
China Railway Group Limited
SSE:601390.SS
5.69 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 250,061.988 | 234,512.77 | 238,584.104 | 178,912.75 | 174,768.285 | 158,158.434 | 134,476.377 | 130,392.403 | 124,084.537 | 100,717.851 | 77,354.348 | 81,423.526 | 72,490.809 | 63,582.878 | 57,150.92 | 51,605.796 | 49,376.246 | 58,896.098 | 31,244.018 | 17,189.944 | 13,351.468 |
Kortetermijnbeleggingen
| 12,024.808 | 8,880.128 | 10,176.825 | 7,154.251 | 5,057.604 | 5,440.84 | 4,294.866 | 2,962.726 | 123.465 | 144.232 | 108.753 | 132.341 | 205.222 | 60.169 | 152.99 | 80.715 | 141.206 | 165.792 | 10.156 | 154.799 | 226.384 |
Liquide middelen en kortetermijnbeleggingen
| 262,086.796 | 243,392.898 | 248,760.929 | 186,067.001 | 179,825.889 | 163,599.274 | 138,771.243 | 133,355.129 | 124,208.002 | 100,862.083 | 77,463.101 | 81,555.867 | 72,696.031 | 63,643.047 | 57,303.91 | 51,686.511 | 49,517.452 | 59,061.89 | 31,254.174 | 17,344.743 | 13,577.852 |
Nettovorderingen
| 0 | 393,998.168 | 295,069.313 | 276,738.001 | 257,840.381 | 279,697.813 | 0 | 18,653.992 | 158,624.709 | 141,465.589 | 152,938.109 | 163,617.857 | 0 | 119,603.551 | 101,318.771 | 85,292.482 | 0 | -97.813 | 0 | 0 | 0 |
Voorraad
| 245,715.648 | 219,360.681 | 207,871.018 | 203,445.797 | 192,661.73 | 199,738.916 | 165,241.259 | 242,463.09 | 224,804.401 | 246,758.108 | 241,516.854 | 225,573.316 | 198,028.323 | 151,698.898 | 118,968.504 | 82,355.984 | 63,626.896 | 49,338.522 | 33,270.598 | 22,230.828 | 15,718.441 |
Overige vlottende activa
| 756,290.051 | 144,808.915 | 138,086.818 | 128,927.833 | 107,246.023 | 66,494.478 | 347,669.133 | 265,611.644 | 129,592.84 | 72,437.506 | 71,651.268 | 32,141.814 | 163,939.587 | 24,956.67 | 20,813.27 | 17,709.371 | 14,258.15 | 63,646.991 | 53,235.625 | 41,714.823 | 35,262.181 |
Totaal vlottende activa
| 1,264,092.495 | 1,005,694.626 | 898,565.843 | 800,787.896 | 741,786.936 | 709,530.481 | 651,681.635 | 660,083.855 | 594,908.493 | 565,409.685 | 545,302.542 | 502,888.854 | 434,663.941 | 359,902.166 | 298,471.602 | 237,232.132 | 192,297.272 | 171,990.105 | 117,760.397 | 81,290.394 | 64,558.474 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 148,397.584 | 137,104.097 | 119,265.063 | 76,057.12 | 73,289.234 | 67,974.561 | 64,308.334 | 59,379.769 | 54,629.429 | 51,930.565 | 48,428.143 | 44,238.078 | 41,497.501 | 37,618.07 | 34,448.233 | 29,182.602 | 23,624.714 | 25,952.813 | 17,010.611 | 14,563.884 | 13,834.782 |
Goodwill
| 1,557.756 | 1,676.043 | 1,771.244 | 1,567.879 | 1,411.891 | 1,039.798 | 898.705 | 828.667 | 828.683 | 828.683 | 828.683 | 829.54 | 857.239 | 864.858 | 864.858 | 835.53 | 835.542 | 797.68 | 212.458 | 215.024 | 3.059 |
Immateriële activa
| 251,888.014 | 198,386.137 | 170,307.355 | 125,827.775 | 77,680.3 | 39,945.637 | 60,233.008 | 50,766.021 | 51,763.465 | 50,836.364 | 48,199.622 | 44,276.681 | 45,277.475 | 45,518.034 | 33,161.092 | 26,029.993 | 20,897.814 | 6,163.29 | 2,821.335 | 2,827.961 | 2,817.755 |
Goodwill en immateriële activa
| 253,445.77 | 200,305.929 | 172,078.599 | 127,395.654 | 79,092.191 | 40,985.435 | 61,131.713 | 51,594.688 | 52,592.148 | 51,665.047 | 49,028.305 | 45,106.221 | 46,134.714 | 46,382.892 | 34,025.95 | 26,865.523 | 21,733.356 | 6,960.97 | 3,033.793 | 3,042.985 | 2,820.814 |
Langetermijnbeleggingen
| 178,543.153 | 219,112.186 | 147,331.591 | 136,423.711 | 112,444.537 | 87,623.329 | 44,296.212 | 31,620.737 | 24,417.397 | 16,259.278 | 15,238.545 | 13,505.568 | 10,350.834 | 8,430.025 | 9,198.257 | 9,284.911 | 8,368.815 | 6,148.744 | 2,591.866 | 1,865.994 | 1,264.723 |
Belastingvorderingen
| 15,216.305 | 13,165.834 | 12,109.063 | 10,372.049 | 9,332.666 | 8,011.903 | 6,866.394 | 5,731.004 | 5,257.707 | 4,366.553 | 4,281.358 | 4,000.413 | 3,795.828 | 3,283.679 | 2,735.359 | 2,814.904 | 2,553.63 | 1,924.557 | 2,031.604 | 2,197.841 | 2,099.702 |
Overige niet-vlottende activa
| 396,718.323 | 254,056.517 | 263,815.684 | 210,689.753 | 184,176.544 | 142,060.218 | 114,391.813 | 35,673.476 | 22,704.099 | 24,036.577 | 20,768.346 | 18,461.396 | 14,285.263 | 13,115.265 | 10,426.949 | 6,401.056 | 3,517.944 | 2,235.53 | 999.523 | 779.994 | 615.667 |
Totaal niet-vlottende activa
| 992,321.135 | 823,744.563 | 714,600 | 560,938.287 | 458,335.172 | 346,655.446 | 290,994.466 | 183,999.674 | 159,600.78 | 148,258.02 | 137,744.697 | 125,311.676 | 116,064.14 | 108,829.931 | 90,834.748 | 74,548.996 | 59,798.459 | 43,222.614 | 25,667.397 | 22,450.698 | 20,635.688 |
Totaal activa
| 2,256,413.63 | 1,829,439.189 | 1,613,165.843 | 1,361,726.183 | 1,200,122.108 | 1,056,185.927 | 942,676.101 | 844,083.529 | 754,509.273 | 713,667.705 | 683,047.239 | 628,200.53 | 550,728.081 | 468,732.097 | 389,306.35 | 311,781.128 | 252,095.731 | 215,212.719 | 143,427.794 | 103,741.092 | 85,194.162 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 773,169.234 | 308,293.05 | 275,332.787 | 231,565.488 | 221,568.942 | 205,305.104 | 285,252.004 | 330,038.419 | 214,346.568 | 128,173.01 | 127,777.916 | 112,804.949 | 160,441.086 | 145,585.488 | 136,736.693 | 89,330.71 | 63,545.071 | 54,132.001 | 44,150.403 | 30,227.595 | 24,426.343 |
Kortlopende schulden
| 100,674.419 | 103,445.748 | 198,968.116 | 180,333.306 | 149,552.783 | 170,477.641 | 212,457.441 | 54,469.634 | 74,847.766 | 10,268.393 | 86,694.201 | 106,946.238 | 112,317.863 | 83,395.075 | 35,137.435 | 34,091.783 | 40,334.126 | 26,891.765 | 29,372.223 | 15,492.085 | 11,332.725 |
Belastingschulden
| 14,701.35 | 5,257.51 | 14,746.454 | 11,721.481 | 11,827.806 | 9,956.779 | 9,838.365 | 8,562.191 | 7,684.761 | 14,613.185 | 13,308.411 | 12,225.222 | 10,432.877 | 9,906.986 | 7,945.896 | 5,478.596 | 4,412.538 | 3,565.4 | 2,777.626 | 2,133.746 | 1,489.75 |
Uitgestelde opbrengsten
| 0 | 136,887.062 | 154,193.112 | 256,279.59 | 218,117.602 | 194,437.108 | 9,838.365 | 62,249.748 | 61,524.064 | 61,548.353 | 57,525.589 | 51,453.609 | 44,912.655 | 38,760.087 | 32,690.721 | 28,835.013 | 21,022.013 | 20,104.833 | 19,724.982 | 16,822.221 | 14,393.728 |
Overige kortlopende verplichtingen
| 387,652.148 | 456,758.513 | 246,357.779 | 204,269.296 | 197,142.659 | 179,631.822 | 22,630.82 | 188,646.036 | 209,724.563 | 180,681.46 | 162,614.31 | 108,018.907 | 18,215.568 | 16,795.481 | 84,580.107 | 37,698.625 | 25,453.411 | 51,894.66 | 42,382.227 | 33,662.872 | 26,341.201 |
Totaal kortlopende verplichtingen
| 1,276,197.151 | 1,010,641.883 | 873,372.788 | 787,860.302 | 705,144.351 | 676,034.192 | 622,460.611 | 581,716.28 | 506,603.658 | 470,447.257 | 471,140.042 | 420,242.883 | 366,120.047 | 305,571.042 | 264,400.131 | 210,104.303 | 165,550.161 | 136,483.826 | 118,682.479 | 81,516.298 | 63,590.019 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 366,421.634 | 312,690.245 | 280,890.029 | 196,113.917 | 162,912.571 | 114,811.752 | 84,186.042 | 83,609.896 | 91,403.051 | 94,240.013 | 94,423.608 | 102,666.283 | 87,898.598 | 73,606.211 | 42,915.289 | 27,151.207 | 16,829.02 | 10,239.173 | 5,099.884 | 3,567.719 | 3,668.639 |
Uitgestelde opbrengsten niet-vlottend
| 929.085 | 967.769 | 1,065.66 | 988.805 | 879.501 | 864.734 | 991.316 | 1,089.659 | 1,067.604 | 1,489.023 | 1,381.599 | 6,683.358 | 6,126.716 | 6,214.989 | 6,652.082 | 7,178.911 | 137.678 | 208.586 | 9,768.494 | 10,226.275 | 10,706.719 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,710.677 | 3,493.673 | 3,019.002 | 1,646.855 | 1,453.77 | 1,784.145 | 1,162.707 | 1,005.69 | 781.94 | 919.974 | 1,102.971 | 955.534 | 988.806 | 882.411 | 620.823 | 451.22 | 397.821 | 314.96 | 1.091 | 1.413 | 3.05 |
Overige niet-vlottende verplichtingen
| 98,015.201 | 41,743.627 | 31,759.462 | 16,773.721 | 16,537.66 | 17,216.108 | 11,731.397 | 6,942.389 | 7,343.362 | 9,579.307 | 8,419.774 | 8,491.371 | 1,030.928 | 1,107.312 | 826.144 | 536.162 | 8,086.186 | 9,036.705 | 21.004 | 11.733 | 12.906 |
Totaal niet-vlottende verplichtingen
| 470,076.597 | 358,895.314 | 316,734.153 | 215,523.298 | 181,783.502 | 134,676.739 | 98,071.462 | 92,647.634 | 98,746.413 | 103,819.32 | 102,843.382 | 111,157.654 | 96,045.048 | 81,810.923 | 51,014.338 | 35,317.5 | 25,450.705 | 19,799.424 | 14,890.473 | 13,807.14 | 14,391.314 |
Totaal passiva
| 1,746,273.748 | 1,369,537.197 | 1,190,106.941 | 1,003,383.6 | 886,927.853 | 810,710.931 | 720,532.073 | 674,363.914 | 605,350.071 | 574,266.577 | 573,983.424 | 531,400.537 | 462,165.095 | 387,381.965 | 315,414.469 | 245,421.803 | 191,000.866 | 156,283.25 | 133,572.952 | 95,323.438 | 77,981.333 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24,741.865 | 24,752.196 | 24,752.196 | 24,570.929 | 24,570.929 | 24,570.929 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 0 | 0 | 0 |
Ingehouden winsten
| 200,974.499 | 181,101.838 | 155,552.983 | 134,068.659 | 115,124.6 | 97,665.892 | 80,062.48 | 67,281.062 | 56,683.552 | 48,608.655 | 39,729.945 | 31,965.563 | 23,858.378 | 17,877.259 | 13,147.694 | 7,389.008 | 3,521.685 | 2,816.838 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 24,517.751 | 20,293.111 | 18,191.236 | 16,924.662 | 14,178.695 | 53,761.856 | 7,958.346 | 6,286.415 | 3,007.528 | -234.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 128,998.06 | 126,679.474 | 55,893.162 | 116,631.268 | 115,649.301 | 99,221.02 | 88,875.55 | 65,255.251 | 60,805.961 | 59,134.03 | 37,689.999 | 30,404.76 | 32,574.126 | 30,069.713 | 29,673.014 | 29,667.13 | 30,063.347 | 31,223.165 | 6,598.177 | 4,143.029 | 3,515.663 |
Totaal eigen vermogen van aandeelhouders
| 354,714.424 | 332,533.508 | 301,230.469 | 275,270.856 | 255,344.83 | 221,457.841 | 191,782.332 | 155,380.615 | 140,333.815 | 130,586.987 | 98,719.844 | 86,633.449 | 78,364.316 | 72,020.206 | 66,752.068 | 60,939.519 | 56,166.051 | 55,422.832 | 6,598.177 | 4,143.029 | 3,515.663 |
Totaal eigen vermogen
| 510,139.882 | 459,901.992 | 423,058.902 | 358,342.583 | 313,194.255 | 245,474.996 | 222,144.028 | 169,719.615 | 149,159.202 | 139,401.128 | 109,063.815 | 96,799.993 | 88,562.986 | 81,350.132 | 73,891.881 | 66,359.325 | 61,094.865 | 58,929.469 | 9,854.842 | 8,417.654 | 7,212.829 |
Totaal passiva en aandeelhoudersvermogen
| 2,256,413.63 | 1,829,439.189 | 1,613,165.843 | 1,361,726.183 | 1,200,122.108 | 1,056,185.927 | 942,676.101 | 844,083.529 | 754,509.273 | 713,667.705 | 683,047.239 | 628,200.53 | 550,728.081 | 468,732.097 | 389,306.35 | 311,781.128 | 252,095.731 | 215,212.719 | 143,427.794 | 103,741.092 | 85,194.162 |