Changzhou Xingyu Automotive Lighting Systems Co.,Ltd.
SSE:601799.SS
120.6 (CNY) • At close July 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 13,252.934 | 10,248.446 | 8,247.995 | 7,909.45 | 7,322.715 | 6,091.798 | 5,074.067 | 4,255.416 | 3,346.892 | 2,467.518 | 2,016.024 | 1,632.303 | 1,318.162 | 1,097.519 | 870.77 | 537.863 | 451.736 | 445.568 |
| Kosten van de omzet
| 10,697.27 | 8,139.045 | 6,386.903 | 6,162.914 | 5,323.755 | 4,627.674 | 3,929.541 | 3,337.523 | 2,644.755 | 1,888.726 | 1,531.256 | 1,230.747 | 976.416 | 798.801 | 623.854 | 398.45 | 333.287 | 333.414 |
| Brutowinst
| 2,555.663 | 2,109.401 | 1,861.092 | 1,746.536 | 1,998.96 | 1,464.125 | 1,144.526 | 917.893 | 702.138 | 578.792 | 484.768 | 401.556 | 341.745 | 298.719 | 246.915 | 139.413 | 118.449 | 112.154 |
| Brutowinstmarge
| 0.193 | 0.206 | 0.226 | 0.221 | 0.273 | 0.24 | 0.226 | 0.216 | 0.21 | 0.235 | 0.24 | 0.246 | 0.259 | 0.272 | 0.284 | 0.259 | 0.262 | 0.252 |
| Onderzoek- en ontwikkelingskosten
| 655.493 | 610.245 | 522.091 | 387.746 | 308.583 | 230.01 | 180.582 | 179.308 | 135.625 | 102.685 | 69.464 | 61.408 | 62.287 | 14.076 | 6.477 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 237.689 | 263.823 | 49.178 | 45.201 | 44.634 | 46.619 | 30.231 | 25.359 | 22.89 | 23.333 | 21.48 | 22.662 | 27.133 | 16.514 | 8.496 | 18.723 | 17.576 | 14.747 |
| Verkoop- en marketingkosten
| 22.218 | 108.475 | 118.905 | 96.843 | 165.952 | 139.762 | 144.825 | 125.721 | 109.678 | 99.674 | 76.418 | 68.158 | 44.596 | 55.868 | 52.274 | 31.892 | 26.549 | 26.953 |
| Verkoop-, algemene en administratieve kosten
| 259.907 | 369.913 | 168.083 | 142.045 | 210.586 | 186.381 | 175.055 | 151.08 | 132.568 | 123.007 | 97.897 | 90.82 | 71.729 | 72.381 | 60.77 | 50.615 | 44.126 | 41.701 |
| Overige kosten
| 46.156 | -70.163 | 170.085 | 170.842 | 148.997 | 122.522 | -1.906 | 0.703 | 18.963 | 18.718 | 5.569 | 3.195 | 14.446 | 13.302 | 2.282 | 0.021 | -0.04 | 1.517 |
| Bedrijfskosten
| 961.556 | 909.995 | 860.259 | 700.633 | 668.166 | 538.913 | 476.504 | 433.799 | 356.537 | 299.556 | 227.458 | 196.926 | 179.921 | 120.528 | 85.598 | 52.8 | 47.433 | 43.275 |
| Bedrijfsresultaat
| 1,594.107 | 1,199.406 | 1,053.984 | 1,080.298 | 1,366.976 | 948.034 | 717.799 | 557.57 | 381.557 | 321.171 | 310.328 | 249.551 | 206.32 | 185.163 | 159.038 | 87.811 | 70.335 | 67.76 |
| Bedrijfsresultaat ratio
| 0.12 | 0.117 | 0.128 | 0.137 | 0.187 | 0.156 | 0.141 | 0.131 | 0.114 | 0.13 | 0.154 | 0.153 | 0.157 | 0.169 | 0.183 | 0.163 | 0.156 | 0.152 |
| Totaal overige inkomsten en kosten netto
| -1.682 | 3.684 | -4.06 | -2.12 | -2.142 | 0.277 | -1.906 | 0.703 | 15.259 | 17.489 | 5.451 | 3.084 | 63.105 | 13.283 | 2.202 | 0.021 | -0.04 | 1.255 |
| Inkomen voor belasting
| 1,592.426 | 1,203.09 | 1,049.924 | 1,078.178 | 1,364.834 | 948.311 | 715.894 | 558.272 | 399.04 | 338.66 | 315.78 | 252.634 | 220.666 | 198.446 | 161.24 | 87.832 | 70.296 | 69.015 |
| Inkomen voor belasting ratio
| 0.12 | 0.117 | 0.127 | 0.136 | 0.186 | 0.156 | 0.141 | 0.131 | 0.119 | 0.137 | 0.157 | 0.155 | 0.167 | 0.181 | 0.185 | 0.163 | 0.156 | 0.155 |
| Belastingkosten
| 184.145 | 100.961 | 108.499 | 128.736 | 205.298 | 158.781 | 107.624 | 89.269 | 49.684 | 44.909 | 43.372 | 35.455 | 32.531 | 31.229 | 24.083 | 8.293 | 4.237 | 8.215 |
| Nettowinst
| 1,408.28 | 1,102.13 | 941.424 | 949.516 | 1,159.536 | 789.912 | 610.537 | 469.976 | 349.904 | 293.485 | 272.704 | 217.816 | 188.783 | 167.163 | 136.359 | 79.037 | 65.513 | 59.333 |
| Nettowinstmarge
| 0.106 | 0.108 | 0.114 | 0.12 | 0.158 | 0.13 | 0.12 | 0.11 | 0.105 | 0.119 | 0.135 | 0.133 | 0.143 | 0.152 | 0.157 | 0.147 | 0.145 | 0.133 |
| WPA (Winst Per Aandeel)
| 4.96 | 3.87 | 3.3 | 3.32 | 4.2 | 2.86 | 2.21 | 1.7 | 1.39 | 1.22 | 1.14 | 0.91 | 0.79 | 0.72 | 0.77 | 0.47 | 0.39 | 0.37 |
| Verwaterde WPA
| 4.93 | 3.86 | 3.3 | 3.32 | 4.2 | 2.86 | 2.21 | 1.7 | 1.39 | 1.22 | 1.14 | 0.91 | 0.79 | 0.72 | 0.77 | 0.47 | 0.39 | 0.37 |
| EBITDA
| 2,079.968 | 1,581.413 | 1,315.167 | 1,420.695 | 1,637.504 | 1,154.633 | 888.825 | 701.569 | 522.331 | 445.849 | 390.21 | 319.098 | 261.467 | 221.907 | 175.416 | 99.196 | 80.606 | 75.873 |
| EBITDA ratio
| 0.157 | 0.154 | 0.159 | 0.18 | 0.224 | 0.19 | 0.175 | 0.165 | 0.156 | 0.181 | 0.194 | 0.195 | 0.198 | 0.202 | 0.201 | 0.184 | 0.178 | 0.17 |