Takuma Co., Ltd.

TSE:6013.T

1644 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 66,90939,93851,07867,25376,22065,24254,85961,16673,33342,97949,26856,41068,86744,42231,57347,77962,64946,14552,55259,96468,30161,76969,69678,37187,94460,86363,42667,70974,16357,71853,95956,57564,98748,91655,94258,72263,34045,65045,42045,01649,38727,65829,89134,85542,35226,68925,96729,31837,13718,18917,26526,82635,41916,27120,65023,08525,08312,22414,12316,55016,92416,430
Kortetermijnbeleggingen 05,39904,352-5,470-28501,303-10,156-5,092-14,345-14,5530-382-13,947-14,054-13,427-346-10,543-11,088-10,773-353-8,548-7,353-4,007-684-3,152-3,615-3,199-912-3,587-4,007-4,166-963-2,903-3,115-2,767-1,096-3,364-3,453-3,765-1,224-4,187-4,779-5,0825447072736933303030333333232
Liquide middelen en kortetermijnbeleggingen 66,90945,33751,07867,25376,22065,24254,85961,16673,33342,97949,26856,41068,86744,42231,57347,77962,64946,14552,55259,96468,30161,76969,69678,37187,94460,86363,42667,70974,16357,71853,95956,57564,98748,91655,94258,72263,34045,65045,42045,01649,38727,65829,89134,85542,35226,69425,97129,32237,20718,26117,33826,89535,42216,27420,68023,11525,11312,22714,15616,58316,95616,462
Nettovorderingen 42,51478,96364,10049,40839,04660,85059,50350,27841,25082,10066,18555,68842,95684,22284,43767,31249,84373,34957,12346,84239,12649,50734,52925,07520,35852,02342,80235,18024,86647,42340,45429,24022,14347,97933,13926,08418,14941,55327,97824,30316,27343,95732,50227,52221,93545,39527,08620,80517,58252,15134,31424,60618,37847,37630,16820,05016,78045,25531,75028,54138,29625,084
Voorraad 12,6149,73912,09110,2909,1286,0108,7657,1066,4514,6037,7536,4625,9294,4637,5076,3956,3444,6797,2515,6435,3314,3557,0435,4175,9124,3056,7455,5015,4423,8976,4766,0525,6144,0406,3155,3475,0003,8106,0305,2644,9213,1965,8905,3855,3563,7227,3606,0697,2405,4208,1826,6186,0324,6087,1926,1285,6154,49410,3759,0396,38514,282
Overige vlottende activa 4,8355,4385,2644,1813,7072,1473,1113,8235,3644,6335,7034,1882,8901,9495,7704,6453,4582,7944,9653,3502,8622,2883,1132,9422,2221,7924,0724,3184,0911,1374,3634,6544,3872,0746,3666,4435,8742,2725,7795,3895,4543,2785,1874,4774,3232,1244,6644,5834,7011,0315,9995,4015,2721,3715,8915,5135,1571,3643,6733,7072,7465,414
Totaal vlottende activa 126,872139,477132,533131,132128,101134,249126,238122,373126,398134,315128,909122,748120,642135,056129,287126,131122,294126,967121,891115,799115,620117,919114,381111,805116,436118,983117,045112,708108,562110,175105,25296,52197,131103,009101,76296,59692,36393,28585,20779,97276,03578,08973,47072,23973,96677,93565,08160,77966,73076,86365,83363,52065,10469,62963,93154,80652,66563,34059,95457,87064,38361,242
Niet-vlottende activa:
Materiële vaste activa, netto 19,27319,57919,52719,18418,56818,43618,01816,10914,20612,34610,34510,0439,9139,7599,6539,2229,1648,4208,4278,5667,7868,2938,2488,4088,4208,5018,6628,6858,7788,9279,0969,2419,4139,5969,8169,6699,7259,85511,35811,46811,58211,78511,91612,01511,54711,66711,88912,03712,10412,25012,37312,53712,68812,83814,54014,74214,88314,96115,37715,59212,83612,845
Goodwill 00000000000000000000000000000000000000000000001,2081,2721,3351,3991,5481,6752,0462,1592,3062,4252,5982,7492,8823,0263,3143,479
Immateriële activa 897900702584610540490486470298277259261267260256267275269278292313297315337339284289295299289299306313275263257253253258256264270247237232242253267277282301310322344366372394407424464624
Goodwill en immateriële activa 8979007025846105404904864702982772592612672602562672752692782923132973153373392842892952992892993063132752632572532532582562642702472372321,4501,5251,6021,6761,8301,9762,3562,4812,6502,7912,9703,1433,2893,4503,7784,103
Langetermijnbeleggingen 25,52424,65023,36922,13026,11518,56517,18516,89126,47922,10431,86032,14616,87418,12231,36530,44330,77715,97527,96226,74226,66619,30126,80628,46825,04421,90224,68923,40721,61018,11420,48518,89018,38616,69619,89119,31320,16517,72319,39919,19918,65115,63218,28017,67816,93511,67510,6429,6719,91111,02410,06910,54010,58610,89911,92511,31411,60612,65812,22713,49013,89216,904
Belastingvorderingen 02,967-23,369-22,130-5,4704,159-17,185-16,891-10,1564,748-14,345-14,553-16,8747,310-31,365-30,443-30,7776,529-27,962-26,742-26,6664,809-26,806-28,468-25,044784-24,689-23,407-21,6102,210-20,485-18,890-18,3862,648-19,891-19,313-20,1651,708-19,399-19,199-18,6512,476-18,280-17,678-16,9352,99344702,744736931,90731323477439411,49144
Overige niet-vlottende activa 12,7853,60729,72127,7615,4703,73627,18326,93510,15672114,34614,55331,1897,22331,36530,44330,7785,32927,96226,74226,6665,35026,80628,46925,0441,34924,68923,40721,60947420,48518,89118,38535019,89119,31320,16529919,39919,20018,65027118,28117,67816,9342,2485,1575,4475,3672,4714,6294,6464,8733,0943,6563,6913,2442,6363,7523,8362,7613,606
Totaal niet-vlottende activa 58,47951,70349,95047,52945,29345,43645,69143,53041,15540,21742,48342,44841,36342,68141,27839,92140,20936,52836,65835,58634,74438,06635,35137,19233,80132,87533,63532,38130,68230,02429,87028,43128,10429,60329,98229,24530,14729,83831,01030,92630,48830,42830,46729,94028,71828,81529,14228,68429,05430,16528,97429,76830,50631,21932,80232,57032,73734,17234,68436,40934,75837,502
Totaal activa 185,351191,180182,485178,662173,396179,688171,931165,905167,554174,535171,392165,198162,007177,741170,568166,054162,504163,498158,551151,386150,366155,988149,734148,998150,238151,861150,682145,091139,247140,201135,124124,953125,237132,614131,746125,842122,512123,126116,217110,899106,525108,519103,937102,181102,686106,75394,22489,46395,784107,02894,80793,28895,610100,84896,73387,37685,40297,51294,63894,27999,14198,744
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 38,60543,41324,94824,63923,39226,61022,71821,78921,55333,07031,85430,00627,70930,71730,03130,75626,45129,27624,57421,91520,70121,92721,15117,25516,23322,42021,66021,25418,28020,45619,47016,15515,91923,53221,92418,01115,89617,67330,24923,50919,62321,41823,94522,46925,34530,63124,37920,43623,92831,94228,53624,22025,39628,50823,61618,06117,50325,69422,61521,98727,46725,043
Kortlopende schulden -10,0587752202202202202402602803003003004005,6026026026525505505006257617,6717,7868,0668,1448,1448,1438,1438,1428,3178,3168,3188,4228,4689,1729,2439,7459,81510,08510,13811,10512,39312,90113,32913,67012,61612,66213,46017,01413,90814,04714,07016,87415,91014,30311,63813,61712,09210,80113,42011,095
Belastingschulden 8752,3015658624713,3621,7501,537426500113879762,5694561,4565351,6731619431653,6281,5711,1441042802881,0342392,5311,2291,0293531,25554341483304902006840620427211369820419618342667140673201251651021,283340523676351
Uitgestelde opbrengsten 10,78410,80316,75017,67115,78419,05013,84514,85615,40314,11214,60816,78514,59120,29717,12217,75915,17119,25317,56319,75815,78719,28213,90119,25019,51817,27016,92916,05816,29316,85414,93315,39616,08516,71316,01119,70416,75618,30511,26815,64615,90315,7233,4263,6702,7279,6812,1572,9132,3707,3182,5453,8801,3526,0416,24810,2277,84011,90014,17414,05420,2796,145
Overige kortlopende verplichtingen 11,437-32,504-3,112-5,159-3,625-9,0121,092-2,3533,311-12,348-11,064-15,995-9,492-13,745-8,129-14,826-3,817-12,446-5,237-8,503-340-5,280-6,143-4,4511,292-6,223-2,722-4,978-1,266-6,496-3,435-3,809-443-10,310-5,337-5,035-34-4,088-27,374-21,363-14,981-17,569-12,541-10,695-12,895-28,352-17,368-14,729-15,596-31,051-21,942-17,601-16,427-27,502-16,096-11,748-9,808-24,031-14,618-14,207-26,287-12,884
Totaal kortlopende verplichtingen 62,42768,20164,31962,87259,63466,84062,36357,87862,52668,70467,66561,98160,99376,15770,11366,50365,44367,58262,18556,52857,63962,24559,30258,23961,44664,31165,95962,76559,96961,94359,98453,24256,15163,14463,53360,27757,84059,61254,29751,58650,37452,50151,37251,08653,96456,95946,36741,91448,27357,59151,65048,90649,85452,74953,41949,06944,77854,15757,21855,14563,02254,793
Langlopende verplichtingen:
Langetermijnschulden 0000000000204060801001201402622823023223423623824024585586947939281,0281,1621,2621,3961,4951,6291,7302,0692,1793,0173,1243,7643,8754,9075,0656,5718,0979,62910,20311,88111,17712,70312,85814,45413,2939,7858,6159,5235,0245,2921,9851,769
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000007,1210006,7290005,865005,6590
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000000000000001790002480001,216009760
Overige niet-vlottende verplichtingen 12,29711,97612,18911,98411,83411,68311,95711,76211,63311,47911,62811,43411,28010,95010,96810,84910,70410,61510,72710,49510,35510,31610,40510,23610,10110,3689,9879,8239,7109,6059,6139,4419,3539,2669,2349,0928,9758,9318,7408,6548,6528,3678,2278,3008,3988,5739,0959,1609,2571,9489,5899,6809,7482,76710,69410,04810,3033,4619,3479,8461,9539,394
Totaal niet-vlottende verplichtingen 12,29711,97612,18911,98411,83411,68311,95711,76211,63311,47911,64811,47411,34011,03011,06810,96910,84410,87711,00910,79710,67710,65810,76710,61810,50310,82610,54510,51710,50310,53310,64110,60310,61510,66210,72910,72110,70511,00010,91911,67111,77612,13112,10213,20713,46315,14417,19218,78919,46021,12920,76622,38322,60624,19823,98719,83318,91820,06514,37115,13810,57311,163
Totaal passiva 74,72480,17776,50874,85671,46878,52374,32069,64074,15980,18379,31373,45572,33387,18781,18177,47276,28778,45973,19467,32568,31672,90370,06968,85771,94975,13776,50473,28270,47272,47670,62563,84566,76673,80674,26270,99868,54570,61265,21663,25762,15064,63263,47464,29367,42772,10363,55960,70367,73378,72072,41671,28972,46076,94777,40668,90263,69674,22271,58970,28373,59565,956
Eigen vermogen:
Preferente aandelen 000094,38700088,89589,98287,37687,01400000000000000000000000000000000000000000000000000
Gewone aandelen 13,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,36713,367
Ingehouden winsten 87,13686,96083,15382,05481,06382,04579,44278,23975,67375,50772,15371,79270,32870,85069,95669,50866,65366,24363,94863,00360,49760,86557,67255,89654,02952,94850,00448,78546,48646,25843,17141,01238,85638,75436,48234,36432,57631,76433,78230,64527,84227,79823,99122,03019,80119,37616,13814,85813,86213,5578,7398,0139,0929,8694,8234,3367,1628,0486,6016,783-3755,961
Overige gereserveerde algehele resultaten 10,5759,9538,8257,7776,9845,2284,3694,2414,0333,9254,2724,3233,81615,1203,9123,5654,1613,3924,8183,7374,3204,9304,7547,0207,0316,5576,9375,8095,0854,2794,1282,9272,4262,8883,8273,3124,2153,5403,3123,1292,6792,2112,5992,0171,6031,4070000000000000000
Overige totale aandeelhoudersvermogen -1,137625860-94,430-42-42-42-89,040-88,874-85,520-85,1591,753-9,1951,7521,7521,6401,6402,8763,6393,5333,5333,5333,5333,5333,5333,5333,5323,5333,5343,5343,5353,5343,5363,5363,5383,5403,5402342342342352352352352359453285901,124784014744349105499581,6201,4702,1609,89310,895
Totaal eigen vermogen van aandeelhouders 109,941110,342105,403103,258101,371100,59897,13695,80592,92893,90791,64891,33789,26490,14288,98788,19285,82184,64285,00983,74681,71782,69579,32679,81677,96076,40573,84171,49368,47167,43864,20060,84158,18358,54557,21254,58153,69852,21150,69547,37544,12243,61140,19237,64935,00634,38530,45028,55327,81928,04822,18421,78122,93323,67019,10018,25221,48723,03521,43822,31022,88530,223
Totaal eigen vermogen 110,627111,000105,977103,806101,928101,16597,61196,26593,39594,35292,07991,74389,67490,55489,38788,58286,21785,03985,35784,06182,05083,08579,66580,14178,28976,72474,17871,80968,77567,72564,49961,10858,47158,80857,48454,84453,96752,51451,00147,64244,37543,88740,46337,88835,25934,65030,66528,76028,05128,30822,39121,99923,15023,90119,32718,47421,70623,29023,04923,99625,54632,788
Totaal passiva en aandeelhoudersvermogen 185,351191,177182,485178,662173,396179,688171,931165,905167,554174,535171,392165,198162,007177,741170,568166,054162,504163,498158,551151,386150,366155,988149,734148,998150,238151,861150,682145,091139,247140,201135,124124,953125,237132,614131,746125,842122,512123,126116,217110,899106,525108,519103,937102,181102,686106,75394,22489,46395,784107,02894,80793,28895,610100,84896,73387,37685,40297,51294,63894,27999,14198,744