
Shanghai Beite Technology Co., Ltd.
SSE:603009.SS
43.61 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 542.146 | 566.564 | 486.509 | 477.208 | 486.471 | 552.027 | 478.275 | 462.139 | 388.668 | 486.264 | 437.795 | 353.163 | 428.281 | 463.98 | 389.49 | 455.142 | 429.251 | 477.478 | 392.403 | 356.402 | 244.196 | 391.674 | 323.776 | 322.069 | 265.252 | 312.76 | 299.597 | 316.342 | 288.691 | 265.866 | 197.553 | 202.876 | 246.674 | 220.232 | 190.218 | 197.107 | 192.956 | 210.246 | 158.983 | 176.657 | 160.74 | 178.859 | 151.959 | 163.67 | 139.958 | 157.475 | 128.27 | 130.016 | 115.352 | 99.915 | 92.799 | 94.021 | 78.074 | 73.105 | 68.736 |
Kosten van de omzet
| 443.633 | 480.977 | 385.104 | 397.353 | 396.399 | 461.775 | 391.699 | 378.397 | 321.492 | 400.261 | 367.659 | 300.187 | 344.947 | 367.588 | 321.409 | 372.069 | 344.388 | 391.552 | 306.16 | 292.66 | 202.645 | 357.424 | 257.335 | 243.775 | 207.517 | 241.332 | 230.346 | 236.259 | 209.075 | 185.726 | 152.149 | 150.573 | 191.093 | 157.549 | 146.284 | 152.414 | 145.968 | 161.708 | 122.262 | 142.034 | 119.892 | 143.907 | 115.203 | 124.619 | 106.823 | 122.05 | 99.848 | 94.465 | 94.465 | 75.214 | 71.065 | 74.173 | 55.902 | 58.065 | 51.1 |
Brutowinst
| 98.513 | 85.587 | 101.404 | 79.855 | 90.071 | 90.253 | 86.576 | 83.742 | 67.177 | 86.002 | 70.136 | 52.976 | 83.334 | 96.392 | 68.081 | 83.074 | 84.863 | 85.926 | 86.242 | 63.743 | 41.551 | 34.251 | 66.441 | 78.294 | 57.734 | 71.429 | 69.251 | 80.083 | 79.616 | 80.14 | 45.404 | 52.303 | 55.581 | 62.683 | 43.934 | 44.693 | 46.989 | 48.538 | 36.721 | 34.623 | 40.848 | 34.952 | 36.757 | 39.051 | 33.134 | 35.426 | 28.422 | 35.551 | 20.886 | 24.701 | 21.734 | 19.849 | 22.171 | 15.04 | 17.637 |
Brutowinstmarge
| 0.182 | 0.151 | 0.208 | 0.167 | 0.185 | 0.163 | 0.181 | 0.181 | 0.173 | 0.177 | 0.16 | 0.15 | 0.195 | 0.208 | 0.175 | 0.183 | 0.198 | 0.18 | 0.22 | 0.179 | 0.17 | 0.087 | 0.205 | 0.243 | 0.218 | 0.228 | 0.231 | 0.253 | 0.276 | 0.301 | 0.23 | 0.258 | 0.225 | 0.285 | 0.231 | 0.227 | 0.244 | 0.231 | 0.231 | 0.196 | 0.254 | 0.195 | 0.242 | 0.239 | 0.237 | 0.225 | 0.222 | 0.273 | 0.181 | 0.247 | 0.234 | 0.211 | 0.284 | 0.206 | 0.257 |
Onderzoek- en ontwikkelingskosten
| 21.589 | 23.04 | 27.643 | 23.296 | 22.754 | 23.277 | 23.239 | 21.66 | 19.582 | 18.917 | 20.564 | 20.113 | 15.388 | 16.651 | 18.217 | 18.212 | 16.191 | 14.445 | 16.598 | 16.637 | 13.936 | 5.643 | 21.409 | 15.513 | 11.561 | 18.846 | 14.182 | 37.807 | 8.867 | 41.598 | 10.51 | 14.901 | 0 | 31.481 | 0 | 13.967 | 0 | 18.365 | 0 | 8.786 | 0 | 2.156 | 0 | 7.652 | 0 | 15.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 31.131 | -43.01 | 58.872 | -10.162 | 28.694 | -45.288 | 61.078 | -13.465 | 25.672 | -40.979 | 49.268 | -13.393 | 22.045 | -44.124 | 55.755 | -11.87 | 23.898 | -33.792 | 24.73 | -11.996 | 20.463 | -98.09 | 24.481 | -10.125 | 23.016 | -39.368 | 31.057 | -21.33 | 35.332 | -51.82 | 27.688 | -14.112 | 24.866 | -37.728 | 21.483 | -9.912 | 21.467 | -27.835 | 15.838 | -9.77 | 17.57 | -24.392 | 15.794 | 14.007 | 10.927 | -17.869 | 10.083 | 10.163 | 10.163 | -10.353 | 1.997 | 5.87 | 9.259 | 4.304 | 5.376 |
Verkoop- en marketingkosten
| 10.046 | -21.842 | 23.724 | 15.066 | 14.374 | 19.26 | 11.85 | 10.134 | 9.935 | 25.359 | 5.457 | 8.656 | 9.196 | 23.645 | 11.255 | 11.563 | 12.566 | 7.706 | 17.442 | 12.263 | 9.635 | 39.201 | 16.026 | 13.541 | 11.84 | 24.862 | 11.796 | 9.606 | 9.277 | 2.162 | 8.641 | 5.718 | 5.904 | 6.43 | 3.146 | 3.53 | 5.791 | 4.776 | 3.912 | 4.83 | 3.291 | 3.852 | 3.225 | 3.035 | 3.595 | 4.022 | 3.337 | 3.78 | 3.78 | 2.988 | 2.828 | 2.502 | 2.473 | 1.984 | 2.378 |
Verkoop-, algemene en administratieve kosten
| 41.177 | -64.852 | 82.596 | 31.021 | 45.082 | -26.028 | 72.928 | -3.331 | 35.607 | -15.621 | 54.725 | -4.737 | 31.241 | -20.479 | 67.01 | -0.308 | 36.464 | -26.086 | 42.172 | 0.267 | 30.099 | -58.889 | 40.507 | 3.416 | 34.856 | -14.506 | 42.853 | -11.724 | 44.608 | -49.658 | 36.33 | -8.394 | 30.77 | -31.298 | 24.629 | -6.382 | 27.258 | -23.059 | 19.751 | -4.94 | 20.861 | -20.54 | 19.019 | 17.042 | 14.522 | -13.847 | 13.42 | 13.943 | 13.943 | -7.365 | 4.825 | 8.372 | 11.732 | 6.288 | 7.754 |
Overige kosten
| 8.312 | 118.295 | -35.911 | -0.339 | 0.389 | -3.938 | -0.158 | 0.05 | 0.573 | 58.318 | -31.55 | 27.938 | 1.274 | -0.958 | 0.296 | -0.009 | 0.15 | -4.309 | 0.768 | 0.075 | 2.758 | -12.048 | 0.911 | -1.681 | 4.623 | -0.487 | 0.308 | 0.353 | 0.107 | 2.127 | 0.917 | 2.341 | 0.718 | 7.269 | -0.012 | -0.517 | 1.51 | 1.798 | 0.324 | 0.783 | 0.269 | 1.712 | 0.686 | 0.171 | 0.506 | 1.444 | 0.691 | -120.293 | -104.89 | 1.745 | 1.182 | 0.112 | 1.048 | 0.043 | 1.038 |
Bedrijfskosten
| 71.077 | 76.483 | 74.328 | 54.657 | 67.447 | 61.272 | 62.074 | 52.552 | 55.761 | 61.614 | 43.74 | 43.314 | 47.903 | 61.742 | 50.002 | 54.375 | 53.905 | 52.84 | 59.478 | 48.926 | 44.481 | 88.909 | 61.858 | 55.315 | 45.257 | 76.183 | 52.379 | 53.967 | 45.08 | 41.497 | 38.158 | 34.758 | 32.47 | 39.955 | 25.433 | 26.99 | 27.898 | 23.008 | 20.547 | 15.989 | 21.417 | 18.475 | 19.434 | 17.729 | 14.759 | 14.547 | 13.777 | -120.293 | -104.89 | 8.126 | 5.033 | 8.708 | 11.917 | 6.409 | 7.719 |
Bedrijfsresultaat
| 27.436 | 9.104 | 27.077 | 25.198 | 22.624 | 24.121 | 12.138 | 15.28 | 7.873 | -0.108 | 12.489 | 0.094 | 26.698 | 6.505 | 11.027 | 19.715 | 23.222 | 17.268 | 11.583 | -11.961 | 0.343 | -159.827 | -1.751 | 12.287 | 8.459 | 0.756 | 8.526 | 21.794 | 27.123 | 35.793 | 6.937 | 15.296 | 23.808 | 18.118 | 16.705 | 12.657 | 17.683 | 17.325 | 10.906 | 12.964 | 14.852 | 10.144 | 12.451 | 15.208 | 13.507 | 13.238 | 10.702 | 9.723 | 10.462 | 13.193 | 14.324 | 8.921 | 9.282 | 6.148 | 9.915 |
Bedrijfsresultaat ratio
| 0.051 | 0.016 | 0.056 | 0.053 | 0.047 | 0.044 | 0.025 | 0.033 | 0.02 | -0 | 0.029 | 0 | 0.062 | 0.014 | 0.028 | 0.043 | 0.054 | 0.036 | 0.03 | -0.034 | 0.001 | -0.408 | -0.005 | 0.038 | 0.032 | 0.002 | 0.028 | 0.069 | 0.094 | 0.135 | 0.035 | 0.075 | 0.097 | 0.082 | 0.088 | 0.064 | 0.092 | 0.082 | 0.069 | 0.073 | 0.092 | 0.057 | 0.082 | 0.093 | 0.097 | 0.084 | 0.083 | 0.075 | 0.091 | 0.132 | 0.154 | 0.095 | 0.119 | 0.084 | 0.144 |
Totaal overige inkomsten en kosten netto
| 0.298 | -0.169 | 3.455 | 2.176 | -0.301 | -3.835 | -0.158 | 0.05 | -0.04 | 0.362 | 0.17 | 0.24 | 0.816 | -0.958 | 0.296 | -0.009 | 0.15 | -4.309 | 0.768 | 0.075 | 2.758 | -12.048 | 0.911 | -1.681 | 4.623 | -0.487 | 0.308 | 0.353 | 0.107 | 2.127 | 0.08 | 2.659 | -0.566 | -0.155 | -0.012 | -0.517 | 1.51 | 1.348 | 0.324 | 0.783 | 0.269 | 1.712 | 0.686 | 0.171 | 0.506 | 1.433 | 0.691 | 0.22 | 0.205 | 1.665 | 1.182 | 0.112 | 1.048 | -0.229 | 1.21 |
Inkomen voor belasting
| 27.734 | 8.935 | 30.531 | 24.935 | 20.137 | 20.285 | 11.98 | 15.33 | 7.833 | 0.255 | 12.659 | 2.885 | 27.514 | 5.547 | 11.323 | 19.707 | 23.372 | 12.959 | 12.351 | -11.886 | 3.101 | -171.875 | -0.84 | 10.606 | 13.082 | 0.269 | 8.834 | 22.147 | 27.23 | 37.92 | 7.854 | 17.955 | 23.243 | 17.963 | 16.692 | 12.14 | 19.193 | 18.673 | 11.23 | 13.748 | 15.122 | 11.856 | 13.137 | 15.379 | 14.012 | 14.671 | 11.393 | 9.943 | 10.667 | 14.858 | 15.506 | 9.033 | 10.33 | 5.92 | 11.125 |
Inkomen voor belasting ratio
| 0.051 | 0.016 | 0.063 | 0.052 | 0.041 | 0.037 | 0.025 | 0.033 | 0.02 | 0.001 | 0.029 | 0.008 | 0.064 | 0.012 | 0.029 | 0.043 | 0.054 | 0.027 | 0.031 | -0.033 | 0.013 | -0.439 | -0.003 | 0.033 | 0.049 | 0.001 | 0.029 | 0.07 | 0.094 | 0.143 | 0.04 | 0.089 | 0.094 | 0.082 | 0.088 | 0.062 | 0.099 | 0.089 | 0.071 | 0.078 | 0.094 | 0.066 | 0.086 | 0.094 | 0.1 | 0.093 | 0.089 | 0.076 | 0.092 | 0.149 | 0.167 | 0.096 | 0.132 | 0.081 | 0.162 |
Belastingkosten
| 4.34 | -2.015 | 5.219 | 3.709 | 3.457 | -1.744 | 2.673 | 2.82 | 2.315 | -4.306 | 1.93 | 0.971 | 4.106 | -4.376 | 0.634 | 2.445 | 3.243 | -4.558 | 1.268 | -2.236 | -0.698 | -6.177 | 0.246 | -1.355 | 2.459 | -6.421 | 1.107 | 3.605 | 4.013 | 4.622 | 1.308 | 3.755 | 3.968 | 0.158 | 4.057 | 1.557 | 3.246 | 3.078 | 2.339 | 1.968 | 3.334 | -0.35 | 3.404 | 2.879 | 3.021 | 0.808 | 2.107 | 0.186 | 2.404 | 1.742 | 2.514 | 1.508 | 1.617 | 1.419 | 1.215 |
Nettowinst
| 23.06 | 10.627 | 22.913 | 21.461 | 16.435 | 22.05 | 10.021 | 12.991 | 5.806 | 4.56 | 11.504 | 2.086 | 23.953 | 13.703 | 10.355 | 18.696 | 22.339 | 19.894 | 12.627 | -7.269 | 5.068 | -161.438 | 0.421 | 13.52 | 11.825 | 8.878 | 8.631 | 19.16 | 23.241 | 33.146 | 7.01 | 13.696 | 19.315 | 17.606 | 12.398 | 10.49 | 15.271 | 15.024 | 8.968 | 11.065 | 11.378 | 12.295 | 9.288 | 11.46 | 11.048 | 13.352 | 9.513 | 9.757 | 8.263 | 12.226 | 12.436 | 7.635 | 8.085 | 4.252 | 8.826 |
Nettowinstmarge
| 0.043 | 0.019 | 0.047 | 0.045 | 0.034 | 0.04 | 0.021 | 0.028 | 0.015 | 0.009 | 0.026 | 0.006 | 0.056 | 0.03 | 0.027 | 0.041 | 0.052 | 0.042 | 0.032 | -0.02 | 0.021 | -0.412 | 0.001 | 0.042 | 0.045 | 0.028 | 0.029 | 0.061 | 0.081 | 0.125 | 0.035 | 0.068 | 0.078 | 0.08 | 0.065 | 0.053 | 0.079 | 0.071 | 0.056 | 0.063 | 0.071 | 0.069 | 0.061 | 0.07 | 0.079 | 0.085 | 0.074 | 0.075 | 0.072 | 0.122 | 0.134 | 0.081 | 0.104 | 0.058 | 0.128 |
WPA (Winst Per Aandeel)
| 0.068 | 0.03 | 0.064 | 0.06 | 0.046 | 0.062 | 0.028 | 0.036 | 0.016 | 0.013 | 0.032 | 0.006 | 0.067 | 0.028 | 0.029 | 0.052 | 0.062 | 0.055 | 0.035 | -0.02 | 0.014 | -0.47 | 0.001 | 0.038 | 0.033 | 0.025 | 0.024 | 0.058 | 0.071 | 0.13 | 0.027 | 0.042 | 0.15 | 0.054 | 0.095 | 0.038 | 0.056 | 0.056 | 0.034 | 0.042 | 0.043 | 0.05 | 0.038 | 0.058 | 0.056 | 0.067 | 0.048 | 0.049 | 0.041 | 0.061 | 0.062 | 0.038 | 0.04 | 0.021 | 0.044 |
Verwaterde WPA
| 0.068 | 0.03 | 0.064 | 0.06 | 0.046 | 0.062 | 0.028 | 0.036 | 0.016 | 0.013 | 0.032 | 0.006 | 0.067 | 0.028 | 0.029 | 0.052 | 0.062 | 0.055 | 0.035 | -0.02 | 0.014 | -0.46 | 0.001 | 0.038 | 0.033 | 0.025 | 0.024 | 0.058 | 0.071 | 0.13 | 0.027 | 0.042 | 0.15 | 0.054 | 0.095 | 0.038 | 0.056 | 0.056 | 0.034 | 0.042 | 0.043 | 0.05 | 0.038 | 0.058 | 0.056 | 0.067 | 0.048 | 0.049 | 0.041 | 0.061 | 0.062 | 0.038 | 0.04 | 0.021 | 0.044 |
EBITDA
| 33.913 | 21.179 | 34.3 | 78.823 | 61.145 | 85.432 | 58.694 | 72.339 | 51.935 | 57.63 | 55.946 | 53.971 | 76.52 | 61.354 | 57.537 | 69.272 | 72.939 | 60.711 | 24.752 | 13.425 | 30.43 | -115.5 | 8.347 | 20.453 | 43.347 | 5.512 | 16.634 | 26.694 | 37.767 | 58.208 | 13.04 | 24.834 | 24.121 | 25.281 | 18.501 | 20.518 | 19.091 | 29.592 | 16.173 | 19.181 | 19.431 | 14.752 | 17.323 | 22.016 | 18.375 | 23.31 | 14.646 | -87.518 | 115.352 | 20.442 | 16.701 | 11.14 | 10.255 | 8.631 | 9.917 |
EBITDA ratio
| 0.063 | 0.037 | 0.071 | 0.165 | 0.126 | 0.155 | 0.123 | 0.157 | 0.134 | 0.119 | 0.128 | 0.153 | 0.179 | 0.132 | 0.148 | 0.152 | 0.17 | 0.127 | 0.063 | 0.038 | 0.125 | -0.295 | 0.026 | 0.064 | 0.163 | 0.018 | 0.056 | 0.084 | 0.131 | 0.219 | 0.066 | 0.122 | 0.098 | 0.115 | 0.097 | 0.104 | 0.099 | 0.141 | 0.102 | 0.109 | 0.121 | 0.082 | 0.114 | 0.135 | 0.131 | 0.148 | 0.114 | -0.673 | 1 | 0.205 | 0.18 | 0.118 | 0.131 | 0.118 | 0.144 |