Takuma Co., Ltd.
TSE:6013.T
1613 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 39,938 | 65,242 | 42,979 | 44,422 | 46,145 | 61,769 | 60,863 | 57,718 | 48,916 | 45,650 | 27,658 | 26,689 | 18,189 | 16,271 | 12,224 | 16,924 | 26,433 | 25,900 | 31,188 | 44,531 |
Kortetermijnbeleggingen
| 5,399 | -3,775 | -5,092 | -7,273 | -5,383 | -5,351 | -684 | -912 | -963 | -1,096 | -1,224 | 5 | 72 | 3 | 3 | 32 | 33 | 32 | 31 | 44 |
Liquide middelen en kortetermijnbeleggingen
| 45,337 | 65,242 | 42,979 | 44,422 | 46,145 | 61,769 | 60,863 | 57,718 | 48,916 | 45,650 | 27,658 | 26,694 | 18,261 | 16,274 | 12,227 | 16,956 | 26,466 | 25,932 | 31,219 | 44,575 |
Nettovorderingen
| 78,963 | 60,850 | 82,100 | 84,222 | 73,349 | 49,507 | 52,023 | 47,423 | 47,979 | 41,553 | 43,957 | 45,395 | 52,151 | 47,376 | 45,255 | 38,296 | 34,027 | 43,912 | 49,586 | 39,680 |
Voorraad
| 9,739 | 6,010 | 4,603 | 4,463 | 4,679 | 4,355 | 4,305 | 3,897 | 4,040 | 3,810 | 3,196 | 3,722 | 5,420 | 4,608 | 4,494 | 6,385 | 9,621 | 9,124 | 10,752 | 7,736 |
Overige vlottende activa
| 5,438 | 2,147 | 4,633 | 1,949 | 2,794 | 2,288 | 1,792 | 1,137 | 2,074 | 2,272 | 3,278 | 2,124 | 1,031 | 1,371 | 1,364 | 2,746 | 3,442 | 2,485 | 1,286 | 592 |
Totaal vlottende activa
| 139,477 | 134,249 | 134,315 | 135,056 | 126,967 | 117,919 | 118,983 | 110,175 | 103,009 | 93,285 | 78,089 | 77,935 | 76,863 | 69,629 | 63,340 | 64,383 | 73,556 | 81,453 | 92,843 | 92,583 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 19,579 | 18,436 | 12,346 | 9,759 | 8,420 | 8,293 | 8,501 | 8,927 | 9,596 | 9,855 | 11,785 | 11,667 | 12,250 | 12,838 | 14,961 | 12,836 | 10,386 | 9,476 | 9,063 | 9,233 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,399 | 2,159 | 2,749 | 3,314 | 1,609 | 1,913 | 1,536 | 1,788 |
Immateriële activa
| 900 | 540 | 298 | 267 | 275 | 313 | 339 | 299 | 313 | 253 | 264 | 232 | 277 | 322 | 394 | 464 | 578 | 797 | 1,445 | 774 |
Goodwill en immateriële activa
| 900 | 540 | 298 | 267 | 275 | 313 | 339 | 299 | 313 | 253 | 264 | 232 | 1,676 | 2,481 | 3,143 | 3,778 | 2,187 | 2,710 | 2,981 | 2,562 |
Langetermijnbeleggingen
| 24,650 | 22,055 | 22,104 | 25,013 | 21,012 | 24,299 | 21,902 | 18,114 | 16,696 | 17,723 | 15,632 | 11,675 | 11,024 | 10,899 | 12,658 | 13,892 | 22,102 | 29,751 | 29,304 | 21,154 |
Belastingvorderingen
| 2,967 | 4,159 | 4,748 | 7,310 | 6,529 | 4,809 | 784 | 2,210 | 2,648 | 1,708 | 2,476 | 2,993 | 2,744 | 1,907 | 774 | 1,491 | 996 | 947 | 1,294 | 1,139 |
Overige niet-vlottende activa
| 3,607 | 246 | 721 | 332 | 292 | 352 | 1,349 | 474 | 350 | 299 | 271 | 2,248 | 2,471 | 3,094 | 2,636 | 2,761 | 3,399 | 4,495 | 5,007 | 6,284 |
Totaal niet-vlottende activa
| 51,703 | 45,436 | 40,217 | 42,681 | 36,528 | 38,066 | 32,875 | 30,024 | 29,603 | 29,838 | 30,428 | 28,815 | 30,165 | 31,219 | 34,172 | 34,758 | 39,070 | 47,379 | 47,649 | 40,372 |
Totaal activa
| 191,180 | 179,688 | 174,535 | 177,741 | 163,498 | 155,988 | 151,861 | 140,201 | 132,614 | 123,126 | 108,519 | 106,753 | 107,028 | 100,848 | 97,512 | 99,141 | 112,626 | 128,832 | 140,492 | 132,955 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 43,413 | 26,610 | 33,070 | 30,717 | 29,276 | 21,927 | 22,420 | 20,456 | 23,532 | 17,673 | 21,418 | 30,631 | 31,942 | 28,508 | 25,694 | 27,467 | 27,921 | 35,079 | 37,267 | 36,606 |
Kortlopende schulden
| 775 | 220 | 300 | 5,602 | 550 | 761 | 8,144 | 8,142 | 8,422 | 9,745 | 11,105 | 13,670 | 17,014 | 16,874 | 13,617 | 13,420 | 7,976 | 7,383 | 2,914 | 3,053 |
Belastingschulden
| 2,301 | 3,362 | 500 | 2,569 | 1,673 | 3,628 | 280 | 2,531 | 1,255 | 304 | 406 | 698 | 426 | 320 | 1,283 | 676 | 817 | 471 | 527 | 956 |
Uitgestelde opbrengsten
| 10,803 | 19,050 | 14,112 | 20,297 | 19,253 | 19,282 | 17,270 | 16,854 | 16,713 | 18,305 | 15,723 | 9,681 | 7,318 | 6,041 | 11,900 | 20,279 | 17,463 | 9,862 | 12,137 | 9,400 |
Overige kortlopende verplichtingen
| 13,210 | 20,960 | 21,222 | 19,541 | 18,503 | 20,275 | 16,477 | 16,491 | 14,477 | 13,889 | 4,255 | 2,977 | 1,317 | 1,326 | 2,946 | 1,856 | 2,844 | 1,894 | 1,777 | 1,334 |
Totaal kortlopende verplichtingen
| 68,201 | 66,840 | 68,704 | 76,157 | 67,582 | 62,245 | 64,311 | 61,943 | 63,144 | 59,612 | 52,501 | 56,959 | 57,591 | 52,749 | 54,157 | 63,022 | 56,204 | 54,218 | 54,095 | 50,393 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 80 | 262 | 342 | 458 | 928 | 1,396 | 2,069 | 3,764 | 6,571 | 11,881 | 14,454 | 9,523 | 1,985 | 794 | 23 | 122 | 314 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,121 | 6,729 | 5,865 | 5,659 | 5,665 | 5,942 | 6,350 | 6,829 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179 | 248 | 1,216 | 976 | 3,517 | 5,740 | 3,566 | 633 |
Overige niet-vlottende verplichtingen
| 11,976 | 11,683 | 11,479 | 10,950 | 10,615 | 10,316 | 10,368 | 9,605 | 9,266 | 8,931 | 8,367 | 8,573 | 1,948 | 2,767 | 3,461 | 1,953 | 466 | 6 | 9 | 4 |
Totaal niet-vlottende verplichtingen
| 11,976 | 11,683 | 11,479 | 11,030 | 10,877 | 10,658 | 10,826 | 10,533 | 10,662 | 11,000 | 12,131 | 15,144 | 21,129 | 24,198 | 20,065 | 10,573 | 10,442 | 11,711 | 10,047 | 7,780 |
Totaal passiva
| 80,177 | 78,523 | 80,183 | 87,187 | 78,459 | 72,903 | 75,137 | 72,476 | 73,806 | 70,612 | 64,632 | 72,103 | 78,720 | 76,947 | 74,222 | 73,595 | 66,646 | 65,929 | 64,142 | 58,173 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 95,370 | 89,982 | 85,970 | 81,250 | 77,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 | 13,367 |
Ingehouden winsten
| 86,960 | 82,045 | 75,507 | 70,850 | 66,243 | 60,865 | 52,948 | 46,258 | 38,754 | 31,764 | 27,798 | 19,376 | 13,557 | 9,869 | 8,048 | -375 | 14,384 | 27,796 | 41,320 | 43,868 |
Overige gereserveerde algehele resultaten
| 9,953 | 5,228 | 3,925 | 4,172 | 3,392 | 4,931 | 6,558 | 4,280 | 2,888 | 3,540 | 2,211 | 1,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 62 | -95,412 | -88,874 | -84,217 | -79,610 | -74,232 | 3,532 | 3,533 | 3,536 | 3,540 | 235 | 235 | 1,124 | 434 | 1,620 | 9,893 | 14,372 | 18,159 | 18,017 | 13,707 |
Totaal eigen vermogen van aandeelhouders
| 110,342 | 100,598 | 93,907 | 90,142 | 84,642 | 82,695 | 76,405 | 67,438 | 58,545 | 52,211 | 43,611 | 34,385 | 28,048 | 23,670 | 23,035 | 22,885 | 42,123 | 59,322 | 72,704 | 70,942 |
Totaal eigen vermogen
| 111,000 | 101,165 | 94,352 | 90,554 | 85,039 | 83,085 | 76,724 | 67,725 | 58,808 | 52,514 | 43,887 | 34,650 | 28,308 | 23,901 | 23,290 | 25,546 | 45,980 | 62,903 | 76,350 | 74,782 |
Totaal passiva en aandeelhoudersvermogen
| 191,177 | 179,688 | 174,535 | 177,741 | 163,498 | 155,988 | 151,861 | 140,201 | 132,614 | 123,126 | 108,519 | 106,753 | 107,028 | 100,848 | 97,512 | 99,141 | 112,626 | 128,832 | 140,492 | 132,955 |