
China Railway Group Limited
SSE:601390.SS
5.69 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 250,061.988 | 183,881.938 | 183,650.684 | 172,469.959 | 234,512.77 | 194,139.541 | 208,082.347 | 195,855.28 | 238,584.104 | 186,270.888 | 182,573.046 | 135,100.365 | 178,912.75 | 148,561.324 | 150,571.551 | 142,310.897 | 174,768.285 | 155,848.668 | 139,709.468 | 135,683.997 | 158,158.434 | 110,711.101 | 109,229.354 | 99,064.413 | 134,476.377 | 99,897.318 | 104,743.253 | 91,094.67 | 130,392.403 | 92,303.281 | 90,701.799 | 96,663.485 | 124,084.537 | 88,467.954 | 83,952.744 | 83,634.607 | 100,717.851 | 87,875.506 | 67,286.659 | 71,269.86 | 77,354.348 | 77,108.702 | 80,686.963 | 76,688.848 | 81,423.526 | 79,369.513 | 82,328.095 | 73,920.508 | 72,490.809 | 65,860.009 | 58,575.548 | 61,406.517 | 63,582.878 | 47,786.178 | 59,823.42 | 57,834.687 | 57,150.92 | 42,671.279 | 47,728.727 | 59,126.805 | 51,605.796 | 48,190.978 | 54,459.093 | 58,852.396 | 49,376.246 | 50,106.629 | 53,515.255 | 57,289.9 | 22,189.554 |
Kortetermijnbeleggingen
| 12,024.808 | 11,165.687 | 10,819.196 | 9,476.435 | 12,392.752 | 9,376.834 | 7,486.258 | 10,720.718 | 10,176.825 | 7,368.201 | 6,723.924 | 3,939.919 | 7,154.251 | 6,297.621 | 7,143.458 | 4,792.617 | 5,057.604 | 10,107.368 | 8,880.926 | 5,496.943 | 5,440.84 | 3,620.039 | 3,543.718 | 1,819.26 | 4,294.866 | 3,045.613 | 3,814.287 | 5,904.798 | 2,962.726 | 1,626.06 | 1,007.4 | 1,924.984 | 123.465 | 63.297 | 76.298 | 95.958 | 144.232 | 685.806 | 108.508 | 105.192 | 108.753 | 106.695 | 190.944 | 122.018 | 132.341 | 195.043 | 216.011 | 209.107 | 205.222 | 73.815 | 74.426 | 60.758 | 60.169 | 124.681 | 138.544 | 159.551 | 152.99 | 60.102 | 124.476 | 82.955 | 80.715 | 91.699 | 100.595 | 75.625 | 141.206 | 257.901 | 160.403 | 165.487 | 87.839 |
Liquide middelen en kortetermijnbeleggingen
| 262,086.796 | 195,047.625 | 194,469.88 | 181,946.394 | 246,905.522 | 203,516.375 | 215,568.605 | 206,575.998 | 248,760.929 | 193,639.089 | 189,296.97 | 139,040.284 | 186,067.001 | 154,858.945 | 157,715.009 | 147,103.514 | 179,825.889 | 165,956.036 | 148,590.394 | 141,180.94 | 163,599.274 | 114,331.14 | 112,773.072 | 100,883.673 | 138,771.243 | 102,942.931 | 108,557.54 | 96,999.468 | 133,355.129 | 93,929.341 | 91,709.199 | 98,588.469 | 124,208.002 | 88,531.251 | 84,029.042 | 83,730.565 | 100,862.083 | 88,561.312 | 67,395.167 | 71,375.052 | 77,463.101 | 77,215.397 | 80,877.907 | 76,810.866 | 81,555.867 | 79,564.556 | 82,544.106 | 74,129.615 | 72,696.031 | 65,933.824 | 58,649.974 | 61,467.275 | 63,643.047 | 47,910.859 | 59,961.964 | 57,994.238 | 57,303.91 | 42,731.381 | 47,853.203 | 59,209.76 | 51,686.511 | 48,282.677 | 54,559.688 | 58,928.021 | 49,517.452 | 50,364.53 | 53,675.658 | 57,455.388 | 22,277.393 |
Nettovorderingen
| 0 | 618,426.945 | 609,713.554 | 436,683.764 | 393,998.168 | 355,638.381 | 350,518.966 | 328,790.094 | 295,069.313 | 321,986.529 | 339,932.179 | 314,669.602 | 276,738.001 | 279,723.924 | 319,936.988 | 270,235.954 | 257,840.381 | 262,955.504 | 313,226.353 | 271,933.561 | 279,697.813 | 242,260.692 | 258,554.7 | 235,526.695 | 0 | 261,410.519 | 265,825.196 | 184,283.71 | 250,706.246 | 166,632.021 | 174,473.995 | 158,703.993 | 158,624.709 | 162,322.097 | 208,683.507 | 137,905.385 | 141,465.589 | 159,652.985 | 156,750.746 | 143,142.084 | 152,938.109 | 128,154.07 | 129,040.178 | 124,978.137 | 128,751.723 | 116,490.073 | 181,372.083 | 165,733.727 | 160,457.653 | 156,582.88 | 154,414.392 | 143,796.707 | 143,249.032 | 149,001.45 | 142,543.651 | 135,328.028 | 121,504.262 | 110,572.407 | 110,310.09 | 98,475.251 | 102,377.512 | 91,551.753 | 80,782.449 | 76,008.457 | 78,260.674 | 0 | 67,419.648 | 47,238.697 | 54,611.911 |
Voorraad
| 245,715.648 | 270,743.535 | 262,966.32 | 238,855.559 | 220,218.395 | 234,870.417 | 227,984.401 | 225,003.967 | 207,871.018 | 224,860.444 | 229,423.229 | 229,417.254 | 203,445.797 | 224,429.67 | 215,896.421 | 220,438.206 | 192,661.73 | 215,679.601 | 213,093.858 | 218,757.332 | 199,738.916 | 214,659.324 | 214,935.934 | 198,240.502 | 165,241.259 | 162,962.127 | 144,585.92 | 257,223.257 | 242,463.09 | 247,316.62 | 249,336.94 | 233,270.714 | 224,804.401 | 244,545.762 | 241,779.271 | 256,759.629 | 246,758.108 | 253,847.713 | 253,264.205 | 241,871.614 | 241,516.854 | 256,287.497 | 246,442.421 | 231,632.808 | 225,573.316 | 229,009.141 | 216,869.329 | 199,737.548 | 198,028.323 | 183,497.709 | 174,862.472 | 157,689.304 | 151,698.898 | 148,412.66 | 135,598.227 | 123,369.707 | 118,968.504 | 106,616.545 | 96,470.247 | 90,621.678 | 82,355.984 | 85,929.186 | 80,299.201 | 68,916.355 | 63,626.896 | 72,246.721 | 66,211.447 | 54,443.855 | 45,753.789 |
Overige vlottende activa
| 756,290.051 | 114,312.118 | 67,643.267 | 156,961.344 | 190,393.573 | 152,378.61 | 138,693.098 | 156,947.065 | 138,086.818 | 159,069.56 | 139,378.962 | 143,139.634 | 128,927.833 | 164,701.097 | 108,682.398 | 139,238.165 | 107,246.023 | 143,432.074 | 74,990.026 | 96,436.987 | 66,494.478 | 127,215.122 | 99,725.775 | 124,210.651 | 347,669.133 | 142,431.281 | 125,051.929 | 61,645.277 | 32,417.162 | 105,147.586 | 118,208.163 | 104,474.405 | 129,592.84 | 83,548.169 | 79,639.349 | 89,623.752 | 72,437.506 | 82,622.518 | 80,793.609 | 226,140.002 | 71,651.268 | 79,994.685 | 77,158.022 | 76,933.467 | 65,187.138 | 77,925.652 | 184,774.998 | 169,505.046 | 163,939.587 | 158,041.771 | 157,345.823 | 145,064.96 | 144,560.221 | 149,617.963 | 143,177.164 | 136,032.253 | 122,210.411 | 111,145.237 | 110,887.022 | 99,400.649 | 103,619.767 | 92,569.331 | 81,731.657 | 76,864.747 | 79,152.924 | 75,751.204 | 67,813.293 | 15,986.014 | 54,706.911 |
Totaal vlottende activa
| 1,264,092.495 | 1,198,530.223 | 1,134,793.021 | 1,014,447.061 | 1,005,694.626 | 946,403.783 | 938,556.884 | 917,317.124 | 898,565.843 | 899,555.622 | 904,709.768 | 826,266.774 | 800,787.896 | 823,713.636 | 802,230.816 | 777,015.839 | 741,786.936 | 788,023.215 | 749,900.631 | 728,308.82 | 709,530.481 | 698,466.278 | 690,972.035 | 658,861.521 | 651,681.635 | 669,746.858 | 654,938.736 | 600,151.712 | 660,083.855 | 613,025.568 | 600,798.405 | 595,037.581 | 594,908.493 | 578,947.279 | 571,165.847 | 568,019.331 | 565,409.685 | 584,684.528 | 560,158.537 | 539,386.668 | 545,302.542 | 541,651.649 | 533,518.528 | 510,355.278 | 502,888.854 | 502,989.422 | 484,188.433 | 443,372.209 | 434,663.941 | 407,473.304 | 390,858.269 | 364,221.539 | 359,902.166 | 345,941.482 | 338,737.355 | 317,396.198 | 298,471.602 | 260,493.163 | 255,210.472 | 249,232.087 | 237,232.132 | 226,781.194 | 216,590.546 | 204,709.123 | 192,297.272 | 198,362.455 | 187,700.398 | 175,123.954 | 122,738.093 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 148,397.584 | 141,434.922 | 138,297.639 | 135,964.816 | 137,104.097 | 125,228.269 | 123,163.121 | 120,833.845 | 119,265.063 | 111,933.946 | 106,973.926 | 76,023.03 | 76,057.12 | 74,147.901 | 73,422.766 | 73,549.86 | 73,289.234 | 71,124.94 | 69,962.301 | 68,859.942 | 67,974.561 | 68,181.355 | 67,076.686 | 68,345.219 | 64,308.334 | 62,060.216 | 60,417.161 | 59,903.673 | 59,379.769 | 56,131.32 | 54,877.567 | 55,776.332 | 54,629.429 | 52,905.937 | 52,099.907 | 52,811.604 | 51,930.565 | 48,640.313 | 48,428.285 | 48,136.178 | 48,428.143 | 46,624.902 | 44,406.856 | 44,717.239 | 44,238.078 | 43,205.23 | 42,374.655 | 41,819.647 | 41,497.501 | 39,317.695 | 38,263.931 | 37,350.166 | 37,618.07 | 36,000.076 | 35,360.345 | 35,082.175 | 34,448.233 | 30,594.594 | 29,377.591 | 29,826.325 | 29,182.602 | 28,735.08 | 26,025.359 | 24,863.111 | 23,624.714 | 22,515.352 | 28,967.253 | 26,558.637 | 19,398.058 |
Goodwill
| 1,557.756 | 1,755.857 | 1,676.043 | 1,676.043 | 1,676.043 | 1,803.112 | 1,803.112 | 1,789.189 | 1,771.244 | 1,771.251 | 1,771.251 | 1,567.879 | 1,567.879 | 1,567.88 | 1,564.644 | 1,411.891 | 1,411.891 | 1,369.946 | 1,039.798 | 1,226.42 | 1,039.798 | 1,010.479 | 900.493 | 898.705 | 898.705 | 828.667 | 828.667 | 828.667 | 828.667 | 828.683 | 828.683 | 828.683 | 828.683 | 828.683 | 828.683 | 828.683 | 828.683 | 828.683 | 828.683 | 828.683 | 828.683 | 823.378 | 828.683 | 829.54 | 829.54 | 851.894 | 851.895 | 857.239 | 857.239 | 868.357 | 864.858 | 864.858 | 864.858 | 869.098 | 864.858 | 864.858 | 864.858 | 835.468 | 835.495 | 874.861 | 835.53 | 835.53 | 835.53 | 835.53 | 835.542 | 963.911 | 915.088 | 873.647 | 796.942 |
Immateriële activa
| 251,888.014 | 225,637.65 | 215,757.433 | 204,518.478 | 198,629.886 | 193,909.57 | 183,741.962 | 176,351.094 | 170,307.355 | 154,478.194 | 143,721.564 | 133,574.763 | 125,827.775 | 99,865.676 | 89,119.067 | 83,680.643 | 77,680.3 | 62,365.325 | 53,048.954 | 48,579.101 | 39,945.637 | 67,499.987 | 64,177.73 | 63,695.62 | 60,233.008 | 55,884.928 | 54,990.946 | 50,351.337 | 50,766.021 | 51,824.069 | 51,416.59 | 51,854.735 | 51,763.465 | 51,907.176 | 51,687.06 | 51,360.449 | 50,836.364 | 49,481.715 | 49,367.789 | 48,020.804 | 48,199.622 | 44,701.403 | 44,591.863 | 44,108.378 | 44,276.681 | 44,749.036 | 44,933.444 | 45,138.705 | 45,277.475 | 45,278.067 | 45,470.429 | 45,483.952 | 45,518.034 | 34,216.676 | 33,577.138 | 33,416.086 | 33,161.092 | 29,233.941 | 28,489.663 | 26,227.246 | 26,029.993 | 24,586.671 | 22,456.141 | 20,961.716 | 20,897.814 | 14,922.832 | 6,153.123 | 6,202.092 | 2,844.936 |
Goodwill en immateriële activa
| 253,445.77 | 227,393.507 | 217,433.476 | 206,194.521 | 200,305.929 | 195,712.682 | 185,545.074 | 178,140.283 | 172,078.599 | 156,249.445 | 145,492.815 | 135,142.642 | 127,395.654 | 101,433.556 | 90,683.711 | 85,092.534 | 79,092.191 | 63,735.271 | 54,088.752 | 49,805.521 | 40,985.435 | 68,510.466 | 65,078.223 | 64,594.325 | 61,131.713 | 56,713.595 | 55,819.613 | 51,180.004 | 51,594.688 | 52,652.752 | 52,245.273 | 52,683.418 | 52,592.148 | 52,735.859 | 52,515.743 | 52,189.132 | 51,665.047 | 50,310.398 | 50,196.472 | 48,849.487 | 49,028.305 | 45,524.781 | 45,420.546 | 44,937.918 | 45,106.221 | 45,600.93 | 45,785.339 | 45,995.944 | 46,134.714 | 46,146.424 | 46,335.287 | 46,348.81 | 46,382.892 | 35,085.774 | 34,441.996 | 34,280.944 | 34,025.95 | 30,069.409 | 29,325.158 | 27,102.107 | 26,865.523 | 25,422.201 | 23,291.671 | 21,797.246 | 21,733.356 | 15,886.743 | 7,068.211 | 7,075.739 | 3,641.878 |
Langetermijnbeleggingen
| 178,543.153 | 261,489.437 | 222,420.533 | 224,548.588 | 219,112.186 | 166,582.443 | 164,169.898 | 150,870.8 | 147,331.591 | 148,431.605 | 139,956.994 | 145,020.998 | 136,423.711 | 109,407.016 | 100,373.111 | 101,897.749 | 93,671.78 | 78,693.938 | 75,716.123 | 79,004.968 | 73,694.652 | 61,704.082 | 57,186.991 | 51,835.098 | 44,296.212 | 47,733.002 | 39,565.204 | 20,615.59 | 31,620.737 | 29,681.256 | 26,838.141 | 24,159.508 | 24,417.397 | 18,258.595 | 18,219.638 | 16,245.77 | 16,259.278 | 14,364.466 | 14,942.14 | 15,381.675 | 15,238.545 | 15,758.054 | 14,668.724 | 14,250.587 | 13,505.568 | 15,271.084 | 12,166.18 | 12,334.43 | 10,350.834 | 9,432.16 | 8,850.134 | 8,990.192 | 8,430.025 | 10,206.404 | 9,946.957 | 9,751.81 | 9,198.257 | 10,136.832 | 9,462.607 | 9,521.027 | 9,284.911 | 9,568.732 | 9,378.336 | 9,012.829 | 8,368.815 | 7,007.676 | 5,811.623 | 5,584.563 | 4,389.268 |
Belastingvorderingen
| 15,216.305 | 14,216.253 | 18,137.089 | 13,489.419 | 13,165.834 | 12,834.245 | 12,637.339 | 12,111.641 | 12,109.063 | 11,625.751 | 11,345.304 | 10,506.3 | 10,372.049 | 10,222.562 | 10,022.251 | 9,553.823 | 9,332.666 | 9,074.003 | 8,985.988 | 8,322.07 | 8,011.903 | 7,455.042 | 7,409.924 | 6,919.417 | 6,866.394 | 5,771.911 | 5,647.867 | 5,710.926 | 5,731.004 | 4,646.506 | 4,560.719 | 5,237.62 | 5,257.707 | 4,921.436 | 4,980.148 | 4,132.814 | 4,366.553 | 4,472.273 | 4,534.829 | 4,308.614 | 4,281.358 | 4,082.812 | 4,135.446 | 4,018.122 | 4,000.413 | 4,000.218 | 3,944.407 | 3,760.802 | 3,795.828 | 3,569.815 | 3,474.731 | 3,313.147 | 3,283.679 | 3,079.576 | 3,080.008 | 2,756.999 | 2,735.359 | 2,746.166 | 2,794.273 | 2,771.346 | 2,814.904 | 2,278.234 | 2,272.672 | 2,500.995 | 2,553.63 | 1,963.168 | 1,905.312 | 1,960.466 | 1,903.221 |
Overige niet-vlottende activa
| 396,718.323 | 285,193.958 | 277,723.001 | 262,745.685 | 254,056.517 | 292,386.476 | 278,803.855 | 276,788.91 | 263,815.684 | 242,919.669 | 224,236.824 | 217,553.036 | 210,689.753 | 232,067.322 | 220,502.124 | 217,490.16 | 202,949.301 | 197,778.58 | 183,790.515 | 160,417.077 | 155,988.895 | 124,831.197 | 124,508.303 | 119,575.075 | 114,391.813 | 71,738.631 | 65,314.737 | 96,698.565 | 35,673.476 | 29,551.255 | 27,869.437 | 24,920.021 | 22,704.099 | 27,814.621 | 27,365.798 | 24,398.854 | 24,036.577 | 22,390.783 | 21,769.224 | 20,281.533 | 20,768.346 | 18,576.981 | 19,278.332 | 18,966.239 | 18,461.396 | 15,490.157 | 17,225.95 | 14,664.331 | 14,285.263 | 13,925.982 | 13,736.849 | 13,610.954 | 13,115.265 | 11,591.683 | 11,637.844 | 10,561.991 | 10,426.949 | 8,610.406 | 8,804.358 | 5,727.278 | 6,401.056 | 4,400.657 | 4,437.074 | 4,339.444 | 3,517.944 | 2,923.63 | 2,672.835 | 2,265.418 | 871.184 |
Totaal niet-vlottende activa
| 992,321.135 | 929,728.077 | 874,011.738 | 842,943.029 | 823,744.563 | 792,744.115 | 764,319.287 | 738,745.479 | 714,600 | 671,160.416 | 628,005.863 | 584,246.006 | 560,938.287 | 527,278.357 | 495,003.963 | 487,584.126 | 458,335.172 | 420,406.732 | 392,543.679 | 366,409.578 | 346,655.446 | 330,682.142 | 321,260.127 | 311,269.134 | 290,994.466 | 244,017.355 | 226,764.582 | 234,108.758 | 183,999.674 | 172,663.089 | 166,391.137 | 162,776.899 | 159,600.78 | 156,636.448 | 155,181.234 | 149,778.174 | 148,258.02 | 140,178.233 | 139,870.95 | 136,957.487 | 137,744.697 | 130,567.53 | 127,909.904 | 126,890.105 | 125,311.676 | 123,567.619 | 121,496.531 | 118,575.154 | 116,064.14 | 112,392.076 | 110,660.932 | 109,613.269 | 108,829.931 | 95,963.513 | 94,467.15 | 92,433.919 | 90,834.748 | 82,157.407 | 79,763.987 | 74,948.083 | 74,548.996 | 70,404.904 | 65,405.112 | 62,513.625 | 59,798.459 | 50,296.569 | 46,425.234 | 43,444.823 | 30,203.609 |
Totaal activa
| 2,256,413.63 | 2,128,258.3 | 2,008,804.759 | 1,857,390.09 | 1,829,439.189 | 1,739,147.898 | 1,702,876.171 | 1,656,062.603 | 1,613,165.843 | 1,570,716.038 | 1,532,715.631 | 1,410,512.78 | 1,361,726.183 | 1,350,991.993 | 1,297,234.779 | 1,264,599.965 | 1,200,122.108 | 1,208,429.947 | 1,142,444.31 | 1,094,718.398 | 1,056,185.927 | 1,029,148.42 | 1,012,232.162 | 970,130.655 | 942,676.101 | 913,764.213 | 881,703.318 | 834,260.47 | 844,083.529 | 785,688.657 | 767,189.542 | 757,814.48 | 754,509.273 | 735,583.727 | 726,347.081 | 717,797.505 | 713,667.705 | 724,862.761 | 700,029.487 | 676,344.155 | 683,047.239 | 672,219.179 | 661,428.432 | 637,245.383 | 628,200.53 | 626,557.041 | 605,684.964 | 561,947.363 | 550,728.081 | 519,865.38 | 501,519.201 | 473,834.808 | 468,732.097 | 441,904.995 | 433,204.505 | 409,830.117 | 389,306.35 | 342,650.57 | 334,974.459 | 324,180.17 | 311,781.128 | 297,186.098 | 281,995.658 | 267,222.748 | 252,095.731 | 248,659.024 | 234,125.632 | 218,568.777 | 152,941.702 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 773,169.234 | 688,223.215 | 339,259.999 | 514,589.93 | 303,035.54 | 432,511.581 | 276,905 | 391,340.694 | 275,332.787 | 348,039.426 | 248,023.459 | 313,390.881 | 231,565.488 | 310,917.175 | 233,078.212 | 397,175.761 | 221,568.942 | 305,984.266 | 210,883.151 | 262,040.199 | 205,305.104 | 273,550.336 | 190,559.933 | 275,045.323 | 343,800.743 | 319,052.564 | 183,515.992 | 261,622.878 | 288,407.182 | 254,276.569 | 214,245.407 | 254,556.202 | 214,346.568 | 250,636.748 | 142,013.672 | 264,271.311 | 131,729.996 | 242,743.636 | 126,051.57 | 232,516.183 | 131,010.113 | 227,026.859 | 124,101.422 | 193,709.8 | 115,165.662 | 195,683.474 | 189,321.624 | 163,151.928 | 180,058.351 | 161,426.321 | 159,231.152 | 139,262.957 | 159,089.501 | 152,977.394 | 151,491.552 | 135,338.096 | 136,736.693 | 113,789.959 | 108,848.851 | 87,057.602 | 94,791.626 | 86,015.131 | 79,921.683 | 63,815.321 | 67,075.407 | 54,869.817 | 52,674.894 | 46,549.178 | 44,067.031 |
Kortlopende schulden
| 100,674.419 | 209,503.716 | 146,614.723 | 50,895.018 | 103,445.748 | 34,404.19 | 203,257.011 | 42,642.741 | 198,356.261 | 59,873.795 | 202,448.956 | 47,510.556 | 180,333.306 | 52,014.392 | 117,567.5 | -153,415.897 | 149,552.783 | 67,711.373 | 212,151.904 | 48,056.488 | 170,477.641 | 77,997.901 | 184,089.109 | 62,351.735 | 96,780.645 | -1,501.965 | 92,609.2 | 4,117.069 | 82,517.963 | 35,043.312 | 113,599.695 | 30,936.14 | 72,448.503 | 1,500.613 | 74,158.95 | 13,512.211 | 79,905.285 | 8,923.388 | 94,069.433 | 6,395.919 | 86,694.201 | 13,660.76 | 90,924.019 | 25,296.577 | 81,675.769 | 20,583.177 | 87,698.244 | 79,649.535 | 74,627.067 | 68,138.341 | 62,956.641 | 59,933.831 | 56,887.923 | 50,909.075 | 51,134.938 | 41,343.127 | 35,137.435 | 31,346.372 | 26,291.8 | 26,707.498 | 26,177.965 | 32,094.578 | 40,509.554 | 42,672.122 | 37,812.108 | 38,428.771 | 34,037.35 | 25,937.691 | 30,124.165 |
Belastingschulden
| 14,701.35 | 13,236.178 | 2,951.053 | 13,598.814 | 5,257.51 | 13,575.989 | 12,774.207 | 13,414.758 | 14,746.454 | 11,844.094 | 10,764.579 | 11,103.424 | 11,721.481 | 10,264.386 | 8,840.064 | 11,424.772 | 11,827.806 | 11,351.261 | 9,740.971 | 10,292.624 | 9,956.779 | 11,114.621 | 7,964.313 | 9,540.585 | 9,838.365 | 6,624.263 | 6,466.548 | 7,640.062 | 8,562.191 | 6,137.227 | 5,728.895 | 7,247.428 | 7,684.761 | 4,768.092 | 4,525.187 | 13,614.869 | 14,613.185 | 12,630.332 | 11,802.657 | 12,206.576 | 13,308.411 | 12,144.266 | 11,204.25 | 10,851.742 | 12,225.222 | 9,804.806 | 9,749.43 | 9,527.088 | 10,432.877 | 8,984.379 | 8,367.75 | 8,994.853 | 9,906.986 | 8,407.077 | 7,471.197 | 7,818.673 | 7,945.896 | 6,644.176 | 5,823.971 | 5,363.34 | 5,478.596 | 5,215.69 | 4,707.518 | 4,216.913 | 4,412.538 | 3,818.447 | 3,463.315 | 3,078.516 | 3,131.223 |
Uitgestelde opbrengsten
| 0 | 143,058.002 | 141,084.809 | 137,780.734 | 136,887.062 | 273,125.731 | 267,008.579 | 151,145.796 | 154,193.112 | 140,410.755 | 134,901.718 | 139,513.357 | 256,279.59 | 246,944.1 | 237,679.206 | 224,757.696 | 218,117.602 | 222,725.639 | 203,116.927 | 204,326.392 | 194,437.108 | 177,632.675 | 179,311.942 | 172,269.114 | 163,675.693 | 167,827.321 | 160,589.687 | 60,994.571 | 62,249.748 | 57,882.714 | 61,208.203 | 63,811.732 | 61,524.064 | 53,288.756 | 54,195.824 | 61,187.811 | 61,548.353 | 59,079.631 | 60,386.484 | 55,214.977 | 57,525.589 | 52,954.68 | 54,065.742 | 46,662.939 | 51,453.609 | 45,948.542 | 46,707.496 | 45,151.394 | 44,912.655 | 37,780.538 | 41,251.376 | 36,882.213 | 38,760.087 | 36,297.995 | 37,086.133 | 37,620.942 | 32,690.721 | 18,972.72 | 31,112.419 | 32,524.481 | 28,835.013 | 26,447.271 | 24,172.184 | 22,768.432 | 21,022.013 | 22,200.806 | 20,942.077 | 17,318.114 | 19,381.158 |
Overige kortlopende verplichtingen
| 387,652.148 | 172,101.737 | 512,890.687 | 215,859.437 | 462,016.023 | 210,421.898 | 288,687.883 | 213,259.556 | 230,744.174 | 143,425.545 | 258,198.935 | 133,111.025 | 204,269.296 | 206,611.367 | 418,851.051 | 13,862.506 | 197,142.659 | 184,609.865 | 187,956.793 | 100,159.942 | 179,631.822 | 151,918.389 | 168,900.453 | 76,210.574 | 79,758.877 | 72,944.666 | 213,318.397 | 145,249.708 | 117,657.523 | 104,593.964 | 102,576.677 | 98,869.732 | 212,123.826 | 93,872.474 | 259,930.655 | 55,930.992 | 244,198.791 | 101,132.185 | 242,251.338 | 94,294.715 | 240,127.317 | 95,255.734 | 222,683.004 | 100,780.991 | 211,176.23 | 90,158.372 | 117,207.373 | 119,789.076 | 101,001.752 | 97,960.217 | 93,364.259 | 92,191.235 | 79,686.632 | 85,145.995 | 85,245.091 | 89,115.527 | 84,580.107 | 75,826.171 | 82,193.832 | 92,049.981 | 83,656.116 | 71,499.543 | 63,004.957 | 66,515.515 | 56,250.108 | 64,716.175 | 59,862.694 | 60,916.847 | 47,798.919 |
Totaal kortlopende verplichtingen
| 1,276,197.151 | 1,226,122.848 | 1,142,801.271 | 1,022,876.742 | 1,010,641.883 | 944,019.437 | 928,990.717 | 886,054.926 | 873,372.788 | 855,848.464 | 854,337.647 | 795,246.024 | 787,860.302 | 789,812.622 | 778,336.827 | 739,818.121 | 705,144.351 | 758,854.948 | 731,859.368 | 689,554.612 | 676,034.192 | 657,474.065 | 651,540.607 | 637,101.957 | 622,460.611 | 612,249.751 | 591,033.019 | 560,342.036 | 581,716.28 | 524,837.177 | 511,124.713 | 502,173.659 | 506,603.658 | 481,763.21 | 480,628.464 | 469,705.005 | 470,447.257 | 483,588.803 | 474,174.998 | 455,843.347 | 471,140.042 | 453,996.979 | 448,912.695 | 423,964.988 | 420,242.883 | 408,126.913 | 403,976.671 | 372,117.627 | 366,120.047 | 336,509.258 | 323,919.802 | 300,382.876 | 305,571.042 | 297,439.541 | 295,342.778 | 273,615.423 | 264,400.131 | 227,606.678 | 223,158.454 | 211,178.421 | 210,104.303 | 194,824.942 | 188,143.712 | 177,219.871 | 165,550.161 | 161,833.21 | 150,038.253 | 136,482.232 | 125,121.338 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 366,421.634 | 364,133.87 | 344,547.475 | 320,085.651 | 362,402.302 | 307,616.631 | 307,109.777 | 299,474.866 | 280,890.029 | 267,504.229 | 249,470.137 | 223,269.566 | 196,113.917 | 194,998.878 | 167,188.392 | 177,445.838 | 162,912.571 | 148,499.616 | 127,047.461 | 128,016.721 | 114,811.752 | 121,070.248 | 111,878.269 | 93,063.622 | 84,186.318 | 91,986.682 | 89,812.421 | 83,929.25 | 83,609.896 | 90,089.2 | 88,796.822 | 91,371.559 | 91,361.074 | 94,349.787 | 91,459.868 | 95,545.817 | 94,240.013 | 93,334.185 | 93,533.397 | 95,364.256 | 94,423.608 | 104,833.326 | 104,998.844 | 105,032.507 | 102,666.283 | 115,256.539 | 103,390.164 | 92,501.428 | 87,898.598 | 90,469.227 | 86,654.343 | 83,610.2 | 73,606.211 | 60,265.833 | 55,112.436 | 52,581.905 | 42,915.289 | 36,151.414 | 35,346.95 | 36,351.773 | 27,151.207 | 27,132.424 | 20,675.675 | 18,415.862 | 16,829.02 | 16,953.238 | 13,647.936 | 12,902.435 | 7,362.145 |
Uitgestelde opbrengsten niet-vlottend
| 929.085 | 997.901 | 939.262 | 958.706 | 0.989 | 988.471 | 1,022.829 | 1,152.134 | 1,065.66 | 977.169 | 1,046.298 | 976.863 | 988.805 | 999.954 | 1,023.947 | 870.839 | 879.501 | 1,024.936 | 857.648 | 880.552 | 864.734 | 942.448 | 910.095 | 959.975 | 991.316 | 914.159 | 1,069.73 | 1,096.857 | 1,089.659 | 1,106.561 | 1,070.313 | 1,026.792 | 1,067.604 | 1,355.208 | 1,375.996 | 1,331.873 | 1,489.023 | 1,470.871 | 1,532.32 | 1,487.188 | 1,381.599 | 4,917.272 | 5,993.845 | 6,711.916 | 6,683.358 | 6,055.5 | 6,184.232 | 5,191.4 | 6,126.716 | 5,904.747 | 6,065.603 | 5,655.378 | 6,214.989 | 6,182.864 | 6,257.329 | 6,511.367 | 6,652.082 | 6,650.388 | 6,724.102 | 7,268.16 | 7,178.911 | 142.386 | 156.53 | 108.22 | 137.678 | 207.015 | 214.639 | 9,066.487 | 9,490.886 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,710.677 | 3,899.559 | 8,308.799 | 3,610.456 | 3,493.673 | 3,277.772 | 3,269.576 | 2,898.779 | 3,019.002 | 2,622.264 | 2,427.858 | 1,816.797 | 1,646.855 | 1,453.388 | 1,471.6 | 1,448.633 | 1,453.77 | 1,809.196 | 1,879.113 | 1,887.211 | 1,784.145 | 1,144.401 | 1,150.487 | 1,152.068 | 1,162.707 | 1,584.153 | 1,265.979 | 1,016.38 | 1,005.69 | 718.286 | 670.154 | 743.511 | 781.94 | 841.647 | 860.554 | 981.616 | 919.974 | 1,114.825 | 1,179.463 | 1,032.982 | 1,102.971 | 1,034.012 | 969.254 | 946.358 | 955.534 | 999.168 | 1,005.063 | 984.1 | 988.806 | 929.757 | 935.355 | 891.153 | 882.411 | 671.413 | 616.219 | 624.293 | 620.823 | 239.423 | 482.32 | 421.504 | 451.22 | 450.377 | 453.137 | 415.54 | 397.821 | 103.477 | 135.106 | 192.028 | 40.66 |
Overige niet-vlottende verplichtingen
| 98,015.201 | 43,541.227 | 93,877.424 | 88,964.744 | 41,743.627 | 34,586.115 | 31,557.07 | 31,129.577 | 35,844.124 | 32,815.669 | 28,257.144 | 17,629.185 | 16,773.721 | 17,480.359 | 15,866.929 | 16,514.877 | 16,537.66 | 14,744.898 | 14,140.217 | 16,000.395 | 17,216.108 | 14,686.353 | 18,968.004 | 10,318.204 | 11,731.121 | 11,949.396 | 9,493.495 | 12,880.013 | 6,942.389 | 5,368.293 | 4,818.118 | 5,789.911 | 7,385.339 | 10,964.321 | 9,839.954 | 7,645.978 | 9,579.307 | 12,478.477 | 11,233.874 | 10,089.048 | 8,419.774 | 2,154.655 | 1,914.589 | 2,078.804 | 8,491.371 | 2,157.637 | 1,629.81 | 2,037.563 | 1,030.928 | -929.757 | 1,103.473 | 1,070.6 | 1,107.312 | 888.062 | 864.315 | 835.732 | 826.144 | 644.889 | 601.918 | 536.395 | 536.162 | 7,828.855 | 8,055.358 | 8,078.018 | 8,086.186 | 9,109.059 | 9,271.468 | 86.42 | 71.709 |
Totaal niet-vlottende verplichtingen
| 470,076.597 | 412,572.557 | 438,424.899 | 413,619.557 | 407,640.591 | 346,468.989 | 342,959.252 | 334,655.356 | 316,734.153 | 303,919.331 | 281,201.437 | 243,692.411 | 215,523.298 | 214,932.579 | 185,550.868 | 196,280.187 | 181,783.502 | 166,078.646 | 143,924.439 | 146,784.879 | 134,676.739 | 137,843.45 | 130,846.273 | 105,493.869 | 98,071.462 | 106,434.39 | 101,641.625 | 98,922.5 | 92,647.634 | 97,282.34 | 95,355.407 | 98,931.773 | 98,746.413 | 107,510.963 | 103,536.372 | 105,505.284 | 103,819.32 | 105,812.662 | 104,767.271 | 105,453.304 | 102,843.382 | 111,905.253 | 112,907.278 | 113,823.227 | 111,157.654 | 123,469.676 | 111,204.206 | 99,730.391 | 96,045.048 | 98,422.504 | 94,758.774 | 91,227.331 | 81,810.923 | 68,008.172 | 62,850.299 | 60,553.297 | 51,014.338 | 43,686.114 | 43,155.29 | 44,577.832 | 35,317.5 | 35,554.042 | 29,340.7 | 27,017.64 | 25,450.705 | 26,372.789 | 23,269.149 | 22,247.37 | 16,965.4 |
Totaal passiva
| 1,746,273.748 | 1,638,695.405 | 1,581,226.17 | 1,436,496.299 | 1,418,282.474 | 1,290,488.426 | 1,271,949.969 | 1,220,710.282 | 1,190,106.941 | 1,159,767.795 | 1,135,539.084 | 1,038,938.435 | 1,003,383.6 | 1,004,745.201 | 963,887.695 | 936,098.308 | 886,927.853 | 924,933.594 | 875,783.807 | 836,339.491 | 810,710.931 | 795,317.515 | 782,386.88 | 742,595.826 | 720,532.073 | 718,684.141 | 692,674.644 | 659,264.536 | 674,363.914 | 622,119.517 | 606,480.12 | 601,105.432 | 605,350.071 | 589,274.173 | 584,164.836 | 575,210.289 | 574,266.577 | 589,401.465 | 578,942.269 | 561,296.651 | 573,983.424 | 565,902.232 | 561,819.973 | 537,788.215 | 531,400.537 | 531,596.589 | 515,180.877 | 471,848.018 | 462,165.095 | 434,931.762 | 418,678.576 | 391,610.207 | 387,381.965 | 365,447.713 | 358,193.077 | 334,168.72 | 315,414.469 | 271,292.792 | 266,313.744 | 255,756.253 | 245,421.803 | 230,378.984 | 217,484.412 | 204,237.511 | 191,000.866 | 188,205.999 | 173,307.402 | 158,729.602 | 142,086.738 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 541.701 | 0 | 234.736 | 0 | 584.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24,741.865 | 24,750.63 | 24,750.63 | 24,750.63 | 24,752.196 | 24,752.196 | 24,752.196 | 24,752.196 | 24,752.196 | 24,741.654 | 24,741.654 | 24,741.654 | 24,570.929 | 24,570.929 | 24,570.929 | 24,570.929 | 24,570.929 | 24,570.929 | 24,570.929 | 24,570.929 | 24,570.929 | 24,570.929 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 22,844.302 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 21,299.9 | 12,800 |
Ingehouden winsten
| 200,974.499 | 194,987.025 | 189,005.713 | 188,244.655 | 181,101.838 | 173,002.859 | 165,638.086 | 163,086.68 | 155,552.983 | 150,533.832 | 142,781.75 | 141,288.794 | 134,068.659 | 129,142.183 | 121,846.559 | 120,988.393 | 115,124.6 | 110,022.368 | 103,963.732 | 100,922.223 | 97,665.892 | 91,259.178 | 86,130.402 | 83,808.986 | 80,062.48 | 77,592.322 | 73,815.312 | 71,693.073 | 67,281.062 | 64,285.949 | 61,444.342 | 60,419.24 | 56,683.552 | 55,335.458 | 51,552.668 | 50,882.818 | 48,608.655 | 45,614.596 | 42,525.737 | 41,801.886 | 39,729.945 | 37,119.255 | 34,606.916 | 33,932.343 | 31,965.563 | 28,521.033 | 26,463.997 | 25,432.973 | 23,858.378 | 21,110.066 | 19,240.678 | 18,822.627 | 17,877.259 | 15,509.269 | 14,457.811 | 14,815.78 | 13,147.694 | 11,756.51 | 9,333.14 | 9,044.001 | 7,389.008 | 8,414.007 | 6,601.389 | 4,602.972 | 3,521.685 | 3,790.779 | 4,694.062 | 3,341.681 | 1,376.855 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 25,959.895 | 77,460.502 | 26,128.386 | 75,871.036 | 24,928.504 | 75,570.181 | 24,517.751 | 72,569 | 20,722.767 | 71,282.975 | 20,293.111 | 68,523.265 | 18,095.308 | 68,835.944 | 45,662.039 | 93,150.42 | 29,090.551 | 83,153.162 | 31,269.033 | 83,883.606 | 31,612.177 | 78,071.583 | 33,947 | 58,848.334 | 12,344.922 | 55,913.825 | 12,496.975 | 56,180.729 | 12,100.452 | 12,320.8 | 12,338.692 | 53,938.7 | 11,989.63 | 11,586.11 | 12,005.894 | 53,120.578 | 11,913.56 | 37,555.969 | 3,007.528 | 33,205.389 | -541.701 | 30,810.521 | -234.736 | 32,062.37 | -584.931 | 30,620.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 128,998.06 | 132,166.616 | 77,144.509 | 76,889.84 | 76,967.417 | 124,630.55 | 115,433.313 | 120,900.206 | 55,893.162 | 119,907.296 | 116,667.974 | 116,636.711 | 116,631.268 | 52,529.127 | 121,282.973 | 47,224.23 | 115,649.301 | 12,533.621 | 97,001.634 | 12,502.735 | 99,221.02 | 10,907.507 | 88,846.384 | 10,968.952 | 88,875.55 | 9,612.174 | 67,624.136 | 9,757.064 | 65,255.251 | 7,054.161 | 63,345.016 | 60,913.077 | 60,805.961 | 5,397.724 | 59,141.673 | 59,544.953 | 41,754.319 | 0 | 31,192.226 | 0 | 30,529.448 | 0 | 30,398.389 | 0 | 30,404.76 | 0 | 32,292.639 | 33,086.985 | 32,975.48 | 32,966.809 | 32,989.681 | 32,874.373 | 32,843.047 | 32,081.597 | 32,188.099 | 32,348.848 | 32,695.166 | 32,083.478 | 32,027.885 | 32,345.639 | 32,244.334 | 31,991.404 | 31,621.845 | 31,255.699 | 31,344.466 | 30,700.694 | 30,637.539 | 31,164.177 | -5,820.466 |
Totaal eigen vermogen van aandeelhouders
| 354,714.424 | 351,904.271 | 290,900.852 | 289,885.125 | 282,821.451 | 322,385.605 | 305,823.595 | 308,739.082 | 301,230.469 | 295,182.782 | 284,191.378 | 282,667.159 | 275,270.856 | 274,765.504 | 267,700.461 | 261,619.496 | 255,344.83 | 240,277.338 | 225,536.295 | 221,149.049 | 221,457.841 | 210,621.22 | 197,821.088 | 195,693.823 | 191,782.332 | 168,897.132 | 164,283.75 | 160,208.264 | 155,380.615 | 150,365.141 | 147,633.66 | 144,176.619 | 140,333.815 | 137,516.184 | 133,538.643 | 133,272.073 | 130,586.987 | 125,777.192 | 111,113.916 | 104,821.619 | 98,719.844 | 94,607.253 | 89,282.179 | 89,023.897 | 86,633.449 | 84,358.454 | 80,056.536 | 79,819.858 | 78,364.316 | 75,376.775 | 73,530.259 | 72,996.9 | 72,020.206 | 68,890.766 | 67,945.81 | 68,464.528 | 66,752.068 | 65,139.888 | 62,660.925 | 62,689.54 | 60,939.519 | 61,705.311 | 59,523.134 | 57,158.571 | 56,166.051 | 55,791.373 | 56,631.501 | 55,805.758 | 8,356.389 |
Totaal eigen vermogen
| 510,139.882 | 489,562.895 | 426,639.327 | 420,893.791 | 410,189.935 | 448,659.472 | 430,926.202 | 435,352.321 | 423,058.902 | 410,948.243 | 397,176.547 | 371,574.345 | 358,342.583 | 346,246.792 | 333,347.084 | 328,501.657 | 313,194.255 | 283,496.353 | 266,660.503 | 258,378.907 | 245,474.996 | 233,830.905 | 229,845.282 | 227,534.829 | 222,144.028 | 195,080.072 | 189,028.674 | 174,995.934 | 169,719.615 | 163,569.14 | 160,709.422 | 156,709.048 | 149,159.202 | 146,309.554 | 142,182.245 | 142,587.216 | 139,401.128 | 135,461.296 | 121,087.218 | 115,047.504 | 109,063.815 | 106,316.947 | 99,608.459 | 99,457.168 | 96,799.993 | 94,960.452 | 90,504.087 | 90,099.345 | 88,562.986 | 84,933.618 | 82,840.625 | 82,224.601 | 81,350.132 | 76,457.282 | 75,011.428 | 75,661.397 | 73,891.881 | 71,357.778 | 68,660.715 | 68,423.917 | 66,359.325 | 66,807.114 | 64,511.246 | 62,985.237 | 61,094.865 | 60,453.025 | 60,818.23 | 59,839.175 | 10,854.964 |
Totaal passiva en aandeelhoudersvermogen
| 2,256,413.63 | 2,128,258.3 | 2,008,804.759 | 1,857,390.09 | 1,829,439.189 | 1,739,147.898 | 1,702,876.171 | 1,656,062.603 | 1,613,165.843 | 1,570,716.038 | 1,532,715.631 | 1,410,512.78 | 1,361,726.183 | 1,350,991.993 | 1,297,234.779 | 1,264,599.965 | 1,200,122.108 | 1,208,429.947 | 1,142,444.31 | 1,094,718.398 | 1,056,185.927 | 1,029,148.42 | 1,012,232.162 | 970,130.655 | 942,676.101 | 913,764.213 | 881,703.318 | 834,260.47 | 844,083.529 | 785,688.657 | 767,189.542 | 757,814.48 | 754,509.273 | 735,583.727 | 726,347.081 | 717,797.505 | 713,667.705 | 724,862.761 | 700,029.487 | 676,344.155 | 683,047.239 | 672,219.179 | 661,428.432 | 637,245.383 | 628,200.53 | 626,557.041 | 605,684.964 | 561,947.363 | 550,728.081 | 519,865.38 | 501,519.201 | 473,834.808 | 468,732.097 | 441,904.995 | 433,204.505 | 409,830.117 | 389,306.35 | 342,650.57 | 334,974.459 | 324,180.17 | 311,781.128 | 297,186.098 | 281,995.658 | 267,222.748 | 252,095.731 | 248,659.024 | 234,125.632 | 218,568.777 | 152,941.702 |