
China Railway Construction Corporation Limited
SSE:601186.SS
8.07 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 185,703.115 | 166,957.837 | 158,424.81 | 126,821.154 | 187,997.046 | 156,887.177 | 143,801.598 | 141,206.185 | 128,701.994 | 121,934.009 | 98,087.787 | 93,433.837 | 92,274.144 | 83,057.641 | 65,206.592 | 64,952.253 | 57,470.064 | 27,488.294 | 21,769.111 | 17,170.922 | 13,969.581 | 13,052.01 | 11,994.16 |
Kortetermijnbeleggingen
| 1,533.116 | 8,614.571 | 961.298 | 460.063 | 587.022 | 3,587.646 | 3,344.458 | 489.712 | 323.376 | 218.437 | 110.204 | 123.161 | 115.025 | 46.919 | 75.49 | 97.339 | 32.853 | 125.131 | 65.227 | 98.977 | 325.659 | 170.69 | 171.43 |
Liquide middelen en kortetermijnbeleggingen
| 187,236.231 | 175,572.408 | 159,386.108 | 127,281.217 | 188,584.068 | 160,474.823 | 147,146.056 | 141,695.897 | 129,025.37 | 122,152.446 | 98,197.991 | 93,556.998 | 92,389.169 | 83,104.56 | 65,282.082 | 65,049.592 | 57,502.917 | 27,613.425 | 21,834.338 | 17,269.899 | 14,295.24 | 13,222.7 | 12,165.59 |
Nettovorderingen
| 0 | 525,459.81 | 424,899.79 | 371,535.477 | 318,747.203 | 286,952.981 | 243,937.441 | 161,569.661 | 147,282.178 | 142,278.588 | 130,952.316 | 111,671.561 | 118,501.912 | 175,189.91 | -71.184 | 0 | 0 | 0 | 43,954.943 | 34,580.117 | 29,175.945 | 23,324.65 | 20,448.46 |
Voorraad
| 286,116.358 | 307,642.792 | 299,818.526 | 279,554.016 | 232,358.73 | 194,891.575 | 159,891.368 | 266,604.158 | 265,780.672 | 245,591.139 | 225,958.116 | 201,636.822 | 171,336.94 | 76,005.525 | 59,598.496 | 33,476.461 | 22,149.687 | 11,889.329 | 7,875.5 | 5,682.136 | 4,715.228 | 7,783.26 | 5,989.16 |
Overige vlottende activa
| 670,622.186 | 109,426.479 | 119,845.338 | 129,400.252 | 121,077.805 | 113,494.603 | 96,302.585 | 93,761.293 | 69,296.665 | 65,226.059 | 63,908.208 | 64,196.019 | 34,058.838 | 127,038.093 | 167,115.389 | 140,382.743 | 105,421.175 | 89,761.735 | 28,387.919 | 23,390.043 | 13,300.975 | 21,664.86 | 20,578.53 |
Totaal vlottende activa
| 1,143,974.775 | 1,064,752.631 | 1,010,052.178 | 908,399.727 | 860,767.806 | 755,813.982 | 650,277.35 | 652,898.119 | 611,300.312 | 575,248.232 | 518,077.717 | 471,061.4 | 416,286.859 | 360,324.148 | 291,924.783 | 238,908.796 | 185,073.779 | 129,264.489 | 102,023.877 | 80,896.357 | 61,487.388 | 44,412.38 | 38,733.28 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 87,345.808 | 86,220.901 | 78,833.327 | 76,348.545 | 68,956.364 | 62,185.282 | 54,728.981 | 49,845.428 | 45,234.99 | 45,004.096 | 44,367.561 | 43,164.028 | 40,270.589 | 40,571.684 | 37,364.342 | 30,440.748 | 21,886.854 | 15,997.957 | 14,166.142 | 11,474.28 | 10,773.879 | 11,550.83 | 11,060.53 |
Goodwill
| 49.762 | 55.617 | 163.518 | 359.499 | 541.705 | 118.841 | 228.713 | 200.506 | 194.662 | 103.293 | 103.293 | 100.487 | 100.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 117,051.416 | 69,751.93 | 62,576.503 | 68,306.121 | 70,401.029 | 59,881.379 | 50,667.006 | 40,155.864 | 45,679.534 | 35,865.15 | 19,454.413 | 10,630.583 | 8,203.836 | 6,791.245 | 6,372.612 | 5,787.704 | 6,978.96 | 5,929.956 | 1,808.919 | 1,465.583 | 1,498.333 | 1,207.61 | 1,106.93 |
Goodwill en immateriële activa
| 117,101.178 | 69,807.547 | 62,740.021 | 68,665.62 | 70,942.734 | 60,000.22 | 50,895.719 | 40,356.37 | 45,874.196 | 35,968.443 | 19,557.706 | 10,731.07 | 8,303.971 | 6,791.245 | 6,372.612 | 5,787.704 | 6,978.96 | 5,929.956 | 1,808.919 | 1,465.583 | 1,498.333 | 1,207.61 | 1,106.93 |
Langetermijnbeleggingen
| 180,876.778 | 179,347.202 | 161,362.638 | 124,840.154 | 84,387.73 | 57,739.132 | 34,782.037 | 25,762.155 | 14,167.92 | 10,487.064 | 7,177.417 | 5,774.391 | 5,775.775 | 4,640.666 | 4,391.319 | 3,438.117 | 2,073.149 | 1,304.43 | 925.833 | 935.921 | 351.565 | 1,162.52 | 1,134.39 |
Belastingvorderingen
| 12,152.5 | 11,211.912 | 9,140.494 | 8,075.138 | 6,423.173 | 5,624.947 | 4,916.848 | 3,577.034 | 2,811.397 | 2,373.821 | 2,202.222 | 1,961.435 | 1,990.104 | 1,986.991 | 2,070.318 | 2,351.572 | 2,754.787 | 3,140.236 | 3,928.131 | 4,148.411 | 4,272.242 | 170.69 | 171.43 |
Overige niet-vlottende activa
| 321,391.483 | 251,679.385 | 201,822.394 | 166,640.822 | 151,314.992 | 139,875.65 | 122,069.647 | 49,448.353 | 39,956.219 | 27,014.674 | 25,621.392 | 20,326.272 | 8,034.005 | 8,668.107 | 8,070.641 | 2,063.33 | 1,334.006 | 1,240.713 | 1,696.824 | 1,426.753 | 1,261.242 | 290.22 | 322.38 |
Totaal niet-vlottende activa
| 718,867.747 | 598,266.947 | 513,898.874 | 444,570.279 | 382,024.993 | 325,425.231 | 267,393.232 | 168,989.34 | 148,044.722 | 120,848.098 | 98,926.298 | 81,957.196 | 64,374.444 | 62,658.693 | 58,269.232 | 44,081.471 | 35,027.756 | 27,613.292 | 22,525.849 | 19,450.948 | 18,157.261 | 14,381.87 | 13,795.66 |
Totaal activa
| 1,862,842.522 | 1,663,019.578 | 1,523,951.052 | 1,352,970.006 | 1,242,792.799 | 1,081,239.213 | 917,670.582 | 821,887.459 | 759,345.034 | 696,096.33 | 617,004.015 | 553,018.596 | 480,661.303 | 422,982.841 | 350,194.015 | 282,990.267 | 220,101.535 | 156,877.781 | 124,549.726 | 100,347.305 | 79,644.649 | 58,794.25 | 52,528.94 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 554,130.265 | 545,028.456 | 425,568.938 | 362,063.566 | 433,618.28 | 395,387.281 | 283,670.906 | 282,080.205 | 261,465.985 | 225,976.243 | 208,730.59 | 180,938.798 | 158,862.434 | 160,371.427 | 141,196.175 | 101,980.1 | 62,824.384 | 44,676.793 | 37,512.875 | 29,165.756 | 17,984.95 | 16,347.28 | 13,030.1 |
Kortlopende schulden
| 150,142.693 | 128,325.428 | 90,711.757 | 88,469.238 | 83,643.68 | 75,150.078 | 131,554.427 | 30,208.608 | -33,103.847 | 106,248.222 | 77,221.319 | 66,366.991 | 93,094.221 | 55,626.037 | 16,242.671 | 10,540.467 | 13,279.512 | 17,571.659 | 11,657.727 | 9,858.342 | 7,508.09 | 3,441.52 | 2,175.48 |
Belastingschulden
| 8,138.705 | 9,059.277 | 8,936.891 | 9,510.826 | 8,392.379 | 6,970.004 | 6,948.114 | 5,964.383 | 5,577.78 | 9,499.737 | 9,570.263 | 8,422.348 | 7,805.229 | 6,813.394 | 5,668.153 | 3,694.723 | 2,662.599 | 2,747.023 | 2,160.923 | 1,745.636 | 1,338.495 | 901.67 | 857.76 |
Uitgestelde opbrengsten
| 0 | 150,429.385 | 164,430.695 | 268,339.104 | 235,835.375 | 201,294.007 | 6,948.114 | 66,726.269 | 66,753.161 | 70,116.019 | 58,695.806 | 55,689.307 | 54,757.381 | 49,329.946 | 43,926.277 | 35,670.123 | 28,105.741 | 22,649.414 | 18,621.255 | 16,230.663 | 14,011.041 | 16,492.65 | 14,967.27 |
Overige kortlopende verplichtingen
| 400,342.696 | 165,209.895 | 244,989.266 | 221,275.914 | 243,970.232 | 10,177.71 | 74,556.367 | 225,401.643 | 81,861.703 | 198,915.516 | 166,283.064 | 154,459.156 | 163,424.814 | 95,904.906 | 99,607.909 | 91,361.794 | 79,284.244 | 73,146.025 | 53,798 | 42,430.153 | 37,861.904 | 21,591.22 | 20,544.2 |
Totaal kortlopende verplichtingen
| 1,112,754.359 | 998,052.441 | 934,637.547 | 832,081.325 | 769,624.571 | 688,979.08 | 597,342.255 | 543,654.839 | 490,999.334 | 483,879.164 | 428,161.22 | 390,905.804 | 368,811.792 | 318,741.72 | 262,737.618 | 207,595.294 | 158,068.877 | 138,141.5 | 105,129.525 | 83,199.887 | 64,693.439 | 42,281.69 | 36,607.54 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 271,980.138 | 200,733.434 | 163,963.416 | 147,468.827 | 139,807.404 | 117,240.912 | 111,983.651 | 95,335.233 | 114,821.043 | 79,963.93 | 83,763.318 | 75,018.888 | 31,390.081 | 30,611.33 | 22,415.163 | 13,565.201 | 5,514.787 | 5,108.747 | 4,725.715 | -5,887.732 | 1,188.752 | 692.78 | 631.67 |
Uitgestelde opbrengsten niet-vlottend
| 1,130.936 | 1,012.593 | 1,056.021 | 923.734 | 3,786.97 | 2,842.22 | 2,263.783 | 831.482 | 659.569 | 332.869 | 185.107 | 183.264 | 3,541.995 | 131.006 | 156.223 | 137.486 | 157.376 | 177.692 | 196.071 | 215.149 | 15.766 | 1,819.08 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,979.263 | 2,008.603 | 1,566.493 | 1,507.553 | 1,378.201 | 507.813 | 233.522 | 289.431 | 276.491 | 430.459 | 75.867 | 83.392 | 258.978 | 278.016 | 269.754 | 302.404 | 301.141 | 194.994 | 289.624 | 150.437 | 142.009 | 0.13 | 0 |
Overige niet-vlottende verplichtingen
| 52,401.004 | 44,092.734 | 39,334.226 | 24,495.571 | 14,556.563 | 9,647.614 | -1,487.484 | 3,127.629 | 3,872.611 | 2,670.743 | 4,135.263 | 3,002.532 | 3,329.15 | 7,501.997 | 6,383.837 | 7,310.649 | 7,758.091 | 7,981.01 | 11,456.927 | 3,192.28 | 12,279.086 | 95.87 | 1,951.47 |
Totaal niet-vlottende verplichtingen
| 327,491.341 | 247,847.364 | 203,297.642 | 174,395.685 | 159,529.138 | 130,238.559 | 112,993.472 | 99,583.775 | 119,629.714 | 83,398.001 | 85,951.555 | 78,288.076 | 38,520.204 | 38,522.349 | 29,224.977 | 21,315.74 | 13,731.395 | 13,462.443 | 16,575.066 | 15,526.45 | 13,625.613 | 2,607.86 | 2,583.14 |
Totaal passiva
| 1,440,245.7 | 1,245,899.805 | 1,137,935.189 | 1,006,477.01 | 929,153.709 | 819,217.639 | 710,335.727 | 643,238.614 | 610,629.048 | 567,277.165 | 514,112.775 | 469,193.88 | 407,331.996 | 357,264.069 | 291,962.595 | 228,911.034 | 171,800.272 | 151,603.943 | 121,704.591 | 98,726.337 | 78,319.052 | 44,889.55 | 39,190.68 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 612.257 | 821.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 8,000 | 0 | 0 | 0 | 5,780.23 | 5,780.23 |
Ingehouden winsten
| 197,055.973 | 181,825.095 | 162,067.076 | 141,556.08 | 123,453.661 | 107,488.965 | 92,768.356 | 79,204.629 | 66,099.855 | 54,411.072 | 42,668.871 | 33,232.451 | 24,222.006 | 17,338.492 | 10,101.077 | 8,684.002 | 3,716.446 | 292.115 | 0 | 0 | 0 | 268.53 | 9.31 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 41,204.389 | 34,729.058 | 31,448.853 | 7,460.261 | 2,208.196 | 2,292.389 | 1,704.668 | 2,512.593 | -612.257 | -821.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 117,615.565 | 114,432.88 | 48,896.736 | 113,653.67 | 117,264.559 | 88,891.167 | 41,241.813 | 41,241.813 | 41,241.813 | 41,241.813 | 34,694.454 | 33,925.004 | 35,106.464 | 34,746.711 | 34,964.695 | 32,243.941 | 31,719.537 | -3,234.155 | 1,961.087 | 9,294.615 | -5,750.259 | 3,303.85 | 3,464.27 |
Totaal eigen vermogen van aandeelhouders
| 328,251.08 | 309,837.517 | 290,483.983 | 268,789.292 | 254,297.762 | 209,959.674 | 169,889.912 | 149,411.983 | 131,187.072 | 111,664.991 | 90,935.729 | 80,986.894 | 71,963.667 | 64,748.343 | 57,403.314 | 53,265.485 | 47,773.525 | 5,057.96 | 1,961.087 | 927.509 | 797.601 | 9,526.42 | 9,253.81 |
Totaal eigen vermogen
| 422,596.822 | 417,119.773 | 386,015.863 | 346,492.996 | 313,639.09 | 262,021.574 | 207,334.855 | 178,648.845 | 148,715.986 | 128,819.165 | 102,891.24 | 83,824.716 | 73,329.307 | 65,718.772 | 58,231.42 | 54,079.233 | 48,301.263 | 5,273.838 | 2,845.135 | 1,620.968 | 1,325.597 | 13,904.7 | 13,338.25 |
Totaal passiva en aandeelhoudersvermogen
| 1,862,842.522 | 1,663,019.578 | 1,523,951.052 | 1,352,970.006 | 1,242,792.799 | 1,081,239.213 | 917,670.582 | 821,887.459 | 759,345.034 | 696,096.33 | 617,004.015 | 553,018.596 | 480,661.303 | 422,982.841 | 350,194.015 | 282,990.267 | 220,101.535 | 156,877.781 | 124,549.726 | 100,347.305 | 79,644.649 | 58,794.25 | 52,528.93 |