Metallurgical Corporation of China Ltd.
SSE:601618.SS
2.96 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 552,024.638 | 633,870.422 | 592,669.072 | 500,571.647 | 400,114.623 | 338,637.609 | 289,534.523 | 243,999.864 | 219,557.579 | 217,323.972 | 215,785.772 | 202,690.241 | 221,119.698 | 230,178.204 | 206,791.816 | 165,296.62 | 153,571.492 | 123,552.546 | 92,032.634 | 68,958.96 | 53,309.419 |
| Kosten van de omzet
| 498,543.592 | 573,817.045 | 535,516.918 | 447,435.146 | 354,685.571 | 299,247.115 | 253,121.966 | 212,052.305 | 191,369.837 | 188,817.361 | 187,884.556 | 175,112.261 | 195,173.148 | 202,743.928 | 179,851.534 | 145,024.655 | 136,015.871 | 107,382.436 | 80,122.66 | 61,339.042 | 47,567.283 |
| Brutowinst
| 53,481.046 | 60,053.377 | 57,152.154 | 53,136.501 | 45,429.052 | 39,390.494 | 36,412.557 | 31,947.559 | 28,187.742 | 28,506.611 | 27,901.216 | 27,577.98 | 25,946.55 | 27,434.276 | 26,940.282 | 20,271.965 | 17,555.621 | 16,170.11 | 11,909.975 | 7,619.918 | 5,742.136 |
| Brutowinstmarge
| 0.097 | 0.095 | 0.096 | 0.106 | 0.114 | 0.116 | 0.126 | 0.131 | 0.128 | 0.131 | 0.129 | 0.136 | 0.117 | 0.119 | 0.13 | 0.123 | 0.114 | 0.131 | 0.129 | 0.11 | 0.108 |
| Onderzoek- en ontwikkelingskosten
| 16,406.225 | 19,730.402 | 18,732.632 | 15,901.198 | 12,326.903 | 9,934.444 | 7,182.666 | 5,336.045 | 3,309.797 | 2,828.218 | 2,216.847 | 2,012.765 | 1,932.563 | 2,029.495 | 1,745.626 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2,686.367 | 3,033.745 | 11,273.969 | 2,565.665 | 2,378.292 | 2,350.125 | 2,136.792 | 1,812.354 | 1,690.903 | 1,676.354 | 1,590.379 | 2,126.442 | 2,413.794 | 2,454.728 | 2,040.415 | 6,440.777 | 5,969.628 | 4,663.695 | 4,044.55 | 3,812.758 | 3,168.931 |
| Verkoop- en marketingkosten
| 1,593.405 | 1,612.977 | 2,883.123 | 2,742.789 | 2,441.204 | 2,315.815 | 2,108.541 | 1,961.287 | 1,665.258 | 1,512.225 | 1,500.231 | 1,617.47 | 1,655.765 | 1,835.822 | 1,530.159 | 1,037.444 | 892.57 | 704.633 | 536.691 | 483.312 | 349.667 |
| Verkoop-, algemene en administratieve kosten
| 4,279.772 | 21,068.206 | 14,157.092 | 5,308.454 | 4,819.496 | 4,665.94 | 4,245.333 | 3,773.641 | 3,356.161 | 3,188.579 | 3,090.61 | 3,743.912 | 4,069.559 | 4,290.55 | 3,570.574 | 7,478.221 | 6,862.198 | 5,368.328 | 4,581.242 | 4,296.07 | 3,518.597 |
| Overige kosten
| 23,712.147 | 5,538.932 | 1,437.547 | 10,443.724 | 10,149.288 | 8,658.964 | -303.418 | 195.567 | 699.759 | 1,236.892 | 1,451.376 | 923.176 | 461.154 | 963.325 | 724.509 | 849.516 | 866.988 | 404.354 | 122.07 | 122.042 | 95.59 |
| Bedrijfskosten
| 44,398.144 | 46,337.54 | 34,327.271 | 31,653.376 | 27,295.687 | 23,259.348 | 20,035.23 | 16,887.886 | 15,378.555 | 17,176.463 | 16,321.142 | 16,790.149 | 17,841.652 | 17,784.183 | 16,159.589 | 11,445.872 | 10,434.463 | 8,217.693 | 6,804.156 | 5,997.55 | 4,925.869 |
| Bedrijfsresultaat
| 9,082.902 | 13,715.837 | 24,274.712 | 22,163.829 | 18,731.839 | 18,199.563 | 9,832.014 | 8,779.119 | 6,994.261 | 5,938.766 | 5,290.247 | 4,421.445 | -8,395.513 | 5,322.737 | 7,008.261 | 5,703.061 | 3,763.76 | 7,425.916 | 3,413.308 | 1,497.443 | 731.049 |
| Bedrijfsresultaat ratio
| 0.016 | 0.022 | 0.041 | 0.044 | 0.047 | 0.054 | 0.034 | 0.036 | 0.032 | 0.027 | 0.025 | 0.022 | -0.038 | 0.023 | 0.034 | 0.035 | 0.025 | 0.06 | 0.037 | 0.022 | 0.014 |
| Totaal overige inkomsten en kosten netto
| 171.636 | 48.935 | 7.237 | -150.335 | 104.25 | -8,417.405 | -307.57 | 195.567 | 568.542 | 1,204.37 | 1,415.058 | 875.068 | 3,941.255 | 831.904 | 680.342 | 829.175 | 821.395 | 242.403 | -8.89 | 32.895 | 19.526 |
| Inkomen voor belasting
| 9,254.538 | 13,764.772 | 15,392.116 | 14,012.179 | 11,917.27 | 9,782.158 | 9,524.444 | 8,974.686 | 7,647.771 | 7,143.136 | 6,705.305 | 5,296.513 | -7,962.295 | 6,154.641 | 7,688.603 | 6,527.783 | 4,584.345 | 7,668.319 | 3,403.923 | 1,530.338 | 750.575 |
| Inkomen voor belasting ratio
| 0.017 | 0.022 | 0.026 | 0.028 | 0.03 | 0.029 | 0.033 | 0.037 | 0.035 | 0.033 | 0.031 | 0.026 | -0.036 | 0.027 | 0.037 | 0.039 | 0.03 | 0.062 | 0.037 | 0.022 | 0.014 |
| Belastingkosten
| 1,350.206 | 2,358.663 | 2,464.644 | 2,404.985 | 2,534.913 | 2,205.339 | 1,953.837 | 2,262.832 | 1,678.124 | 2,194.392 | 2,363.95 | 2,218.717 | 2,492.52 | 2,442.074 | 2,117.988 | 1,361.809 | 936.699 | 1,643.947 | 620.486 | 211.155 | 119.219 |
| Nettowinst
| 6,745.954 | 8,670.405 | 10,276.187 | 11,607.194 | 7,862.185 | 6,599.712 | 6,371.58 | 6,061.488 | 5,375.858 | 4,801.562 | 3,964.938 | 2,980.864 | -6,951.504 | 4,243.424 | 5,320.779 | 4,232.329 | 3,117.969 | 3,560.628 | 1,307.728 | 752.53 | 390.477 |
| Nettowinstmarge
| 0.012 | 0.014 | 0.017 | 0.023 | 0.02 | 0.019 | 0.022 | 0.025 | 0.024 | 0.022 | 0.018 | 0.015 | -0.031 | 0.018 | 0.026 | 0.026 | 0.02 | 0.029 | 0.014 | 0.011 | 0.007 |
| WPA (Winst Per Aandeel)
| 1.32 | 0.42 | 0.5 | 0.56 | 0.38 | 0.32 | 0.26 | 0.26 | 0.25 | 0.24 | 0.21 | 0.16 | -0.36 | 0.22 | 0.28 | 0.3 | 0.24 | 0.27 | 0.1 | 0.058 | 0.03 |
| Verwaterde WPA
| 1.32 | 0.42 | 0.5 | 0.56 | 0.38 | 0.32 | 0.26 | 0.26 | 0.25 | 0.24 | 0.21 | 0.16 | -0.36 | 0.22 | 0.28 | 0.3 | 0.24 | 0.27 | 0.1 | 0.058 | 0.03 |
| EBITDA
| 17,005.337 | 20,619.116 | 22,716.183 | 21,055.88 | 19,030.596 | 18,003.559 | 17,590.946 | 15,696.506 | 14,671.978 | 11,281.874 | 14,643.304 | 11,702.375 | 690.837 | 13,136.991 | 12,735.079 | 10,989.667 | 8,797.467 | 9,412.692 | 5,307.267 | 2,246.286 | 1,384.151 |
| EBITDA ratio
| 0.031 | 0.033 | 0.038 | 0.042 | 0.048 | 0.053 | 0.061 | 0.064 | 0.067 | 0.052 | 0.068 | 0.058 | 0.003 | 0.057 | 0.062 | 0.066 | 0.057 | 0.076 | 0.058 | 0.033 | 0.026 |