Hefei Metalforming Intelligent Manufacturing Co., Ltd.

SSE:603011.SS

10.78 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20242023202220212020201920182017201620152014201320122011
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 758.94690.1667.847233.938232.671119.343187.0349.66369.54269.89572.83269.871140.708127.173
Kortetermijnbeleggingen 0.0090.02720.15851.43177.559231.26575.64-02516080000
Liquide middelen en kortetermijnbeleggingen 758.949690.127688.006285.369310.23350.608187.0349.66369.54269.89572.83269.871140.708127.173
Nettovorderingen 1,114.891,122.3561,043.719695.503523.033468.083447.693384.619319.776237.945253.34272.964161.161121.626
Voorraad 1,233.8611,155.818934.88821.949613.015490.538414.777403.75349.414231.004218.37215.26195.352216.495
Overige vlottende activa 73.85954.209131.67796.95779.31968.142120.658323.454289.30375.71896.36928.68434.659133.406
Totaal vlottende activa 3,181.563,022.512,798.2831,899.7781,525.5971,377.3711,171.0291,161.4871,028.034614.562640.911586.778520.688477.074
Niet-vlottende activa:
Materiële vaste activa, netto 526.174442.81375.317386.423372.169387.841386.217377.711321.589225.484229.412233.417231.35230.729
Goodwill 520.897524.204524.204517.003517.003517.003517.003517.003517.00300000
Immateriële activa 88.32193.65879.62881.67183.74787.78880.1381.9584.04168.7669.87971.27672.82974.201
Goodwill en immateriële activa 609.218617.862603.832598.674600.75604.791597.134598.953601.04568.7669.87971.27672.82974.201
Langetermijnbeleggingen 149.101198.039131.78199.24634.484-120.87970.68937.736000000
Belastingvorderingen 22.13826.10751.44743.13336.84627.42621.72217.1512.4736.2042.8912.6961.9451.449
Overige niet-vlottende activa 35.42211.32539.45477.96891.841235.5414.3226.97751.81419.2779.2850.0990.1110.124
Totaal niet-vlottende activa 1,342.0521,296.1431,201.8291,205.4451,136.091,134.721,080.0831,038.527986.921319.726311.467307.489306.235306.503
Totaal activa 4,523.6124,318.6534,000.1123,105.2232,661.6872,512.0912,251.1122,200.0132,014.955934.288952.379894.267826.922783.577
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 977.612825.068771.017591.043406.526304.783199.932221.357130.57994.881141.404191.921199.245224.528
Kortlopende schulden 506.676702.02521.604438.458332.752328.754106.95795.99715168112212.188183.47174
Belastingschulden 16.56110.42115.38111.8397.4425.1588.8679.3065.5928.3587.8131.8550.1592.517
Uitgestelde opbrengsten 00252.114248.302186.11553.7848.86728.635.85519.28116.8989.0785.84412.651
Overige kortlopende verplichtingen 763.518513.702129.31475.64869.381132.902142.313133.999148.08353.70686.86982.55168.714142.432
Totaal kortlopende verplichtingen 2,264.3682,051.2121,756.7891,295.324937.828771.598458.069460.658299.254324.945348.086488.515468.962443.476
Langlopende verplichtingen:
Langetermijnschulden 73.06510.695194.64410.31824.174000000035
Uitgestelde opbrengsten niet-vlottend 31.103029.06230.16925.13236.80842.72738.37835.04228.74932.715000
Uitgestelde belastingverplichtingen niet-vlottend 1.1051.2121.3231.5791.5611.6551.7661.8541.99900000
Overige niet-vlottende verplichtingen 13.27635.6289.16718.096-3.55238.6859.8261.6421.2450024.61714.9619.64
Totaal niet-vlottende verplichtingen 118.54947.53558.55154.48833.45964.50961.59241.87438.28628.74932.71524.61714.96144.64
Totaal passiva 2,382.9172,098.7471,815.341,349.812971.287836.107519.661502.533337.54353.694380.802513.132483.924488.116
Eigen vermogen:
Preferente aandelen 00023.21331.84339.89400000000
Gewone aandelen 494.414494.414494.414448.949450.708453.075453.16446.199446.199179.5179.5134.5134.5134.5
Ingehouden winsten 229.831318.819302.171303.911239.574222.526244.578215.538195.699166.554160.146134.386100.06357.278
Overige gereserveerde algehele resultaten 0025.399-23.213-31.843-39.8940.07825.02624.820.520.117000
Overige totale aandeelhoudersvermogen 1,419.2881,408.8851,363.8111,0271,000.9611,040.6141,033.7661,010.7181,010.718214.02231.93197.31897.318103.682
Totaal eigen vermogen van aandeelhouders 2,143.5332,222.1192,185.7961,756.6471,691.2441,676.3211,731.5781,697.481,677.415580.594571.577381.135342.999295.46
Totaal eigen vermogen 2,140.6952,219.9072,184.7721,755.4111,690.4011,675.9851,731.4511,697.481,677.415580.594571.577381.135342.999295.46
Totaal passiva en aandeelhoudersvermogen 4,523.6124,318.6534,000.1123,105.2232,661.6872,512.0912,251.1122,200.0132,014.955934.288952.379894.267826.922783.577