Metallurgical Corporation of China Ltd.

SSE:601618.SS

2.96 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 52,558.85144,440.26945,485.41341,824.46453,095.82743,677.66244,477.30243,593.62244,863.3933,730.70633,409.4833,585.57934,207.87245,280.50641,453.01245,922.7628,365.43326,045.87917,194.08912,546.7858,523.382
Kortetermijnbeleggingen 2.771.951178.0261.1072,250.942,162.4321,124.15151.4511.0441,410.0110.55541.56302.205351.9820300.5182.3290363.384221.868375.028
Liquide middelen en kortetermijnbeleggingen 52,561.62144,442.2245,663.43941,825.57155,346.76745,840.09445,601.45243,745.07344,864.43435,140.71733,410.03533,627.13934,510.07745,632.48841,453.01246,223.27828,367.76226,045.87917,557.47412,768.6538,898.41
Nettovorderingen 0329,921.929215,740.086190,350.345171,042.151154,601.148154,113.98994,253.00885,571.59775,023.77965,776.85663,738.726130,2150029.333-330.113039,59800
Voorraad 75,593.13480,075.51479,948.63161,847.52260,581.43560,636.90557,608.321118,292.878122,191.095115,305.237106,415.992107,930.551110,340.27106,120.52888,901.09159,519.2945,296.06732,249.79116,184.4389,766.7945,598.538
Overige vlottende activa 471,612.41534,395.10596,853.504118,292.206102,283.20286,357.81282,096.80966,037.98650,147.4150,089.0641,483.68134,698.74794,412.1987,931.24984,640.24371,983.42758,328.78554,186.49934,964.63226,549.46320,554.532
Totaal vlottende activa 599,767.17484,133.951438,205.66412,315.644389,253.555347,435.959339,420.571322,328.945302,774.536275,558.793247,086.564239,954.194239,262.537239,684.265214,994.346177,098.682132,069.517112,482.16964,978.58849,084.9135,051.48
Niet-vlottende activa:
Materiële vaste activa, netto 33,485.2432,324.30530,348.69630,088.87730,073.70131,088.27930,750.01131,494.52833,760.00233,806.82835,202.57836,286.54339,333.33942,533.76437,103.51429,785.3521,535.14429,237.83114,310.47810,706.9566,472.144
Goodwill 53.92350.07554.31555.896160.928161.523163.179164.282173.058173.733270.448278.451375.709514.401546.991,545.5181,624.3020000
Immateriële activa 33,639.59122,849.85422,026.29320,878.14717,491.85915,796.87316,133.72915,419.18314,416.8614,527.34614,967.5615,278.73215,444.4319,698.41118,836.87115,479.64913,025.0994,900.8821,489.337981.155229.522
Goodwill en immateriële activa 33,693.51422,899.92922,080.60820,934.04317,652.78715,958.39616,296.90815,583.46514,589.91814,701.07915,238.00815,557.18315,820.13920,212.81219,383.86117,025.16714,649.4014,900.8821,489.337981.155229.522
Langetermijnbeleggingen 44,649.84695,491.47737,103.48935,825.55529,809.22525,714.74918,813.29313,175.117,828.0114,185.1865,581.7685,492.5863,549.1753,107.11302,646.9942,035.5210920.02925.978308.267
Belastingvorderingen 8,936.0396,949.236,260.1156,056.8055,637.1145,618.5955,152.4324,585.6994,358.0083,733.423,316.1262,987.3462,677.8942,592.3292,161.0821,850.8371,462.8730458.54255.308399.262
Overige niet-vlottende activa 87,483.94612,715.81851,385.82238,249.22333,966.58132,690.23528,482.62827,397.42714,181.12911,777.51319,553.43522,606.58725,591.70723,900.67914,577.9212,070.177924.4488,960.552799.813371.125140.444
Totaal niet-vlottende activa 208,248.585170,380.759147,178.73131,154.503117,139.408111,070.25499,495.27292,236.22974,717.06868,204.02678,891.91582,930.24586,972.25492,346.69773,226.37853,378.52540,607.38743,099.26517,978.18813,240.5227,549.639
Totaal activa 808,015.755661,602.236585,384.39543,470.147506,392.963458,506.213438,915.843414,565.174377,491.604343,762.819325,978.479322,884.439326,234.791332,030.962288,220.724230,477.207172,676.904155,581.43482,956.77662,325.43142,601.118
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 365,232.45292,981.24989,099.29781,945.96867,965.26162,526.271113,260.89138,038.54646,469.61109,055.61489,530.65477,796.70968,726.59561,309.48359,735.85348,964.340,464.61935,299.13327,060.60616,186.10511,854.71
Kortlopende schulden 33,853.83628,220.28169,120.39671,962.0371,811.45487,193.89589,700.25613,458.58564,392.16736,980.93436,551.08374,355.24853,753.10368,977.42137,540.3732,270.88837,276.98834,531.7379,761.054,836.5633,038.684
Belastingschulden 4,972.0051,954.5425,525.9535,097.3063,984.5633,461.763,794.0643,428.7213,110.7676,057.8416,399.4667,304.7377,358.2736,322.3594,672.8273,332.6282,797.543,552.2282,127.5421,427.5511,101.073
Uitgestelde opbrengsten 0074,108.594121,832.038118,369.18696,319.743,794.06432,235.45425,045.85425,970.9725,751.25530,833.16425,223.77721,517.02716,800.62312,986.25715,731.6720,497.01411,382.0699,818.5917,729.231
Overige kortlopende verplichtingen 169,571.607325,662.371147,990.409112,657.078102,137.48887,900.35730,962.384137,453.297142,050.83357,409.26585,082.98259,588.16579,513.45976,760.60772,216.3850,412.9456,010.12150,602.69922,197.12425,031.59618,817.276
Totaal kortlopende verplichtingen 573,629.9448,818.443385,844.649358,889.666331,791.251305,923.537297,064.935280,135.184256,023.377235,474.624217,564.185219,044.859209,351.43213,369.87174,165.43134,980.756136,549.267123,985.79761,146.32247,481.81534,811.743
Langlopende verplichtingen:
Langetermijnschulden 44,734.23237,970.13630,709.67325,921.67826,658.10929,181.66932,484.83231,656.64632,024.37130,760.44743,668.86342,311.80257,064.51252,484.91552,674.70736,372.61518,717.938,819.9646,844.9534,592.821,894.985
Uitgestelde opbrengsten niet-vlottend 1,019.0271,058.5821,078.5531,465.0041,584.3251,582.2971,211.0381,271.9731,382.2991,452.9731,552.841,600.9221.571353.655846.6846,161.827234.57601,310.814942.146821.775
Uitgestelde belastingverplichtingen niet-vlottend 147.012171.983178.52356.18361.23571.685111.387184.035212.401325.305481.873562.091536.467524.387544.886421.858379.68600.0330.0330.033
Overige niet-vlottende verplichtingen 6,149.7185,591.9275,663.8675,749.8575,942.7364,841.5175,374.2073,996.8554,741.4534,594.4464,686.214,299.5686,258.4787,123.3336,475.8426,378.2956,649.4691,572.1090.2511.0331.142
Totaal niet-vlottende verplichtingen 52,049.98944,792.62837,630.61633,192.72234,246.40535,677.16839,181.46437,109.50938,360.52437,133.17150,389.78648,774.36164,081.02860,486.2960,542.11949,334.59525,981.66110,392.0738,156.055,536.0312,717.935
Totaal passiva 625,679.889493,611.071423,475.265392,082.388366,037.656341,600.705336,246.399317,244.693294,383.901272,607.795267,953.971267,819.22273,432.458273,856.16234,707.549184,315.351162,530.928134,377.8769,302.37353,017.84637,529.678
Eigen vermogen:
Preferente aandelen 000000000000000000000
Gewone aandelen 20,723.61920,723.61920,723.61920,723.61920,723.61920,723.61920,723.61920,723.61920,723.61919,11019,11019,11019,11019,11019,11019,11013,0007,492.8616,115.2024,770.0293,107.541
Ingehouden winsten 52,700.25549,859.80645,102.41537,954.52132,461.49527,123.49823,546.9520,007.9216,203.90412,782.2489,275.5196,585.1813,998.60710,950.1117,604.8572,170.31322.4833,592.9391,333.043310.217-353.216
Overige gereserveerde algehele resultaten 05,029.6154,315.1582,649.6951,739.3821,711.1761,281.3611,376.8581,233.41833.112474.869478.14000000000
Overige totale aandeelhoudersvermogen 79,619.22422,467.14222,593.66548,816.83744,706.52450,102.60839,672.79322,507.19233,625.55228,665.38217,947.3217,947.3218,303.3718,142.79918,256.12316,638.746-9,388.9551,630.11607.6831,780.4341,324.084
Totaal eigen vermogen van aandeelhouders 153,043.09898,080.182121,108.334107,494.97797,891.63897,949.72583,943.36282,499.82970,553.07560,557.6347,337.25744,541.341,148.9848,202.9144,970.9838,134.5413,583.65112,715.918,786.0026,860.684,078.409
Totaal eigen vermogen 182,335.866120,591.165161,909.125151,387.759140,355.307116,905.508102,669.44497,320.48183,107.70371,155.02458,024.50855,065.21952,802.33358,174.80253,513.17546,161.85610,145.97621,203.56413,654.4049,307.5855,071.44
Totaal passiva en aandeelhoudersvermogen 808,015.755661,602.236585,384.39543,470.147506,392.963458,506.213438,915.843414,565.174377,491.604343,762.819325,978.479322,884.439326,234.791332,030.962288,220.724230,477.207172,676.904155,581.43482,956.77662,325.43142,601.118