
Jinduicheng Molybdenum Co., Ltd.
SSE:601958.SS
9.86 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,693.158 | 3,755.604 | 3,036.728 | 1,749.445 | 2,538.998 | 3,471.962 | 2,657.73 | 2,084.439 | 3,648.136 | 3,604.353 | 4,673.936 | 4,746.927 | 5,584.012 | 6,013.398 | 6,961.812 | 7,606.749 | 9,713.652 | 1,300.155 | 2,508.422 |
Kortetermijnbeleggingen
| 1,124.715 | 2,731.485 | 1,258.601 | -902.19 | -771.485 | -824.486 | -886.089 | -696.295 | -494.62 | -0.435 | 0 | 0 | 504.947 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,693.158 | 6,487.088 | 3,036.728 | 1,749.445 | 2,538.998 | 3,471.962 | 2,657.73 | 2,084.439 | 3,648.136 | 3,604.353 | 4,673.936 | 4,746.927 | 6,088.958 | 6,013.398 | 6,961.812 | 7,606.749 | 9,713.652 | 1,300.155 | 2,508.422 |
Nettovorderingen
| 1,184.814 | 1,330.339 | 1,100.777 | 1,051.38 | 1,017.953 | 1,005.941 | 1,600.203 | 1,244.125 | 945.127 | 975.31 | 986.603 | 964.162 | 0 | 0 | 0 | 738.008 | 353.556 | 709.93 | 267.849 |
Voorraad
| 395.764 | 423.562 | 504.288 | 819.763 | 511.195 | 640.051 | 759.93 | 902.924 | 931.348 | 888.096 | 1,069.545 | 1,171.747 | 1,147.082 | 1,562.227 | 1,071.226 | 816.595 | 568.803 | 440.791 | 402.967 |
Overige vlottende activa
| 3,520.877 | 160.08 | 1,400.419 | 861.395 | 62.234 | 87.994 | 745.84 | 1,880.905 | 292.684 | 0 | 420.356 | 490.255 | 292.362 | 423.895 | 542.836 | 1,241.73 | 278.21 | 111.524 | 170.244 |
Totaal vlottende activa
| 10,794.613 | 8,401.07 | 6,042.211 | 4,481.983 | 4,130.38 | 5,205.948 | 5,774.919 | 6,112.393 | 5,817.296 | 6,541.308 | 7,150.439 | 7,373.091 | 8,558.876 | 9,261.297 | 9,333.544 | 9,665.074 | 10,871.604 | 2,475.344 | 3,349.482 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 4,891.286 | 5,031.466 | 5,264.422 | 5,531.838 | 5,878.401 | 5,911.453 | 6,266.513 | 6,138.488 | 6,170.711 | 6,183.996 | 5,595.368 | 4,741.2 | 3,982.575 | 3,738.977 | 3,194.143 | 2,599.098 | 1,895.332 | 1,092.81 | 794.176 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,060.013 | 2,151.454 | 2,093.02 | 2,184.322 | 2,095.914 | 2,183.397 | 1,450.69 | 1,516.991 | 1,509.456 | 1,334.666 | 1,395.286 | 1,445.622 | 1,509.854 | 1,572.185 | 1,638.27 | 1,648.566 | 1,714.644 | 1,747.988 | 610.288 |
Goodwill en immateriële activa
| 2,060.013 | 2,151.454 | 2,093.02 | 2,184.322 | 2,095.914 | 2,183.397 | 1,450.69 | 1,516.991 | 1,509.456 | 1,334.666 | 1,395.286 | 1,445.622 | 1,509.854 | 1,572.185 | 1,638.27 | 1,648.566 | 1,714.644 | 1,747.988 | 610.288 |
Langetermijnbeleggingen
| 0 | 1,024.791 | 1,004.762 | 1,980.487 | 1,872.718 | 1,665.155 | 1,734.476 | 1,744.683 | 1,943.008 | 1,496.822 | 1,209.2 | 1,239.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 276.529 | 300.001 | 281.226 | 215.614 | 269.815 | 264.278 | 263.264 | 300.295 | 294.87 | 289.701 | 297.28 | 300.571 | 316.069 | 287.383 | 208.776 | 159.626 | 200.381 | 129.8 | 104.888 |
Overige niet-vlottende activa
| 2,615.185 | 1,383.611 | 1,119.867 | 65.401 | 51.899 | 61.796 | 93.437 | 109.301 | 138.986 | 488.196 | 523.187 | 395.823 | 413.615 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 9,843.012 | 9,891.323 | 9,763.297 | 9,977.662 | 10,168.746 | 10,086.079 | 9,808.38 | 9,809.757 | 10,057.031 | 9,793.381 | 9,020.322 | 8,122.416 | 6,222.112 | 5,598.544 | 5,041.189 | 4,407.29 | 3,810.358 | 2,970.598 | 1,509.352 |
Totaal activa
| 20,637.625 | 18,292.393 | 15,805.508 | 14,459.645 | 14,299.126 | 15,292.027 | 15,583.299 | 15,922.15 | 15,874.327 | 16,334.689 | 16,170.761 | 15,495.507 | 14,780.987 | 14,859.841 | 14,374.733 | 14,072.364 | 14,681.962 | 5,445.942 | 4,858.834 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 759.529 | 840.623 | 809.923 | 759.662 | 647.624 | 733.492 | 690.398 | 814.771 | 682.009 | 768.795 | 671.883 | 110.75 | 334.341 | 358.713 | 311.964 | 279.079 | 319.894 | 249.248 | 154.203 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 112.911 | 0 | 264.661 | 834.219 | 429.179 | 20 | 0 | 30 | 30 | 75 | 75 | 33 | 15 |
Belastingschulden
| 234.429 | 103.823 | 225.646 | 185.005 | 46.927 | 174.121 | 172.17 | 74.555 | 81.805 | -77.154 | -162.375 | -152.681 | -146.809 | -82.759 | 85.502 | -8.249 | 156.984 | 490.522 | 845.213 |
Uitgestelde opbrengsten
| 0 | 0 | 126.984 | 392.961 | 60.637 | 63.061 | 172.17 | 191.808 | 222.303 | 66.996 | -89.931 | 337.17 | 0 | -10.391 | 181.37 | 48.344 | 236.221 | 1,044.824 | 1,225.624 |
Overige kortlopende verplichtingen
| 785.733 | 425.447 | 321.841 | -161.983 | 109.739 | 97.744 | 90.41 | 145.428 | 239.475 | 1,080.781 | 745.277 | 1,093.64 | 406.131 | 555.085 | 159.739 | 136.734 | 112.602 | 627.82 | 423.79 |
Totaal kortlopende verplichtingen
| 1,779.691 | 1,369.892 | 1,484.395 | 1,175.646 | 864.927 | 1,068.418 | 1,098.645 | 1,226.561 | 1,490.254 | 2,466.238 | 1,683.964 | 1,071.709 | 401.116 | 861.039 | 587.206 | 482.563 | 660.269 | 1,400.589 | 1,438.207 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 22.107 | 57.989 | 93.803 | 42.294 | 134.901 | 0 | 507.7 | 1,109.7 | 813.2 | 200.2 | 479.152 | 584.067 | 310.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Uitgestelde opbrengsten niet-vlottend
| 73.513 | 88.501 | 190.706 | 202.772 | 222.946 | 242.015 | 263.351 | 282.966 | 302.508 | 316.019 | 299.703 | 225.122 | 15 | 0 | 0 | 0 | 0 | 865.654 | 206.962 |
Uitgestelde belastingverplichtingen niet-vlottend
| 105.33 | 78.757 | 30.875 | 31.768 | 33.03 | 34.339 | 19.692 | 10.345 | 7.846 | 8.1 | 8.561 | 9.479 | 4.499 | 5.078 | 4.961 | 6.918 | 7.508 | 5.544 | 3.61 |
Overige niet-vlottende verplichtingen
| 553.557 | 455.221 | 340.214 | 418.314 | 503.959 | 403.855 | 597.875 | 569.039 | 567.193 | 258.014 | 258 | 246.201 | 371.314 | 295.309 | 184.364 | 173.626 | 164.407 | 149.495 | 138.689 |
Totaal niet-vlottende verplichtingen
| 754.508 | 680.468 | 655.598 | 695.149 | 671.891 | 680.209 | 1,124.356 | 1,689.083 | 1,388.239 | 782.333 | 1,045.416 | 1,064.869 | 701.012 | 300.587 | 189.525 | 180.743 | 172.115 | 1,020.893 | 349.461 |
Totaal passiva
| 2,534.199 | 2,050.361 | 2,139.993 | 1,870.794 | 1,536.818 | 1,748.628 | 2,223.001 | 2,915.645 | 2,878.493 | 3,248.571 | 2,729.38 | 2,136.578 | 1,102.128 | 1,161.626 | 776.73 | 663.307 | 832.383 | 2,421.482 | 1,787.667 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,226.604 | 3,226.604 | 3,226.604 | 3,226.604 | 3,226.604 | 3,226.604 | 3,226.604 | 3,226.604 | 3,226.604 | 3,226.604 | 3,226.604 | 3,226.604 | 3,226.604 | 3,226.604 | 3,226.604 | 3,226.604 | 2,688.837 | 2,150.837 | 0 |
Ingehouden winsten
| 5,276.408 | 3,845.474 | 1,951.813 | 1,091.558 | 1,436.26 | 2,222.23 | 2,143.006 | 1,920.809 | 1,842.073 | 1,794.673 | 1,900.64 | 1,852.833 | 2,210.467 | 2,387.212 | 2,532.343 | 2,588.57 | 3,181.692 | 591.527 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,232.116 | 979.204 | 882.79 | 938.831 | 912.178 | 861.082 | 914.005 | 1,058.676 | 539.264 | 530.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,509.664 | 8,242.532 | 7,976.281 | 7,723.369 | 7,626.955 | 7,682.995 | 7,656.343 | 7,605.247 | 7,658.17 | 7,802.841 | 8,039.436 | 8,015.312 | 7,986.557 | 7,839.888 | 7,652.765 | 7,460.823 | 7,876.234 | 394.789 | 2,927.163 |
Totaal eigen vermogen van aandeelhouders
| 17,012.676 | 15,314.61 | 13,154.699 | 12,041.531 | 12,289.819 | 13,131.83 | 13,025.953 | 12,752.66 | 12,726.847 | 12,824.118 | 13,166.681 | 13,094.75 | 13,423.628 | 13,453.704 | 13,411.712 | 13,275.997 | 13,729.019 | 2,980.328 | 2,927.163 |
Totaal eigen vermogen
| 18,103.426 | 16,242.032 | 13,665.515 | 12,588.85 | 12,762.308 | 13,543.399 | 13,360.298 | 13,006.505 | 12,995.834 | 13,086.118 | 13,441.381 | 13,358.929 | 13,678.859 | 13,698.215 | 13,598.003 | 13,409.057 | 13,849.579 | 3,024.461 | 3,071.167 |
Totaal passiva en aandeelhoudersvermogen
| 20,637.625 | 18,292.393 | 15,805.508 | 14,459.645 | 14,299.126 | 15,292.027 | 15,583.299 | 15,922.15 | 15,874.327 | 16,334.689 | 16,170.761 | 15,495.507 | 14,780.987 | 14,859.841 | 14,374.733 | 14,072.364 | 14,681.962 | 5,445.942 | 4,858.834 |