
Jinduicheng Molybdenum Co., Ltd.
SSE:601958.SS
9.86 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,473.204 | 3,504.239 | 3,726.262 | 2,683.134 | 2,506.983 | 3,342.943 | 2,866.01 | 2,644.159 | 2,465.229 | 2,168.844 | 2,648.17 | 2,249.038 | 1,962.033 | 2,240.221 | 2,134.856 | 1,636.717 | 1,636.579 | 1,880.289 | 2,087.108 | 1,972.951 | 2,428.673 | 2,185.8 | 2,338.421 | 2,198.585 | 2,296.247 | 2,287.098 | 2,210.277 | 1,984.813 | 2,074.883 | 2,906.682 | 2,603.036 | 2,621.451 | 2,466.406 | 2,797.561 | 2,742.888 | 2,158.14 | 1,968.864 | 2,728.818 | 2,524.71 | 2,330.654 | 2,425.043 | 1,968.592 | 2,205.622 | 1,927.115 | 2,160.122 | 2,081.479 | 2,300.903 | 2,073.507 | 2,108.489 | 2,183.676 | 2,103.186 | 2,178.53 | 1,671.959 | 1,928.682 | 1,893.493 | 1,839.152 | 1,919.154 | 1,814.738 | 1,822.413 | 1,506.555 | 1,061.832 | 1,691.323 | 1,339.07 | 494.145 | 807.838 | 1,724.966 | 1,698.238 | 1,729.511 | 1,509.606 |
Kosten van de omzet
| 2,003.759 | 2,151.362 | 1,625.547 | 1,625.547 | 1,429.086 | 1,821.512 | 1,663.829 | 1,125.09 | 1,513.364 | 1,449.676 | 1,691.167 | 1,562.625 | 1,472.453 | 1,725.239 | 1,686.557 | 1,339.524 | 1,337.014 | 1,664.964 | 1,806.665 | 1,601.917 | 2,049.882 | 1,641.031 | 1,816.49 | 1,854.917 | 1,680.885 | 1,889.437 | 1,896.89 | 1,698.178 | 1,811.978 | 2,695.728 | 2,443.242 | 2,473.604 | 2,209.728 | 2,689.944 | 2,675.351 | 2,118.133 | 1,818.151 | 2,678.524 | 2,416.792 | 2,225.786 | 2,273.31 | 1,735.249 | 1,970.528 | 1,810.658 | 1,952.203 | 1,935.059 | 2,134.07 | 1,894.671 | 1,869.347 | 1,997.935 | 1,804.677 | 1,906.477 | 1,376.128 | 1,640.939 | 1,549.389 | 1,535.337 | 1,503.352 | 1,592.711 | 1,488.069 | 1,153.365 | 884.147 | 1,336.067 | 1,157.353 | 328.136 | 505.035 | 481.271 | 414.75 | 414.298 | 421.399 |
Brutowinst
| 1,469.446 | 1,352.877 | 2,100.715 | 1,057.587 | 1,077.897 | 1,521.431 | 1,202.18 | 1,519.069 | 951.865 | 719.168 | 957.003 | 686.413 | 489.58 | 514.982 | 448.3 | 297.193 | 299.564 | 215.325 | 280.443 | 371.035 | 378.791 | 544.769 | 521.931 | 343.669 | 615.362 | 397.661 | 313.388 | 286.635 | 262.905 | 210.954 | 159.794 | 147.847 | 256.678 | 107.618 | 67.537 | 40.008 | 150.713 | 50.294 | 107.919 | 104.868 | 151.733 | 233.344 | 235.094 | 116.457 | 207.919 | 146.42 | 166.832 | 178.835 | 239.142 | 185.741 | 298.509 | 272.053 | 295.831 | 287.744 | 344.103 | 303.816 | 415.802 | 222.027 | 334.345 | 353.19 | 177.685 | 355.256 | 181.717 | 166.009 | 302.803 | 1,243.695 | 1,283.488 | 1,315.213 | 1,088.206 |
Brutowinstmarge
| 0.423 | 0.386 | 0.564 | 0.394 | 0.43 | 0.455 | 0.419 | 0.574 | 0.386 | 0.332 | 0.361 | 0.305 | 0.25 | 0.23 | 0.21 | 0.182 | 0.183 | 0.115 | 0.134 | 0.188 | 0.156 | 0.249 | 0.223 | 0.156 | 0.268 | 0.174 | 0.142 | 0.144 | 0.127 | 0.073 | 0.061 | 0.056 | 0.104 | 0.038 | 0.025 | 0.019 | 0.077 | 0.018 | 0.043 | 0.045 | 0.063 | 0.119 | 0.107 | 0.06 | 0.096 | 0.07 | 0.073 | 0.086 | 0.113 | 0.085 | 0.142 | 0.125 | 0.177 | 0.149 | 0.182 | 0.165 | 0.217 | 0.122 | 0.183 | 0.234 | 0.167 | 0.21 | 0.136 | 0.336 | 0.375 | 0.721 | 0.756 | 0.76 | 0.721 |
Onderzoek- en ontwikkelingskosten
| 157.25 | 80.775 | 53.119 | 53.119 | 141.322 | 52.025 | 46.918 | 87.706 | 47.884 | 32.543 | 76.591 | 43.961 | 36.129 | 68.565 | 54.651 | 33.837 | 53.865 | 42.77 | 43.771 | 36 | 43.618 | 88.483 | 41.702 | 31.04 | 131.297 | 11.241 | 9.159 | 14.359 | 62.652 | 13.662 | 18.112 | 0 | 44.918 | 0 | 19.488 | 0 | 45.599 | 0 | 17.939 | 0 | 57.811 | 0 | 35.002 | 0 | 59.033 | 0 | 26.512 | 0 | 60.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -288.968 | 340.636 | 112.639 | 112.639 | -237.988 | 278.935 | -46.728 | 108.825 | -231.706 | 261.279 | 8.659 | 72.817 | -97.431 | 171.358 | -14.664 | 77.237 | -99.101 | 79.395 | -4.826 | 72.813 | -85.225 | 55.492 | 8.491 | 76.55 | -105.046 | 128.207 | -8.839 | 89.971 | -107.702 | 84.562 | -13.613 | 66.982 | -111.737 | 14.956 | 5.393 | 103.53 | -113.968 | 60.463 | 1.201 | 92.428 | -99.25 | 113.213 | 11.166 | 94.031 | -82.923 | 93.098 | 15.01 | 92.544 | -38.663 | 84.983 | 40.29 | 71.841 | -72.126 | 79.133 | 2.11 | 68.849 | -45.133 | 59.869 | 64.601 | 60.297 | 67.984 | 66.082 | 71.401 | 53.442 | 94.257 | 75.94 | 98.065 | 54.628 | 105.131 |
Verkoop- en marketingkosten
| -12.977 | 17.573 | 7.331 | 7.331 | 11.708 | 9.416 | 6.647 | 6.8 | 10.833 | 7.018 | 7.697 | 5.426 | 6.249 | 6.005 | 6.527 | 7.507 | -22.902 | 17.618 | 17.535 | 14.074 | 19.06 | 17.368 | 18.832 | 15.082 | 22.283 | 18.327 | 15.57 | 12.28 | 21.632 | 15.812 | 15.245 | 12.855 | 16 | 13.36 | 11.98 | 8.988 | 11.999 | 11.211 | 11.787 | 11.356 | 18.303 | 13.042 | 11.201 | 10.065 | 12.005 | 9.195 | 8.958 | 8.516 | 11.928 | 7.51 | 8.555 | 7.738 | 8.271 | 8.385 | 12.149 | 9.102 | 16.044 | 6.826 | 6.914 | 12.231 | 11.089 | 9.739 | 9.44 | 5.904 | 15.497 | 13.678 | 14.044 | 9.574 | 16.346 |
Verkoop-, algemene en administratieve kosten
| -301.944 | 358.21 | 149.6 | 149.6 | 47.145 | 288.351 | -40.082 | 115.625 | -220.873 | 268.298 | 16.356 | 78.243 | -91.182 | 177.363 | -8.137 | 84.745 | -122.003 | 97.013 | 12.709 | 86.888 | -66.165 | 72.861 | 27.324 | 91.631 | -82.763 | 146.534 | 6.732 | 102.252 | -86.07 | 100.374 | 1.632 | 79.837 | -95.737 | 28.315 | 17.373 | 112.519 | -101.969 | 71.674 | 12.988 | 103.783 | -80.946 | 126.254 | 22.367 | 104.096 | -70.918 | 102.292 | 23.968 | 101.06 | -26.735 | 92.493 | 48.846 | 79.579 | -63.855 | 87.518 | 14.259 | 77.951 | -29.089 | 66.696 | 71.516 | 72.528 | 79.073 | 75.821 | 80.841 | 59.346 | 109.755 | 89.619 | 112.11 | 64.202 | 121.477 |
Overige kosten
| 493.183 | -2.737 | -2,621.451 | -3.598 | -2.193 | 0.07 | -4.938 | 229.474 | 488.748 | -12.984 | 269.748 | 121.804 | 0.458 | -2.043 | 3.411 | 0.023 | -10.317 | -2.777 | 0.777 | -0.481 | -12.215 | -0.421 | -0.237 | -0.568 | -27.712 | -1.177 | -2.245 | -0.251 | -26.024 | 3.785 | 6.111 | 4.314 | 13.037 | 2.871 | 2.824 | 4.714 | 8.405 | 18.624 | 13.13 | 8.205 | 91.423 | 3.754 | 1.459 | 0.705 | 20.852 | 3.917 | 1.417 | 0.59 | 60.972 | -1.195 | -0.083 | 1.001 | -12.981 | 0.096 | 2.291 | 0.284 | 2.208 | 0.176 | 2.833 | 0.207 | -0.025 | 0.02 | 1.808 | 0.024 | -1.038 | 0.957 | -5.34 | -0.925 | 0.084 |
Bedrijfskosten
| 348.489 | 436.248 | 2,621.451 | 206.318 | 190.66 | 378.656 | 319.362 | 432.805 | 315.759 | 287.857 | 362.695 | 244.008 | 282.037 | 238.975 | 210.064 | 187.173 | 172.305 | 209.521 | 218.173 | 228.741 | 229.783 | 278.883 | 257.462 | 221.179 | 313.202 | 257.949 | 189.871 | 191.923 | 163.212 | 176.257 | 146.86 | 144.406 | 181.359 | 60.559 | 141.027 | 147.539 | 86.93 | 81.768 | 107.311 | 112.653 | 125.274 | 158.251 | 150.584 | 114.202 | 139.782 | 113.314 | 115.063 | 115.716 | 169.615 | 111.108 | 150.988 | 99.934 | 118.168 | 114.544 | 112.253 | 108.18 | 135.34 | 101.35 | 103.816 | 92.279 | 91.678 | 105.965 | 96.525 | 79.279 | 187.246 | 283.367 | 256.975 | 244.483 | 290.921 |
Bedrijfsresultaat
| 1,120.957 | 916.629 | 1,104.811 | 851.27 | 887.238 | 1,152.276 | 906.649 | 1,056.118 | 482.884 | 423.338 | 560.315 | 408.669 | 116.992 | 260.778 | 238.835 | 100.988 | 92.998 | 2.603 | 85.683 | 137.139 | 144.09 | 256.477 | 277.032 | 121.189 | 281.651 | 127.99 | 132.962 | 94.929 | 102.872 | 37.319 | 2.074 | 3.909 | 100.227 | 72.349 | -12.972 | -102.193 | 24.753 | -29.622 | -7.885 | 2.391 | -59.079 | 100.585 | 112.469 | 34.068 | 90.971 | 27.592 | 62.843 | 91.236 | 104.321 | 96.8 | 160.941 | 209.979 | 191.052 | 199.573 | 253.166 | 222.901 | 306.545 | 140.853 | 251.648 | 297.691 | 129.524 | 286.073 | 139.91 | 123.975 | 203.582 | 1,044.643 | 1,024.231 | 1,052.615 | 784.904 |
Bedrijfsresultaat ratio
| 0.323 | 0.262 | 0.296 | 0.317 | 0.354 | 0.345 | 0.316 | 0.399 | 0.196 | 0.195 | 0.212 | 0.182 | 0.06 | 0.116 | 0.112 | 0.062 | 0.057 | 0.001 | 0.041 | 0.07 | 0.059 | 0.117 | 0.118 | 0.055 | 0.123 | 0.056 | 0.06 | 0.048 | 0.05 | 0.013 | 0.001 | 0.001 | 0.041 | 0.026 | -0.005 | -0.047 | 0.013 | -0.011 | -0.003 | 0.001 | -0.024 | 0.051 | 0.051 | 0.018 | 0.042 | 0.013 | 0.027 | 0.044 | 0.049 | 0.044 | 0.077 | 0.096 | 0.114 | 0.103 | 0.134 | 0.121 | 0.16 | 0.078 | 0.138 | 0.198 | 0.122 | 0.169 | 0.104 | 0.251 | 0.252 | 0.606 | 0.603 | 0.609 | 0.52 |
Totaal overige inkomsten en kosten netto
| -129.64 | 0.448 | 4.727 | 32.191 | -0.468 | 0.07 | -4.938 | -0.035 | -0.219 | 0.054 | -5.899 | 0.014 | 0.458 | -2.043 | 3.411 | 0.023 | -10.317 | -2.777 | 0.777 | -0.481 | -12.215 | -0.421 | -0.237 | -0.568 | -27.712 | -1.177 | -2.245 | -0.251 | -9.659 | 3.467 | 6.111 | -0.958 | 12.843 | 2.871 | 2.824 | 4.712 | 8.38 | 18.624 | 13.13 | 8.205 | 76.262 | 3.754 | 1.459 | 0.705 | 2.999 | 3.891 | 1.417 | 28.707 | 60.972 | 20.972 | -0.083 | 1.001 | -12.981 | 0.096 | 2.291 | 0.284 | 2.649 | -0.265 | 2.823 | 0.207 | -0.025 | 0.02 | 1.808 | 0.024 | 0.116 | 0.957 | -6.494 | -17.322 | 0.084 |
Inkomen voor belasting
| 991.317 | 917.076 | 1,112.298 | 883.461 | 1,011.728 | 1,152.346 | 901.711 | 1,056.083 | 482.664 | 423.392 | 554.416 | 408.682 | 117.45 | 258.735 | 242.246 | 101.011 | 82.681 | -0.174 | 86.46 | 136.657 | 131.875 | 256.056 | 276.795 | 120.622 | 253.939 | 126.812 | 130.717 | 94.678 | 77.957 | 40.786 | 8.185 | 7.432 | 113.07 | 75.221 | -10.147 | -97.481 | 33.133 | -10.998 | 5.245 | 10.597 | 17.184 | 104.339 | 113.928 | 34.772 | 93.969 | 31.484 | 64.261 | 91.826 | 165.293 | 95.605 | 160.858 | 210.98 | 178.071 | 199.669 | 255.457 | 223.184 | 309.194 | 140.588 | 254.471 | 297.898 | 129.5 | 286.093 | 141.718 | 123.998 | 203.697 | 1,045.6 | 1,017.737 | 1,051.69 | 784.988 |
Inkomen voor belasting ratio
| 0.285 | 0.262 | 0.299 | 0.329 | 0.404 | 0.345 | 0.315 | 0.399 | 0.196 | 0.195 | 0.209 | 0.182 | 0.06 | 0.115 | 0.113 | 0.062 | 0.051 | -0 | 0.041 | 0.069 | 0.054 | 0.117 | 0.118 | 0.055 | 0.111 | 0.055 | 0.059 | 0.048 | 0.038 | 0.014 | 0.003 | 0.003 | 0.046 | 0.027 | -0.004 | -0.045 | 0.017 | -0.004 | 0.002 | 0.005 | 0.007 | 0.053 | 0.052 | 0.018 | 0.044 | 0.015 | 0.028 | 0.044 | 0.078 | 0.044 | 0.076 | 0.097 | 0.107 | 0.104 | 0.135 | 0.121 | 0.161 | 0.077 | 0.14 | 0.198 | 0.122 | 0.169 | 0.106 | 0.251 | 0.252 | 0.606 | 0.599 | 0.608 | 0.52 |
Belastingkosten
| 139.978 | 144.148 | 333.803 | 160.36 | 147.138 | 178.106 | 201.821 | 86.962 | 57.585 | 74.68 | 92.264 | 58.127 | 4.869 | 41.29 | 50.518 | 14.748 | -7.178 | 0.92 | 18.391 | 33.226 | 8.89 | 51.919 | 54.777 | 20.944 | 74.037 | 27.426 | 30.635 | 16.778 | 12.447 | 6.407 | -8.24 | 2.748 | 16.72 | 6.806 | 3.957 | -14.088 | 6.176 | -6.987 | 3.01 | 8.109 | 2.648 | 19.513 | 23.411 | 23.024 | 59.483 | 9.591 | 17.961 | 11.79 | 38.516 | 9.581 | 13.451 | 41.417 | -55.508 | 56.721 | 66.139 | 50.762 | 35.169 | 25.656 | 52.582 | 49.517 | 33.185 | 27.011 | 23.815 | 40.555 | 15.462 | 161.754 | 157.005 | 155.512 | 91.087 |
Nettowinst
| 787.683 | 687.981 | 873.71 | 633.204 | 762.365 | 844.027 | 660.112 | 832.653 | 361.518 | 308.255 | 390.079 | 274.892 | 73.785 | 179.572 | 168.351 | 73.083 | 66.97 | -11.517 | 49.221 | 77.337 | 122.54 | 173.965 | 194.739 | 77.684 | 154.437 | 78.408 | 84.252 | 64.266 | 69.377 | 22.571 | 10.824 | 4.501 | 88.849 | 61.936 | -15.606 | -81.281 | 30.902 | -2.485 | 2.964 | 2.611 | 17.621 | 82.518 | 85.76 | 6.323 | 34.604 | 22.443 | 43.375 | 77.601 | 130.733 | 84.968 | 140.268 | 165.98 | 234.566 | 142.852 | 186.12 | 172.589 | 274.596 | 115.744 | 199.448 | 245.837 | 94.67 | 253.551 | 115.989 | 85.271 | 197.085 | 865.791 | 849.968 | 903.617 | 695.428 |
Nettowinstmarge
| 0.227 | 0.196 | 0.234 | 0.236 | 0.304 | 0.252 | 0.23 | 0.315 | 0.147 | 0.142 | 0.147 | 0.122 | 0.038 | 0.08 | 0.079 | 0.045 | 0.041 | -0.006 | 0.024 | 0.039 | 0.05 | 0.08 | 0.083 | 0.035 | 0.067 | 0.034 | 0.038 | 0.032 | 0.033 | 0.008 | 0.004 | 0.002 | 0.036 | 0.022 | -0.006 | -0.038 | 0.016 | -0.001 | 0.001 | 0.001 | 0.007 | 0.042 | 0.039 | 0.003 | 0.016 | 0.011 | 0.019 | 0.037 | 0.062 | 0.039 | 0.067 | 0.076 | 0.14 | 0.074 | 0.098 | 0.094 | 0.143 | 0.064 | 0.109 | 0.163 | 0.089 | 0.15 | 0.087 | 0.173 | 0.244 | 0.502 | 0.5 | 0.522 | 0.461 |
WPA (Winst Per Aandeel)
| 0.24 | 0.21 | 0.24 | 0.2 | 0.24 | 0.26 | 0.2 | 0.26 | 0.11 | 0.096 | 0.12 | 0.085 | 0.023 | 0.057 | 0.053 | 0.023 | 0.023 | -0.004 | 0.015 | 0.024 | 0.038 | 0.054 | 0.06 | 0.024 | 0.047 | 0.024 | 0.026 | 0.02 | 0.022 | 0.007 | 0.002 | 0.001 | 0.027 | 0.019 | -0.005 | -0.025 | 0.012 | -0.001 | 0.001 | 0.001 | 0.004 | 0.025 | 0.027 | 0.002 | 0.011 | 0.01 | 0.011 | 0.024 | 0.046 | 0.026 | 0.042 | 0.05 | 0.066 | 0.04 | 0.054 | 0.05 | 0.071 | 0.03 | 0.065 | 0.08 | 0.03 | 0.08 | 0.034 | 0.03 | 0.061 | 0.27 | 0.33 | 0.35 | 0.27 |
Verwaterde WPA
| 0.24 | 0.21 | 0.24 | 0.2 | 0.24 | 0.26 | 0.2 | 0.26 | 0.11 | 0.095 | 0.12 | 0.085 | 0.023 | 0.057 | 0.053 | 0.023 | 0.023 | -0.004 | 0.015 | 0.024 | 0.038 | 0.054 | 0.06 | 0.024 | 0.047 | 0.024 | 0.026 | 0.02 | 0.022 | 0.007 | 0.002 | 0.001 | 0.027 | 0.019 | -0.005 | -0.025 | 0.012 | -0.001 | 0.001 | 0.001 | 0.004 | 0.025 | 0.027 | 0.002 | 0.011 | 0.01 | 0.011 | 0.024 | 0.046 | 0.026 | 0.042 | 0.05 | 0.066 | 0.04 | 0.054 | 0.05 | 0.071 | 0.03 | 0.065 | 0.08 | 0.03 | 0.08 | 0.034 | 0.03 | 0.061 | 0.27 | 0.33 | 0.35 | 0.27 |
EBITDA
| 992.876 | 918.699 | 1,111.164 | 1,049.847 | 1,175.159 | 1,316.095 | 1,060.456 | 1,214.843 | 653.194 | 586.299 | 711.003 | 565.277 | 270.378 | 393.846 | 392.567 | 251.299 | 219.16 | 140.738 | 236.263 | 258.609 | 272.934 | 388.297 | 420.932 | 244.901 | 294.928 | 182.738 | 197.991 | 110.5 | 122.253 | 48.822 | 46.149 | 20.261 | 227.45 | 47.059 | 6.443 | -88.583 | 95.766 | -4.5 | 70.202 | 2.574 | 119.817 | 75.093 | 151.563 | 2.255 | 137.776 | 65.362 | 94.87 | 63.119 | 241.089 | 83.443 | 233.726 | 172.119 | 278.519 | 173.2 | 284.163 | 195.636 | 395.432 | 120.677 | 294.417 | 260.911 | 267.488 | 249.291 | 204.378 | 86.729 | 266.107 | 960.328 | 1,001.21 | 1,087.69 | 825.359 |
EBITDA ratio
| 0.286 | 0.262 | 0.298 | 0.391 | 0.469 | 0.394 | 0.37 | 0.459 | 0.265 | 0.27 | 0.268 | 0.251 | 0.138 | 0.176 | 0.184 | 0.154 | 0.134 | 0.075 | 0.113 | 0.131 | 0.112 | 0.178 | 0.18 | 0.111 | 0.128 | 0.08 | 0.09 | 0.056 | 0.059 | 0.017 | 0.018 | 0.008 | 0.092 | 0.017 | 0.002 | -0.041 | 0.049 | -0.002 | 0.028 | 0.001 | 0.049 | 0.038 | 0.069 | 0.001 | 0.064 | 0.031 | 0.041 | 0.03 | 0.114 | 0.038 | 0.111 | 0.079 | 0.167 | 0.09 | 0.15 | 0.106 | 0.206 | 0.066 | 0.162 | 0.173 | 0.252 | 0.147 | 0.153 | 0.176 | 0.329 | 0.557 | 0.59 | 0.629 | 0.547 |