465 | 163.533 | 179.837 | 146.872 | 130.565 | 120.318 | 124.517 | 107 | 111.002 | 119.107 | 112.096 | 107.636 | 135.973 |
Kosten van de omzet
| 311.187 | 475.686 | 403.088 | 474.657 | 215.18 | 386.243 | 301.708 | 342.354 | 194.444 | 352.777 | 341.043 | 294.241 | 220.332 | 298.914 | 220.503 | 188.69 | 117.758 | 206.836 | 185.143 | 124.207 | 39.851 | 110.259 | 120.767 | 115.633 | 91.634 | 147.025 | 140.598 | 128.239 | 113.76 | 128.947 | 118.85 | 129.371 | 124.56 | 107.517 | 108.234 | 123.463 | 104.997 | 96.057 | 91.933 | 95.423 | 79.252 | 80.69 | 88.784 | 79.023 | 79.087 | 96.783 |
Brutowinst
| 109.053 | 131.25 | 156.654 | 115.867 | 96.843 | 146.139 | 152.313 | 140.822 | 99.266 | 152.833 | 153.381 | 120.027 | 99.808 | 140.52 | 97.114 | 85.933 | 56.846 | 89.178 | 97.583 | 72.025 | 23.131 | 79.114 | 70.209 | 62.36 | 44.99 | 80.903 | 68.593 | 62.997 | 56.698 | 64.47 | 58.33 | 55.888 | 48.864 | 51.948 | 55.299 | 56.374 | 41.875 | 34.508 | 28.385 | 29.094 | 27.748 | 30.312 | 30.323 | 33.072 | 28.549 | 39.191 |
Brutowinstmarge
| 0.26 | 0.216 | 0.28 | 0.196 | 0.31 | 0.275 | 0.335 | 0.291 | 0.338 | 0.302 | 0.31 | 0.29 | 0.312 | 0.32 | 0.306 | 0.313 | 0.326 | 0.301 | 0.345 | 0.367 | 0.367 | 0.418 | 0.368 | 0.35 | 0.329 | 0.355 | 0.328 | 0.329 | 0.333 | 0.333 | 0.329 | 0.302 | 0.282 | 0.326 | 0.338 | 0.313 | 0.285 | 0.264 | 0.236 | 0.234 | 0.259 | 0.273 | 0.255 | 0.295 | 0.265 | 0.288 |
Onderzoek- en ontwikkelingskosten
| 25.79 | 34.982 | 36.177 | 27.326 | 22.876 | 26.439 | 30.626 | 22.575 | 23.107 | 22.545 | 26.248 | 27.247 | 23.615 | 23.836 | 18.63 | 15.929 | 12.001 | 17.071 | 10.592 | 11.81 | 11.93 | 10.166 | 16.395 | 15.682 | 7.412 | 18.875 | 11.287 | 10.346 | 7.799 | 13.065 | 17.652 | 14.302 | 0 | 32.529 | 0 | 11.077 | 0 | 16.757 | 0 | 7.127 | 0 | 14.003 | 0 | 7.573 | 0 | 14.678 |
Algemene en administratieve kosten
| 36.684 | -71.423 | 89.011 | -13.143 | 28.251 | -41.867 | 65.707 | -13.306 | 26.294 | -35.25 | 53.866 | -11.625 | 22.058 | -22.153 | 37.441 | -3.714 | 12.864 | -26.295 | 14.92 | -3.157 | 11.903 | -23.922 | 15.247 | -3.381 | 14.495 | -16.65 | 13.828 | -11.264 | 17.076 | -41.509 | 24.354 | -11.54 | 16.577 | -41.739 | 19.266 | -9.094 | 15.984 | -28.997 | 12.093 | -9.031 | 12.669 | -26.267 | 10.262 | -8.72 | 12.137 | -22.901 |
Verkoop- en marketingkosten
| 28.46 | -76.401 | 113.996 | 34.447 | 35.931 | 60.171 | 56.744 | 52.406 | 32.962 | 57.794 | 40.529 | 30.628 | 29.268 | 54.949 | 31.704 | 32.467 | 21.756 | 36.317 | 33.336 | 26.447 | 19.708 | 54.211 | 30.498 | 30.631 | 21.626 | 44.211 | 27.474 | 24.559 | 24.117 | 38.689 | 21.87 | 18.026 | 16.902 | 15.717 | 20.832 | 18.67 | 13.616 | 7.836 | 7.333 | 7.314 | 5.699 | 6.943 | 5.417 | 5.921 | 5.29 | 7.279 |
Verkoop-, algemene en administratieve kosten
| 65.144 | -147.824 | 203.006 | 21.304 | 66.315 | 130.759 | 122.451 | 39.101 | 59.255 | 22.544 | 94.395 | 19.003 | 51.325 | 32.796 | 69.145 | 28.753 | 34.62 | 10.022 | 48.256 | 23.29 | 31.61 | 30.289 | 45.745 | 27.251 | 36.122 | 27.561 | 41.302 | 13.295 | 41.193 | -2.82 | 46.224 | 6.486 | 33.479 | -26.022 | 40.098 | 9.576 | 29.601 | -21.161 | 19.426 | -1.717 | 18.367 | -19.325 | 15.679 | -2.799 | 17.427 | -15.622 |
Overige kosten
| 3.117 | 331.923 | -85.976 | 48.74 | 1.955 | -17.214 | 0.181 | -3.316 | -7.597 | 86.887 | -34.164 | 26.703 | -14.802 | -16.582 | 0.003 | 0.008 | 0.083 | 0.665 | 0.007 | 0.019 | -0 | 2.651 | 0.013 | 16.597 | -5.186 | 1.143 | -0.1 | 0.25 | 0.18 | 0.365 | -0.062 | -0.5 | 0.502 | 8 | 10.063 | 2.044 | 7.95 | 4.469 | 2.338 | 2.361 | 0.171 | 2.79 | 2.509 | -4.483 | 0.645 | 2.804 |
Bedrijfskosten
| 94.051 | 219.081 | 153.207 | 115.375 | 87.236 | 174.413 | 109.373 | 87.282 | 74.766 | 131.976 | 86.479 | 72.953 | 60.138 | 111.085 | 64.641 | 62.441 | 42.923 | 60.67 | 48.455 | 48.554 | 42.092 | 68.451 | 49.935 | 59.529 | 38.347 | 75.866 | 51.684 | 41.749 | 39.321 | 59.403 | 44.788 | 33.142 | 35.54 | 44.726 | 40.628 | 38.603 | 31.848 | 27.72 | 20.09 | 19.806 | 18.704 | 22.636 | 16.453 | 18.168 | 18.254 | 25.333 |
Bedrijfsresultaat
| 15.002 | -87.831 | 3.447 | 7.881 | 9.607 | -28.274 | 25.232 | 32.298 | 21.415 | -114.269 | 60.611 | 44.896 | 28.971 | 11.061 | 28.747 | 14.454 | 11.6 | -9.398 | 38.326 | 19.635 | -24.966 | 8.055 | 14.498 | 0.249 | 4.374 | 10.829 | 11.13 | 19.347 | 14.242 | 2.391 | 11.118 | 22.7 | 9.935 | 4.511 | 8.859 | 13.555 | 3.377 | 4.946 | 4.833 | 6.493 | 5.848 | 7.038 | 7.328 | 12.687 | 5 | 11.799 |
Bedrijfsresultaat ratio
| 0.036 | -0.145 | 0.006 | 0.013 | 0.031 | -0.053 | 0.056 | 0.067 | 0.073 | -0.226 | 0.123 | 0.108 | 0.09 | 0.025 | 0.091 | 0.053 | 0.066 | -0.032 | 0.136 | 0.1 | -0.396 | 0.043 | 0.076 | 0.001 | 0.032 | 0.048 | 0.053 | 0.101 | 0.084 | 0.012 | 0.063 | 0.123 | 0.057 | 0.028 | 0.054 | 0.075 | 0.023 | 0.038 | 0.04 | 0.052 | 0.055 | 0.063 | 0.062 | 0.113 | 0.046 | 0.087 |
Totaal overige inkomsten en kosten netto
| -1.327 | -0.29 | 0.009 | 0.047 | -0.364 | -3.697 | 0.181 | -3.316 | 0.022 | -0.778 | -0.16 | -1.982 | 0.096 | -0.06 | 0.003 | 0.008 | 0.083 | 0.665 | 0.007 | 0.019 | -0 | 2.651 | 0.013 | 0.031 | 0 | 1.143 | -0.1 | 0.25 | 0.18 | 0.365 | -0.062 | 0.002 | 0 | 7.835 | 10.063 | 2.044 | 7.95 | 4.043 | 2.338 | 2.325 | 0.171 | 2.783 | 2.509 | -4.506 | 0.645 | 2.804 |
Inkomen voor belasting
| 13.675 | -88.121 | 3.456 | 7.928 | 12.339 | -16.467 | 25.413 | 28.982 | 21.438 | -115.047 | 60.451 | 44.577 | 29.068 | 11 | 28.749 | 14.461 | 11.683 | -8.733 | 38.333 | 19.654 | -24.966 | 10.705 | 14.511 | 0.279 | 4.374 | 11.973 | 11.03 | 19.597 | 14.422 | 2.756 | 11.057 | 22.2 | 10.437 | 12.346 | 18.922 | 15.599 | 11.327 | 8.988 | 7.171 | 8.818 | 6.019 | 9.821 | 9.837 | 8.18 | 5.645 | 14.603 |
Inkomen voor belasting ratio
| 0.033 | -0.145 | 0.006 | 0.013 | 0.04 | -0.031 | 0.056 | 0.06 | 0.073 | -0.228 | 0.122 | 0.108 | 0.091 | 0.025 | 0.091 | 0.053 | 0.067 | -0.03 | 0.136 | 0.1 | -0.396 | 0.057 | 0.076 | 0.002 | 0.032 | 0.053 | 0.053 | 0.102 | 0.085 | 0.014 | 0.062 | 0.12 | 0.06 | 0.077 | 0.116 | 0.087 | 0.077 | 0.069 | 0.06 | 0.071 | 0.056 | 0.088 | 0.083 | 0.073 | 0.052 | 0.107 |
Belastingkosten
| 6.425 | 8.939 | 6.67 | 2.685 | 5.35 | 45.746 | -2.432 | 2.015 | 2.245 | -2.782 | 1.481 | 4.662 | 3.619 | -3.526 | 0.073 | 4.037 | 1.366 | -6.844 | 4.65 | 1.115 | -0.028 | -0.525 | 2.661 | -0.596 | 1.229 | -1.268 | 1.747 | 3.055 | 2.163 | -2.254 | 1.592 | 3.396 | 1.566 | 0.119 | 2.838 | 2.34 | 1.602 | 0.556 | 1.076 | 1.396 | 0.903 | 1.219 | 1.498 | 1.298 | 0.847 | 1.133 |
Nettowinst
| 7.392 | -96.667 | -3.057 | 5.28 | 5.457 | -57.458 | 27.907 | 26.969 | 19.218 | -112.264 | 59.067 | 40.011 | 25.544 | 14.556 | 28.863 | 10.525 | 10.391 | -1.751 | 33.799 | 18.652 | -24.797 | 11.297 | 11.903 | 0.958 | 3.152 | 13.269 | 9.382 | 16.543 | 12.258 | 5.01 | 9.465 | 18.803 | 8.872 | 12.227 | 16.084 | 13.259 | 9.725 | 8.432 | 6.095 | 7.422 | 5.116 | 8.602 | 8.339 | 6.883 | 4.798 | 13.47 |
Nettowinstmarge
| 0.018 | -0.159 | -0.005 | 0.009 | 0.017 | -0.108 | 0.061 | 0.056 | 0.065 | -0.222 | 0.119 | 0.097 | 0.08 | 0.033 | 0.091 | 0.038 | 0.06 | -0.006 | 0.12 | 0.095 | -0.394 | 0.06 | 0.062 | 0.005 | 0.023 | 0.058 | 0.045 | 0.087 | 0.072 | 0.026 | 0.053 | 0.101 | 0.051 | 0.077 | 0.098 | 0.074 | 0.066 | 0.065 | 0.051 | 0.06 | 0.048 | 0.077 | 0.07 | 0.061 | 0.045 | 0.099 |
WPA (Winst Per Aandeel)
| 0.01 | -0.16 | -0.006 | 0.01 | 0.011 | -0.12 | 0.056 | 0.055 | 0.039 | -0.23 | 0.12 | 0.081 | 0.052 | 0.034 | 0.056 | 0.02 | 0.02 | -0.003 | 0.075 | 0.045 | -0.06 | 0.03 | 0.026 | 0.003 | 0.01 | 0.042 | 0.03 | 0.041 | 0.03 | 0.011 | 0.021 | 0.042 | 0.02 | 0.03 | 0.04 | 0.034 | 0.03 | 0.021 | 0.02 | 0.022 | 0.015 | 0.031 | 0.03 | 0.029 | 0.02 | 0.056 |
Verwaterde WPA
| 0.01 | -0.16 | -0.006 | 0.01 | 0.011 | -0.12 | 0.056 | 0.055 | 0.039 | -0.23 | 0.12 | 0.078 | 0.05 | 0.034 | 0.056 | 0.02 | 0.02 | -0.003 | 0.075 | 0.045 | -0.06 | 0.03 | 0.026 | 0.003 | 0.01 | 0.042 | 0.03 | 0.041 | 0.03 | 0.011 | 0.021 | 0.042 | 0.02 | 0.03 | 0.04 | 0.034 | 0.03 | 0.021 | 0.02 | 0.022 | 0.015 | 0.031 | 0.03 | 0.029 | 0.02 | 0.056 |
EBITDA
| 19.194 | -82.653 | 8.346 | 21.331 | 17.663 | 6.488 | 45.095 | 51.325 | 38.116 | -95.399 | 77.015 | 48.129 | 47.076 | 23.709 | 42.26 | 19.392 | 24.051 | 4.779 | 42.702 | 23.88 | -18.022 | 19.066 | 17.043 | 8.857 | 12.36 | 22.389 | 17.818 | 19.774 | 21.333 | 6.742 | 17.326 | 20.116 | 13.822 | 25.236 | 14.671 | 22.352 | 14.356 | 14.344 | 8.295 | 10.376 | 10.402 | 6.982 | 16.777 | 11.5 | 11.95 | 15.273 |
EBITDA ratio
| 0.046 | -0.136 | 0.015 | 0.036 | 0.057 | 0.012 | 0.099 | 0.106 | 0.13 | -0.189 | 0.156 | 0.116 | 0.147 | 0.054 | 0.133 | 0.071 | 0.138 | 0.016 | 0.151 | 0.122 | -0.286 | 0.101 | 0.089 | 0.05 | 0.09 | 0.098 | 0.085 | 0.103 | 0.125 | 0.035 | 0.098 | 0.109 | 0.08 | 0.158 | 0.09 | 0.124 | 0.098 | 0.11 | 0.069 | 0.083 | 0.097 | 0.063 | 0.141 | 0.103 | 0.111 | 0.112 |