
Shanghai Beite Technology Co., Ltd.
SSE:603009.SS
43.61 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,023.502 | 1,881.11 | 1,705.503 | 1,737.863 | 1,470.479 | 1,302.771 | 1,217.391 | 912.969 | 800.513 | 706.625 | 634.446 | 531.113 | 419.417 | 364.809 | 276.31 | 193.358 | 151.828 | 105.327 | 58.127 |
Kosten van de omzet
| 1,650.144 | 1,563.455 | 1,413.054 | 1,405.455 | 1,193.018 | 1,066.051 | 917.012 | 679.541 | 602.214 | 545.895 | 490.552 | 410.828 | 306.62 | 276.355 | 196.772 | 132.423 | 105.496 | 70.292 | 40.821 |
Brutowinst
| 373.358 | 317.654 | 292.448 | 332.409 | 277.462 | 236.72 | 300.379 | 233.428 | 198.298 | 160.73 | 143.894 | 120.285 | 112.797 | 88.454 | 79.538 | 60.935 | 46.331 | 35.035 | 17.307 |
Brutowinstmarge
| 0.185 | 0.169 | 0.171 | 0.191 | 0.189 | 0.182 | 0.247 | 0.256 | 0.248 | 0.227 | 0.227 | 0.226 | 0.269 | 0.242 | 0.288 | 0.315 | 0.305 | 0.333 | 0.298 |
Onderzoek- en ontwikkelingskosten
| 100.302 | 87.757 | 74.983 | 69.271 | 61.615 | 54.126 | 59.686 | 33.504 | 14.361 | 0.204 | 2.156 | 2.514 | 2.437 | 2.578 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 34.393 | 27.998 | 16.94 | 23.66 | 30.216 | -23.39 | 42.261 | 28.438 | 27.678 | 16.289 | 16.336 | 12.54 | 10.349 | 6.772 | 22.386 | 13.843 | 9.501 | 4.983 | 4.185 |
Verkoop- en marketingkosten
| 23.17 | 40.692 | 48.667 | 59.028 | 47.046 | 80.608 | 55.54 | 22.425 | 18.897 | 16.809 | 13.706 | 14.92 | 14.717 | 10.791 | 9.711 | 7.005 | 8.075 | 5.069 | 2.036 |
Verkoop-, algemene en administratieve kosten
| 57.563 | 134.056 | 65.608 | 82.687 | 77.262 | 57.218 | 97.801 | 50.862 | 46.576 | 33.097 | 30.043 | 27.46 | 25.066 | 17.563 | 32.096 | 20.848 | 17.576 | 10.052 | 6.221 |
Overige kosten
| 136.115 | 36.429 | 55.981 | 68.067 | 66.847 | 139.995 | 0.281 | 5.137 | 8.25 | 3.175 | 3.074 | 2.56 | 8.57 | 4.086 | 1.06 | 1.064 | 1.002 | 1.386 | 0.221 |
Bedrijfskosten
| 293.98 | 258.242 | 196.571 | 220.025 | 205.724 | 251.339 | 227.61 | 146.882 | 120.276 | 80.962 | 70.397 | 56.927 | 46.996 | 33.784 | 32.294 | 20.941 | 17.609 | 10.361 | 6.415 |
Bedrijfsresultaat
| 79.377 | 59.412 | 100.293 | 110.272 | 67.596 | -22.895 | 58.199 | 81.835 | 65.162 | 56.047 | 51.31 | 44.125 | 51.905 | 45.72 | 43.091 | 37.686 | 27.44 | 22.892 | 9.391 |
Bedrijfsresultaat ratio
| 0.039 | 0.032 | 0.059 | 0.063 | 0.046 | -0.018 | 0.048 | 0.09 | 0.081 | 0.079 | 0.081 | 0.083 | 0.124 | 0.125 | 0.156 | 0.195 | 0.181 | 0.217 | 0.162 |
Totaal overige inkomsten en kosten netto
| 5.16 | -3.984 | -56.98 | -50.323 | -51.072 | -126.132 | 0.281 | 5.137 | 1.121 | 2.725 | 3.074 | 2.549 | -5.311 | -3.713 | 0.788 | 1.064 | 1.002 | 1.386 | 0.221 |
Inkomen voor belasting
| 84.538 | 55.428 | 43.313 | 59.949 | 16.525 | -149.027 | 58.48 | 86.972 | 65.989 | 58.772 | 54.384 | 46.674 | 60.226 | 49.727 | 43.879 | 38.75 | 28.442 | 24.278 | 9.612 |
Inkomen voor belasting ratio
| 0.042 | 0.029 | 0.025 | 0.034 | 0.011 | -0.114 | 0.048 | 0.095 | 0.082 | 0.083 | 0.086 | 0.088 | 0.144 | 0.136 | 0.159 | 0.2 | 0.187 | 0.231 | 0.165 |
Belastingkosten
| 10.369 | 6.063 | 2.702 | 1.945 | -6.224 | -4.828 | 2.305 | 13.652 | 9.019 | 10.718 | 8.954 | 5.23 | 11.219 | 7.381 | 6.821 | 5.978 | 0.012 | 0.662 | 0.611 |
Nettowinst
| 71.436 | 50.869 | 45.945 | 65.093 | 22.749 | -144.199 | 59.91 | 73.168 | 55.766 | 46.434 | 44.092 | 40.885 | 47.559 | 40.382 | 34.255 | 28.074 | 21.546 | 18.614 | 9.001 |
Nettowinstmarge
| 0.035 | 0.027 | 0.027 | 0.037 | 0.015 | -0.111 | 0.049 | 0.08 | 0.07 | 0.066 | 0.069 | 0.077 | 0.113 | 0.111 | 0.124 | 0.145 | 0.142 | 0.177 | 0.155 |
WPA (Winst Per Aandeel)
| 0.2 | 0.14 | 0.13 | 0.18 | 0.063 | -0.4 | 0.16 | 0.22 | 0.46 | 0.17 | 0.19 | 0.2 | 0.24 | 0.2 | 0.18 | 0.16 | 0.12 | 0.1 | 0.048 |
Verwaterde WPA
| 0.2 | 0.14 | 0.13 | 0.18 | 0.063 | -0.4 | 0.16 | 0.22 | 0.46 | 0.17 | 0.19 | 0.2 | 0.24 | 0.2 | 0.18 | 0.16 | 0.12 | 0.1 | 0.048 |
EBITDA
| 277.807 | 256.627 | 236.023 | 244.257 | 186.871 | 27.149 | 173.5 | 163.294 | 128.934 | 118.759 | 101.937 | 84.51 | 90.113 | 68.06 | 53.895 | 46.035 | 32.591 | 27.071 | 13.802 |
EBITDA ratio
| 0.137 | 0.136 | 0.138 | 0.141 | 0.127 | 0.021 | 0.143 | 0.179 | 0.161 | 0.168 | 0.161 | 0.159 | 0.215 | 0.187 | 0.195 | 0.238 | 0.215 | 0.257 | 0.237 |