
Metallurgical Corporation of China Ltd.
SSE:601618.SS
2.96 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 52,558.851 | 44,440.269 | 45,485.413 | 41,824.464 | 53,095.827 | 43,677.662 | 44,477.302 | 43,593.622 | 44,863.39 | 33,730.706 | 33,409.48 | 33,585.579 | 34,207.872 | 45,280.506 | 41,453.012 | 45,922.76 | 28,365.433 | 26,045.879 | 17,194.089 | 12,546.785 | 8,523.382 |
Kortetermijnbeleggingen
| 2.77 | 1.951 | 178.026 | 1.107 | 2,250.94 | 2,162.432 | 1,124.15 | 151.451 | 1.044 | 1,410.011 | 0.555 | 41.56 | 302.205 | 351.982 | 0 | 300.518 | 2.329 | 0 | 363.384 | 221.868 | 375.028 |
Liquide middelen en kortetermijnbeleggingen
| 52,561.621 | 44,442.22 | 45,663.439 | 41,825.571 | 55,346.767 | 45,840.094 | 45,601.452 | 43,745.073 | 44,864.434 | 35,140.717 | 33,410.035 | 33,627.139 | 34,510.077 | 45,632.488 | 41,453.012 | 46,223.278 | 28,367.762 | 26,045.879 | 17,557.474 | 12,768.653 | 8,898.41 |
Nettovorderingen
| 0 | 329,921.929 | 215,740.086 | 190,350.345 | 171,042.151 | 154,601.148 | 154,113.989 | 94,253.008 | 85,571.597 | 75,023.779 | 65,776.856 | 63,738.726 | 130,215 | 0 | 0 | 29.333 | -330.113 | 0 | 39,598 | 0 | 0 |
Voorraad
| 75,593.134 | 80,075.514 | 79,948.631 | 61,847.522 | 60,581.435 | 60,636.905 | 57,608.321 | 118,292.878 | 122,191.095 | 115,305.237 | 106,415.992 | 107,930.551 | 110,340.27 | 106,120.528 | 88,901.091 | 59,519.29 | 45,296.067 | 32,249.791 | 16,184.438 | 9,766.794 | 5,598.538 |
Overige vlottende activa
| 471,612.415 | 34,395.105 | 96,853.504 | 118,292.206 | 102,283.202 | 86,357.812 | 82,096.809 | 66,037.986 | 50,147.41 | 50,089.06 | 41,483.681 | 34,698.747 | 94,412.19 | 87,931.249 | 84,640.243 | 71,983.427 | 58,328.785 | 54,186.499 | 34,964.632 | 26,549.463 | 20,554.532 |
Totaal vlottende activa
| 599,767.17 | 484,133.951 | 438,205.66 | 412,315.644 | 389,253.555 | 347,435.959 | 339,420.571 | 322,328.945 | 302,774.536 | 275,558.793 | 247,086.564 | 239,954.194 | 239,262.537 | 239,684.265 | 214,994.346 | 177,098.682 | 132,069.517 | 112,482.169 | 64,978.588 | 49,084.91 | 35,051.48 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 33,485.24 | 32,324.305 | 30,348.696 | 30,088.877 | 30,073.701 | 31,088.279 | 30,750.011 | 31,494.528 | 33,760.002 | 33,806.828 | 35,202.578 | 36,286.543 | 39,333.339 | 42,533.764 | 37,103.514 | 29,785.35 | 21,535.144 | 29,237.831 | 14,310.478 | 10,706.956 | 6,472.144 |
Goodwill
| 53.923 | 50.075 | 54.315 | 55.896 | 160.928 | 161.523 | 163.179 | 164.282 | 173.058 | 173.733 | 270.448 | 278.451 | 375.709 | 514.401 | 546.99 | 1,545.518 | 1,624.302 | 0 | 0 | 0 | 0 |
Immateriële activa
| 33,639.591 | 22,849.854 | 22,026.293 | 20,878.147 | 17,491.859 | 15,796.873 | 16,133.729 | 15,419.183 | 14,416.86 | 14,527.346 | 14,967.56 | 15,278.732 | 15,444.43 | 19,698.411 | 18,836.871 | 15,479.649 | 13,025.099 | 4,900.882 | 1,489.337 | 981.155 | 229.522 |
Goodwill en immateriële activa
| 33,693.514 | 22,899.929 | 22,080.608 | 20,934.043 | 17,652.787 | 15,958.396 | 16,296.908 | 15,583.465 | 14,589.918 | 14,701.079 | 15,238.008 | 15,557.183 | 15,820.139 | 20,212.812 | 19,383.861 | 17,025.167 | 14,649.401 | 4,900.882 | 1,489.337 | 981.155 | 229.522 |
Langetermijnbeleggingen
| 44,649.846 | 95,491.477 | 37,103.489 | 35,825.555 | 29,809.225 | 25,714.749 | 18,813.293 | 13,175.11 | 7,828.011 | 4,185.186 | 5,581.768 | 5,492.586 | 3,549.175 | 3,107.113 | 0 | 2,646.994 | 2,035.521 | 0 | 920.02 | 925.978 | 308.267 |
Belastingvorderingen
| 8,936.039 | 6,949.23 | 6,260.115 | 6,056.805 | 5,637.114 | 5,618.595 | 5,152.432 | 4,585.699 | 4,358.008 | 3,733.42 | 3,316.126 | 2,987.346 | 2,677.894 | 2,592.329 | 2,161.082 | 1,850.837 | 1,462.873 | 0 | 458.54 | 255.308 | 399.262 |
Overige niet-vlottende activa
| 87,483.946 | 12,715.818 | 51,385.822 | 38,249.223 | 33,966.581 | 32,690.235 | 28,482.628 | 27,397.427 | 14,181.129 | 11,777.513 | 19,553.435 | 22,606.587 | 25,591.707 | 23,900.679 | 14,577.921 | 2,070.177 | 924.448 | 8,960.552 | 799.813 | 371.125 | 140.444 |
Totaal niet-vlottende activa
| 208,248.585 | 170,380.759 | 147,178.73 | 131,154.503 | 117,139.408 | 111,070.254 | 99,495.272 | 92,236.229 | 74,717.068 | 68,204.026 | 78,891.915 | 82,930.245 | 86,972.254 | 92,346.697 | 73,226.378 | 53,378.525 | 40,607.387 | 43,099.265 | 17,978.188 | 13,240.522 | 7,549.639 |
Totaal activa
| 808,015.755 | 661,602.236 | 585,384.39 | 543,470.147 | 506,392.963 | 458,506.213 | 438,915.843 | 414,565.174 | 377,491.604 | 343,762.819 | 325,978.479 | 322,884.439 | 326,234.791 | 332,030.962 | 288,220.724 | 230,477.207 | 172,676.904 | 155,581.434 | 82,956.776 | 62,325.431 | 42,601.118 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 365,232.452 | 92,981.249 | 89,099.297 | 81,945.968 | 67,965.261 | 62,526.271 | 113,260.891 | 38,038.546 | 46,469.61 | 109,055.614 | 89,530.654 | 77,796.709 | 68,726.595 | 61,309.483 | 59,735.853 | 48,964.3 | 40,464.619 | 35,299.133 | 27,060.606 | 16,186.105 | 11,854.71 |
Kortlopende schulden
| 33,853.836 | 28,220.281 | 69,120.396 | 71,962.03 | 71,811.454 | 87,193.895 | 89,700.256 | 13,458.585 | 64,392.167 | 36,980.934 | 36,551.083 | 74,355.248 | 53,753.103 | 68,977.421 | 37,540.37 | 32,270.888 | 37,276.988 | 34,531.737 | 9,761.05 | 4,836.563 | 3,038.684 |
Belastingschulden
| 4,972.005 | 1,954.542 | 5,525.953 | 5,097.306 | 3,984.563 | 3,461.76 | 3,794.064 | 3,428.721 | 3,110.767 | 6,057.841 | 6,399.466 | 7,304.737 | 7,358.273 | 6,322.359 | 4,672.827 | 3,332.628 | 2,797.54 | 3,552.228 | 2,127.542 | 1,427.551 | 1,101.073 |
Uitgestelde opbrengsten
| 0 | 0 | 74,108.594 | 121,832.038 | 118,369.186 | 96,319.74 | 3,794.064 | 32,235.454 | 25,045.854 | 25,970.97 | 25,751.255 | 30,833.164 | 25,223.777 | 21,517.027 | 16,800.623 | 12,986.257 | 15,731.67 | 20,497.014 | 11,382.069 | 9,818.591 | 7,729.231 |
Overige kortlopende verplichtingen
| 169,571.607 | 325,662.371 | 147,990.409 | 112,657.078 | 102,137.488 | 87,900.357 | 30,962.384 | 137,453.297 | 142,050.833 | 57,409.265 | 85,082.982 | 59,588.165 | 79,513.459 | 76,760.607 | 72,216.38 | 50,412.94 | 56,010.121 | 50,602.699 | 22,197.124 | 25,031.596 | 18,817.276 |
Totaal kortlopende verplichtingen
| 573,629.9 | 448,818.443 | 385,844.649 | 358,889.666 | 331,791.251 | 305,923.537 | 297,064.935 | 280,135.184 | 256,023.377 | 235,474.624 | 217,564.185 | 219,044.859 | 209,351.43 | 213,369.87 | 174,165.43 | 134,980.756 | 136,549.267 | 123,985.797 | 61,146.322 | 47,481.815 | 34,811.743 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 44,734.232 | 37,970.136 | 30,709.673 | 25,921.678 | 26,658.109 | 29,181.669 | 32,484.832 | 31,656.646 | 32,024.371 | 30,760.447 | 43,668.863 | 42,311.802 | 57,064.512 | 52,484.915 | 52,674.707 | 36,372.615 | 18,717.93 | 8,819.964 | 6,844.953 | 4,592.82 | 1,894.985 |
Uitgestelde opbrengsten niet-vlottend
| 1,019.027 | 1,058.582 | 1,078.553 | 1,465.004 | 1,584.325 | 1,582.297 | 1,211.038 | 1,271.973 | 1,382.299 | 1,452.973 | 1,552.84 | 1,600.9 | 221.571 | 353.655 | 846.684 | 6,161.827 | 234.576 | 0 | 1,310.814 | 942.146 | 821.775 |
Uitgestelde belastingverplichtingen niet-vlottend
| 147.012 | 171.983 | 178.523 | 56.183 | 61.235 | 71.685 | 111.387 | 184.035 | 212.401 | 325.305 | 481.873 | 562.091 | 536.467 | 524.387 | 544.886 | 421.858 | 379.686 | 0 | 0.033 | 0.033 | 0.033 |
Overige niet-vlottende verplichtingen
| 6,149.718 | 5,591.927 | 5,663.867 | 5,749.857 | 5,942.736 | 4,841.517 | 5,374.207 | 3,996.855 | 4,741.453 | 4,594.446 | 4,686.21 | 4,299.568 | 6,258.478 | 7,123.333 | 6,475.842 | 6,378.295 | 6,649.469 | 1,572.109 | 0.251 | 1.033 | 1.142 |
Totaal niet-vlottende verplichtingen
| 52,049.989 | 44,792.628 | 37,630.616 | 33,192.722 | 34,246.405 | 35,677.168 | 39,181.464 | 37,109.509 | 38,360.524 | 37,133.171 | 50,389.786 | 48,774.361 | 64,081.028 | 60,486.29 | 60,542.119 | 49,334.595 | 25,981.661 | 10,392.073 | 8,156.05 | 5,536.031 | 2,717.935 |
Totaal passiva
| 625,679.889 | 493,611.071 | 423,475.265 | 392,082.388 | 366,037.656 | 341,600.705 | 336,246.399 | 317,244.693 | 294,383.901 | 272,607.795 | 267,953.971 | 267,819.22 | 273,432.458 | 273,856.16 | 234,707.549 | 184,315.351 | 162,530.928 | 134,377.87 | 69,302.373 | 53,017.846 | 37,529.678 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 20,723.619 | 20,723.619 | 20,723.619 | 20,723.619 | 20,723.619 | 20,723.619 | 20,723.619 | 20,723.619 | 20,723.619 | 19,110 | 19,110 | 19,110 | 19,110 | 19,110 | 19,110 | 19,110 | 13,000 | 7,492.861 | 6,115.202 | 4,770.029 | 3,107.541 |
Ingehouden winsten
| 52,700.255 | 49,859.806 | 45,102.415 | 37,954.521 | 32,461.495 | 27,123.498 | 23,546.95 | 20,007.92 | 16,203.904 | 12,782.248 | 9,275.519 | 6,585.181 | 3,998.607 | 10,950.111 | 7,604.857 | 2,170.313 | 22.483 | 3,592.939 | 1,333.043 | 310.217 | -353.216 |
Overige gereserveerde algehele resultaten
| 0 | 5,029.615 | 4,315.158 | 2,649.695 | 1,739.382 | 1,711.176 | 1,281.361 | 1,376.858 | 1,233.41 | 833.112 | 474.869 | 478.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 79,619.224 | 22,467.142 | 22,593.665 | 48,816.837 | 44,706.524 | 50,102.608 | 39,672.793 | 22,507.192 | 33,625.552 | 28,665.382 | 17,947.32 | 17,947.32 | 18,303.37 | 18,142.799 | 18,256.123 | 16,638.746 | -9,388.955 | 1,630.11 | 607.683 | 1,780.434 | 1,324.084 |
Totaal eigen vermogen van aandeelhouders
| 153,043.098 | 98,080.182 | 121,108.334 | 107,494.977 | 97,891.638 | 97,949.725 | 83,943.362 | 82,499.829 | 70,553.075 | 60,557.63 | 47,337.257 | 44,541.3 | 41,148.98 | 48,202.91 | 44,970.98 | 38,134.541 | 3,583.651 | 12,715.91 | 8,786.002 | 6,860.68 | 4,078.409 |
Totaal eigen vermogen
| 182,335.866 | 120,591.165 | 161,909.125 | 151,387.759 | 140,355.307 | 116,905.508 | 102,669.444 | 97,320.481 | 83,107.703 | 71,155.024 | 58,024.508 | 55,065.219 | 52,802.333 | 58,174.802 | 53,513.175 | 46,161.856 | 10,145.976 | 21,203.564 | 13,654.404 | 9,307.585 | 5,071.44 |
Totaal passiva en aandeelhoudersvermogen
| 808,015.755 | 661,602.236 | 585,384.39 | 543,470.147 | 506,392.963 | 458,506.213 | 438,915.843 | 414,565.174 | 377,491.604 | 343,762.819 | 325,978.479 | 322,884.439 | 326,234.791 | 332,030.962 | 288,220.724 | 230,477.207 | 172,676.904 | 155,581.434 | 82,956.776 | 62,325.431 | 42,601.118 |