
Changzhou Xingyu Automotive Lighting Systems Co.,Ltd.
SSE:601799.SS
120.6 (CNY) • At close July 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,078.186 | 4,027.466 | 3,508.846 | 3,289.823 | 2,412.299 | 2,994.788 | 2,812.145 | 2,502.006 | 1,922.611 | 2,283.756 | 2,245.567 | 1,586.304 | 2,132.368 | 2,251.082 | 1,707.016 | 2,040.668 | 1,910.684 | 2,574.27 | 1,869.889 | 1,620.429 | 1,258.127 | 1,986.722 | 1,397.859 | 1,282.939 | 1,424.279 | 1,349.688 | 1,273.91 | 1,275.4 | 1,175.07 | 1,248.026 | 1,005.935 | 1,036.636 | 964.82 | 1,063.12 | 734.042 | 859.357 | 690.373 | 760.159 | 563.357 | 585.774 | 558.228 | 642.397 | 493.48 | 450.295 | 429.852 | 496.845 | 380.98 | 384.187 | 370.291 | 380.897 | 303.318 | 322.316 | 311.63 | 281.022 | 279.073 | 252.013 | 285.411 | 223.793 | 229.171 | 239.155 | 178.65 |
Kosten van de omzet
| 2,511.719 | 3,318.373 | 2,809.102 | 2,658.357 | 1,938.516 | 2,420.595 | 2,219.068 | 1,953.999 | 1,508.421 | 1,796.755 | 1,730.726 | 1,204.325 | 1,655.097 | 1,882.19 | 1,348.683 | 1,522.42 | 1,409.621 | 1,834.37 | 1,328.371 | 1,176.763 | 984.251 | 1,496.384 | 1,058.936 | 979.697 | 1,092.656 | 1,000.717 | 1,008.714 | 992.968 | 927.142 | 991.51 | 784.537 | 799.769 | 761.708 | 857.598 | 579.503 | 677.157 | 530.497 | 572.248 | 433.307 | 446.982 | 436.189 | 472.313 | 377.854 | 353.551 | 327.537 | 358.027 | 300.297 | 288.267 | 284.157 | 272.945 | 224.291 | 245.109 | 234.072 | 208.073 | 204.743 | 193.854 | 192.13 | 163.427 | 162.018 | 173.373 | 125.036 |
Brutowinst
| 566.467 | 709.093 | 699.744 | 631.466 | 473.782 | 574.193 | 593.078 | 548.007 | 414.19 | 487.001 | 514.841 | 381.979 | 477.27 | 368.892 | 358.333 | 518.249 | 501.063 | 739.9 | 541.518 | 443.666 | 273.876 | 490.337 | 338.922 | 303.243 | 331.623 | 348.971 | 265.196 | 282.432 | 247.927 | 256.516 | 221.398 | 236.867 | 203.112 | 205.522 | 154.54 | 182.2 | 159.876 | 187.911 | 130.05 | 138.792 | 122.04 | 170.084 | 115.625 | 96.744 | 102.315 | 138.818 | 80.684 | 95.921 | 86.133 | 107.953 | 79.027 | 77.207 | 77.559 | 72.949 | 74.33 | 58.159 | 93.28 | 60.366 | 67.153 | 65.782 | 53.614 |
Brutowinstmarge
| 0.184 | 0.176 | 0.199 | 0.192 | 0.196 | 0.192 | 0.211 | 0.219 | 0.215 | 0.213 | 0.229 | 0.241 | 0.224 | 0.164 | 0.21 | 0.254 | 0.262 | 0.287 | 0.29 | 0.274 | 0.218 | 0.247 | 0.242 | 0.236 | 0.233 | 0.259 | 0.208 | 0.221 | 0.211 | 0.206 | 0.22 | 0.228 | 0.211 | 0.193 | 0.211 | 0.212 | 0.232 | 0.247 | 0.231 | 0.237 | 0.219 | 0.265 | 0.234 | 0.215 | 0.238 | 0.279 | 0.212 | 0.25 | 0.233 | 0.283 | 0.261 | 0.24 | 0.249 | 0.26 | 0.266 | 0.231 | 0.327 | 0.27 | 0.293 | 0.275 | 0.3 |
Onderzoek- en ontwikkelingskosten
| 185.966 | 192.389 | 165.066 | 142.856 | 140.322 | 178.893 | 149.396 | 145.222 | 123.948 | 155.329 | 135.131 | 122.186 | 109.445 | 124.576 | 98.384 | 89.426 | 75.361 | 99.74 | 74.514 | 76.528 | 57.8 | 80.094 | 49.035 | 50.362 | 50.518 | 56.765 | 42.771 | 35.827 | 45.219 | 209.53 | 56.383 | 92.704 | 0 | 135.625 | 0 | 57.933 | 0 | 102.685 | 0 | 40.444 | 0 | 69.464 | 0 | 30.784 | 0 | 61.408 | 0 | 39.108 | 0 | 68.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 33.008 | 100.412 | 40.485 | 63.784 | -150.485 | 175.116 | -41.537 | 68.277 | -117.942 | 145.407 | -30.949 | 52.663 | -113.434 | 140.428 | -35.91 | 54.118 | -79.531 | 40.546 | -20.826 | 38.163 | -62.546 | 36.243 | -23.31 | 39.556 | -59.715 | 33.705 | -63.393 | 75.582 | -214.909 | 90.876 | -64.062 | 77.138 | -141.72 | 61.547 | -45.328 | 57.918 | -114.702 | 50.075 | -29.359 | 41.228 | -74.094 | 35.404 | -21.517 | 31.625 | -72.216 | 26.795 | -20.165 | 30.856 | -63.133 | 37.279 | -15.849 | 27.298 | -26.182 | 14.322 | -9.883 | 17.123 | -14.659 | 8.32 | 7.846 | 6.988 |
Verkoop- en marketingkosten
| 0 | -111.516 | 67.617 | 30.565 | 35.553 | 38.303 | 35.057 | 22.047 | 13.068 | 69.795 | 13.668 | 17.447 | 17.995 | -35.211 | 37.088 | 47.153 | 47.814 | 58.922 | 43.742 | 38.893 | 24.395 | 41.467 | 37.827 | 25.487 | 34.98 | 45.573 | 35.165 | 34.23 | 29.856 | 28.163 | 39.303 | 29.731 | 28.524 | 32.803 | 26.566 | 26.703 | 23.607 | 44.083 | 16.753 | 20.729 | 18.109 | 28.525 | 16 | 13.139 | 18.754 | 25.497 | 15.293 | 13.435 | 13.933 | 7.974 | 10.069 | 13.468 | 13.086 | 5.779 | 16.691 | 15.995 | 17.403 | 11.339 | 16.479 | 13.421 | 11.035 |
Verkoop-, algemene en administratieve kosten
| 62.265 | -78.507 | 168.029 | 71.049 | 99.337 | 113.8 | 210.173 | -19.49 | 81.345 | -48.148 | 159.075 | -13.502 | 70.658 | -148.646 | 177.516 | 11.242 | 101.932 | -20.609 | 84.288 | 18.067 | 62.558 | -21.079 | 74.07 | 2.178 | 74.536 | -14.142 | 68.87 | -29.163 | 105.438 | -186.746 | 130.179 | -34.331 | 105.662 | -108.917 | 88.113 | -18.625 | 81.525 | -70.618 | 66.827 | -8.63 | 59.338 | -45.57 | 51.404 | -8.378 | 50.379 | -46.719 | 42.088 | -6.73 | 44.789 | -55.159 | 47.347 | -2.381 | 40.384 | -20.403 | 31.013 | 6.112 | 34.526 | -3.32 | 24.799 | 21.267 | 18.023 |
Overige kosten
| 0.402 | 94.707 | -67.115 | -20.682 | -2.906 | -4.169 | 3.776 | -0.058 | -4 | 166.922 | -86.081 | 84.856 | 4.388 | -0.389 | -0.652 | -1.362 | 0.283 | -0.442 | 0 | 0.533 | -0.502 | 0.689 | -1.027 | 0.4 | 0.215 | -1.419 | -1.255 | 1.712 | -0.943 | -0.9 | 1.698 | -1.895 | 1.799 | 5.702 | 5.605 | 5.814 | 1.843 | 10.952 | 2.831 | 1.35 | 3.585 | 4.895 | -1.078 | 1.584 | 0.167 | 0.743 | 0.957 | 1.213 | 0.282 | 11.984 | 0.285 | 1.853 | 0.324 | 12.8 | 0.295 | -0.349 | 0.556 | 1.481 | -0.003 | 0 | 0.014 |
Bedrijfskosten
| 247.829 | 208.589 | 265.98 | 297.467 | 216.488 | 296.862 | 212.68 | 232.382 | 201.293 | 274.103 | 208.125 | 193.54 | 184.491 | 142.471 | 193.765 | 184.577 | 179.819 | 225.295 | 159.275 | 159.597 | 124 | 166.432 | 128.118 | 111.897 | 132.466 | 146.241 | 115.598 | 101.221 | 113.443 | 82.456 | 134.164 | 105.529 | 111.65 | 105.92 | 90.291 | 76.656 | 83.669 | 100.168 | 69.015 | 69.009 | 61.364 | 78.16 | 52.901 | 43.335 | 53.062 | 54.313 | 43.635 | 52.572 | 46.407 | 47.985 | 48.773 | 40.686 | 42.476 | 24.911 | 31.772 | 28.264 | 35.58 | 19.216 | 26.212 | 21.474 | 18.696 |
Bedrijfsresultaat
| 318.638 | 500.503 | 433.764 | 333.999 | 273.978 | 277.331 | 349.186 | 298.937 | 217.559 | 213.157 | 332.07 | 197.971 | 310.785 | 235.812 | 195.874 | 319.675 | 328.938 | 515.671 | 386.166 | 279.409 | 185.73 | 331.642 | 221.238 | 193.372 | 201.781 | 202.065 | 169.392 | 196.726 | 149.616 | 188.068 | 107.484 | 148.517 | 113.501 | 118.494 | 72.554 | 100.957 | 89.553 | 96.558 | 73.483 | 82.13 | 69 | 107.17 | 76.227 | 65.217 | 61.714 | 97.849 | 45.715 | 54.493 | 51.494 | 68.795 | 45.13 | 44.767 | 47.627 | 55.345 | 45.706 | 28.919 | 55.194 | 42.847 | 40.199 | 40.688 | 35.304 |
Bedrijfsresultaat ratio
| 0.104 | 0.124 | 0.124 | 0.102 | 0.114 | 0.093 | 0.124 | 0.119 | 0.113 | 0.093 | 0.148 | 0.125 | 0.146 | 0.105 | 0.115 | 0.157 | 0.172 | 0.2 | 0.207 | 0.172 | 0.148 | 0.167 | 0.158 | 0.151 | 0.142 | 0.15 | 0.133 | 0.154 | 0.127 | 0.151 | 0.107 | 0.143 | 0.118 | 0.111 | 0.099 | 0.117 | 0.13 | 0.127 | 0.13 | 0.14 | 0.124 | 0.167 | 0.154 | 0.145 | 0.144 | 0.197 | 0.12 | 0.142 | 0.139 | 0.181 | 0.149 | 0.139 | 0.153 | 0.197 | 0.164 | 0.115 | 0.193 | 0.191 | 0.175 | 0.17 | 0.198 |
Totaal overige inkomsten en kosten netto
| 43.619 | -1.112 | 2.585 | -0.248 | -2.906 | 0.049 | 3.776 | -0.058 | -0.083 | -1.012 | -1.095 | -0.286 | -1.667 | -0.389 | -0.652 | -1.362 | 0.283 | -0.442 | -1.732 | 0.533 | -0.502 | 0.689 | -1.027 | 0.4 | 0.215 | -1.419 | -1.255 | 1.712 | -0.943 | -0.894 | 1.697 | -1.901 | 1.799 | 5.618 | 5.6 | 4.452 | 1.814 | 10.845 | 2.963 | 0.482 | 3.199 | 4.887 | -1.122 | 1.519 | 0.167 | 0.714 | 0.95 | 11.082 | 12.049 | 11.888 | 15.162 | 1.849 | 0.324 | 12.865 | 0.295 | -0.433 | 0.556 | 1.474 | -0.043 | 0.757 | 0.014 |
Inkomen voor belasting
| 362.257 | 499.391 | 436.349 | 385.614 | 271.072 | 333.773 | 352.962 | 298.879 | 217.476 | 212.145 | 330.975 | 197.685 | 309.119 | 235.423 | 195.222 | 318.313 | 329.221 | 515.229 | 384.435 | 279.942 | 185.227 | 332.331 | 220.211 | 193.772 | 201.996 | 200.647 | 168.136 | 198.438 | 148.673 | 187.174 | 109.182 | 146.616 | 115.3 | 124.112 | 78.153 | 105.408 | 91.366 | 107.403 | 76.446 | 82.613 | 72.198 | 112.057 | 75.105 | 66.735 | 61.881 | 98.563 | 46.666 | 55.63 | 51.776 | 80.683 | 45.416 | 46.616 | 47.951 | 68.21 | 46.001 | 28.485 | 55.75 | 44.321 | 40.157 | 41.444 | 35.318 |
Inkomen voor belasting ratio
| 0.118 | 0.124 | 0.124 | 0.117 | 0.112 | 0.111 | 0.126 | 0.119 | 0.113 | 0.093 | 0.147 | 0.125 | 0.145 | 0.105 | 0.114 | 0.156 | 0.172 | 0.2 | 0.206 | 0.173 | 0.147 | 0.167 | 0.158 | 0.151 | 0.142 | 0.149 | 0.132 | 0.156 | 0.127 | 0.15 | 0.109 | 0.141 | 0.12 | 0.117 | 0.106 | 0.123 | 0.132 | 0.141 | 0.136 | 0.141 | 0.129 | 0.174 | 0.152 | 0.148 | 0.144 | 0.198 | 0.122 | 0.145 | 0.14 | 0.212 | 0.15 | 0.145 | 0.154 | 0.243 | 0.165 | 0.113 | 0.195 | 0.198 | 0.175 | 0.173 | 0.198 |
Belastingkosten
| 40.138 | 68.318 | 53.386 | 34.147 | 28.294 | 13.254 | 38.022 | 35.833 | 13.851 | 24.678 | 34.53 | 9.738 | 39.553 | 24.485 | 26.298 | 34.327 | 43.627 | 62.687 | 68.556 | 48.358 | 25.697 | 73.774 | 28.323 | 24.709 | 31.975 | 31.583 | 28.825 | 29.287 | 17.929 | 41.749 | 13.254 | 18.356 | 15.909 | 13.459 | 11.392 | 8.887 | 15.947 | 14.716 | 11.35 | 6.99 | 11.853 | 17.059 | 9.113 | 7.988 | 9.212 | 17.15 | 7.129 | 3.332 | 7.844 | 12.533 | 7.096 | 5.654 | 7.248 | 10.127 | 6.538 | 5.506 | 9.058 | 6.061 | 6.348 | 6.394 | 5.28 |
Nettowinst
| 322.119 | 431.074 | 382.963 | 351.466 | 242.778 | 320.518 | 314.94 | 263.046 | 203.625 | 187.467 | 296.445 | 187.947 | 269.565 | 210.938 | 168.924 | 283.986 | 285.594 | 452.542 | 315.879 | 231.585 | 159.53 | 258.557 | 191.888 | 169.059 | 170.408 | 171.251 | 139.126 | 169.231 | 130.929 | 146.393 | 96.716 | 127.675 | 99.191 | 109.416 | 68.018 | 97.247 | 75.223 | 92.223 | 65.532 | 75.765 | 59.964 | 95.153 | 66.008 | 58.841 | 52.701 | 81.859 | 39.572 | 52.325 | 44.061 | 68.387 | 38.593 | 41.032 | 40.772 | 58.065 | 39.459 | 22.98 | 46.659 | 38.002 | 33.735 | 34.762 | 29.861 |
Nettowinstmarge
| 0.105 | 0.107 | 0.109 | 0.107 | 0.101 | 0.107 | 0.112 | 0.105 | 0.106 | 0.082 | 0.132 | 0.118 | 0.126 | 0.094 | 0.099 | 0.139 | 0.149 | 0.176 | 0.169 | 0.143 | 0.127 | 0.13 | 0.137 | 0.132 | 0.12 | 0.127 | 0.109 | 0.133 | 0.111 | 0.117 | 0.096 | 0.123 | 0.103 | 0.103 | 0.093 | 0.113 | 0.109 | 0.121 | 0.116 | 0.129 | 0.107 | 0.148 | 0.134 | 0.131 | 0.123 | 0.165 | 0.104 | 0.136 | 0.119 | 0.18 | 0.127 | 0.127 | 0.131 | 0.207 | 0.141 | 0.091 | 0.163 | 0.17 | 0.147 | 0.145 | 0.167 |
WPA (Winst Per Aandeel)
| 1.13 | 1.52 | 1.35 | 1.24 | 0.86 | 1.13 | 1.11 | 0.93 | 0.71 | 0.66 | 1.04 | 0.66 | 0.94 | 0.74 | 0.61 | 1.03 | 1.03 | 1.63 | 1.14 | 0.84 | 0.58 | 0.94 | 0.69 | 0.62 | 0.62 | 0.62 | 0.5 | 0.61 | 0.47 | 0.53 | 0.35 | 0.46 | 0.36 | 0.43 | 0.27 | 0.41 | 0.31 | 0.38 | 0.27 | 0.32 | 0.25 | 0.4 | 0.28 | 0.25 | 0.22 | 0.34 | 0.17 | 0.22 | 0.18 | 0.28 | 0.16 | 0.17 | 0.17 | 0.25 | 0.17 | 0.12 | 0.24 | 0.21 | 0.19 | 0.2 | 0.17 |
Verwaterde WPA
| 1.13 | 1.51 | 1.35 | 1.24 | 0.85 | 1.11 | 1.11 | 0.93 | 0.71 | 0.66 | 1.04 | 0.66 | 0.94 | 0.74 | 0.61 | 1.03 | 1.03 | 1.63 | 1.14 | 0.84 | 0.58 | 0.94 | 0.69 | 0.62 | 0.62 | 0.62 | 0.5 | 0.61 | 0.47 | 0.53 | 0.35 | 0.46 | 0.36 | 0.43 | 0.27 | 0.41 | 0.31 | 0.38 | 0.27 | 0.32 | 0.25 | 0.4 | 0.28 | 0.25 | 0.22 | 0.34 | 0.17 | 0.22 | 0.18 | 0.28 | 0.16 | 0.17 | 0.17 | 0.25 | 0.17 | 0.12 | 0.24 | 0.21 | 0.19 | 0.2 | 0.17 |
EBITDA
| 366.63 | 649.838 | 436.585 | 521.204 | 364.408 | 401.231 | 477.032 | 404.786 | 323.405 | 307.292 | 426.132 | 288.837 | 400.289 | 315.407 | 271.406 | 408.628 | 420.573 | 593.457 | 417.967 | 343.178 | 246.992 | 387.355 | 275.437 | 241.111 | 249.407 | 245.437 | 172.96 | 235.63 | 152.866 | 261.218 | 86.688 | 180.088 | 91.462 | 155.239 | 64.248 | 122.453 | 76.207 | 150.22 | 61.035 | 94.74 | 60.676 | 152.614 | 62.724 | 79.532 | 49.253 | 141.427 | 37.049 | 69.519 | 39.727 | 120.955 | 30.253 | 64.735 | 35.082 | 69.432 | 42.558 | 27.041 | 60.779 | 40.702 | 41.536 | 42.399 | 34.918 |
EBITDA ratio
| 0.119 | 0.161 | 0.124 | 0.158 | 0.151 | 0.134 | 0.17 | 0.162 | 0.168 | 0.135 | 0.19 | 0.182 | 0.188 | 0.14 | 0.159 | 0.2 | 0.22 | 0.231 | 0.224 | 0.212 | 0.196 | 0.195 | 0.197 | 0.188 | 0.175 | 0.182 | 0.136 | 0.185 | 0.13 | 0.209 | 0.086 | 0.174 | 0.095 | 0.146 | 0.088 | 0.142 | 0.11 | 0.198 | 0.108 | 0.162 | 0.109 | 0.238 | 0.127 | 0.177 | 0.115 | 0.285 | 0.097 | 0.181 | 0.107 | 0.318 | 0.1 | 0.201 | 0.113 | 0.247 | 0.152 | 0.107 | 0.213 | 0.182 | 0.181 | 0.177 | 0.195 |