China Railway Construction Corporation Limited

SSE:601186.SS

8.01 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q22007 Q12006 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 185,703.115161,526.782158,706.502149,208.265166,957.837156,391.652171,268.703158,611.646158,424.81162,060.357150,948.178138,268.231126,821.154141,064.91139,704.895137,510.602187,997.046138,193.4124,770.685134,266.401156,887.177120,628.851121,877.28111,507.135143,801.598108,549.047112,309.834100,846.87141,206.185110,748.595111,185.672109,908.408128,701.994117,284.628115,636.059111,002.425121,934.009105,197.39498,033.45190,562.63798,087.78796,580.34293,585.34994,849.93293,433.83791,723.79196,161.57290,576.01392,274.14486,730.0680,257.67679,774.46283,057.64163,532.40470,724.42662,835.21265,206.59267,237.0164,440.10167,351.04664,952.25363,089.58361,801.6558,360.4157,470.06449,120.71353,642.53256,915.36623,916.119021,769.111
Kortetermijnbeleggingen 1,533.1161,420.9555,514.4281,614.9521,629.785727.239876.2951,047.871961.2982,561.6652,518.5712,406.305460.0632,404.7931,835.6352,579.028587.0222,658.9441,608.4353,550.3963,587.6463,467.6122,458.0883,397.6723,344.4583,686.5132,748.5852,555.396489.712251.832233.477254.782323.376217.986197.823185.369218.437226.895131.596118.133110.20491.755270.183103.334123.161126.595126.352130.955115.02561.15148.75247.78846.91947.3365.69972.2975.4979.31367.65595.55797.33944.70949.69739.53132.85336.17243.054106.538198.26065.227
Liquide middelen en kortetermijnbeleggingen 187,236.231162,947.737164,220.93150,823.217168,587.622157,118.891172,144.998159,659.517159,386.108164,622.022153,466.749140,674.536127,281.217143,469.703141,540.53140,089.63188,584.068140,852.344126,379.12137,816.797160,474.823124,096.463124,335.368114,904.807147,146.056112,235.56115,058.419103,402.266141,695.897111,000.427111,419.149110,163.19129,025.37117,502.614115,833.882111,187.794122,152.446105,424.28998,165.04790,680.7798,197.99196,672.09793,855.53294,953.26693,556.99891,850.38696,287.92490,706.96892,389.16986,791.21180,306.42879,822.2583,104.5663,579.73470,790.12562,907.50265,282.08267,316.32364,507.75667,446.60365,049.59263,134.29261,851.34758,399.94157,502.91749,156.88553,685.58657,021.90424,114.379021,834.338
Nettovorderingen 0580,126.32501,917.951483,170.188471,354.482460,052.21471,845.112441,469.878473,560.601422,137.979476,287.498401,740.028371,535.477371,781.584387,346.643350,019.45318,747.203312,543.008326,873.025285,413.546286,952.981283,458.12289,407.591247,521.495243,937.441305,261.168310,414.555152,334.434161,569.661147,236.831151,619.431131,310.621147,282.178136,053.215192,250.593135,597.323142,278.588132,042.054128,778.962115,029.942130,952.316111,435.28697,805.328104,779.268111,671.56185,349.32682,542.02281,563.20287,440.098132,575.79400116,452.19117,158.34800-71.184100,054.259000000000053,151.735043,954.943
Voorraad 286,116.358319,756.758314,045.025321,263.998307,642.792338,349.115315,450.18311,073.327299,818.526315,240.763297,173.621292,695.483279,554.016282,220.42263,842.872250,015.289232,358.73242,385.173227,698.903217,434.667194,891.575200,003.091191,148.183176,244.372159,891.368166,816.406154,290.002288,307.823266,604.158302,432.713295,215.696283,331.098265,780.672278,250.743271,432.984254,901.844245,591.139254,366.592240,648.536233,770.969225,958.116227,477.507218,993.284203,584.928201,636.822197,583.594187,948.924175,585.25171,336.9485,007.55281,224.19178,651.47576,005.52578,065.5274,982.17967,433.16859,598.49654,187.90145,244.08138,520.54233,476.46133,456.63231,716.90228,989.83122,149.68723,045.98819,158.75115,240.71530,554.64307,875.5
Overige vlottende activa 670,622.18676,277.075129,757.416149,393.082110,182.949157,906.559138,937.886149,913.54477,286.943147,861.85487,486.853151,097.805129,400.252150,043.565120,949.381140,832.689121,077.805136,866.69114,145.753124,642.349113,494.603121,786.388107,130.713123,523.93196,302.585116,251.9100,187.607108,197.3293,761.29396,745.75282,848.31892,411.74569,296.66590,612.9274,518.70571,799.82265,226.05971,662.71968,644.96668,904.73363,908.20871,340.51579,799.99871,274.08164,196.01981,148.133161,106.602156,553.441152,560.75222,282.227219,543.48204,755.408127,038.093206,269.181187,860.634176,192.713167,115.389157,539.011155,858.563142,906.68140,382.743127,252.72113,848.714106,625.534105,421.175117,338.1102,692.13492,380.41753,152.55874,232.1172,314.039
Totaal vlottende activa 1,143,974.7751,139,107.891,105,989.7511,104,650.4851,064,752.6311,113,426.7751,102,497.8221,062,116.2661,010,052.1781,049,862.6181,014,414.721986,207.852908,399.727947,515.272913,679.426880,957.058860,767.806832,647.215795,096.801765,307.359755,813.982729,344.062712,021.855662,194.605650,277.35700,565.034679,950.583652,241.843652,898.119657,415.723641,102.594617,216.654611,300.312622,419.492605,411.103573,486.783575,248.232563,495.654536,237.511508,386.414518,077.717506,925.405490,454.142474,591.543471,061.4455,931.439445,343.45422,845.659416,286.859394,080.99381,074.099363,229.133360,324.148347,914.435333,632.938306,533.383291,924.783279,043.235265,610.4248,873.825238,908.796223,843.644207,416.963194,015.306185,073.779189,540.973175,536.471164,643.036107,821.5874,232.11102,023.877
Niet-vlottende activa:
Materiële vaste activa, netto 87,345.80886,009.6386,209.61386,801.0386,220.90185,121.80982,959.10379,970.11878,833.32779,674.53877,903.65576,756.87176,348.54572,194.0770,453.31569,848.53768,956.36465,117.74262,600.79461,503.10362,185.28259,938.84559,674.28659,779.62354,728.98152,857.35851,417.73850,514.10449,845.42847,862.9147,247.68346,518.15445,234.9945,591.79644,942.76444,430.84845,004.09643,485.89543,863.07944,396.42344,367.56143,346.69343,340.21942,819.90143,164.02841,014.80340,576.67840,142.340,270.58939,721.71439,299.52440,333.39940,571.68439,474.87239,128.79538,243.67137,364.34234,399.80132,283.45130,723.3230,440.74827,116.84425,133.53123,021.12121,886.85418,565.14717,891.13516,139.82722,372.784014,166.142
Goodwill 49.76255.61755.61755.61755.617165.388168.762164.345163.518350.794351.52354.401359.499514.807523.49534.678541.705601.231581.137118.841118.841228.713228.713228.713228.713228.713228.713200.506200.506194.651194.651194.662194.662189.226189.756188.521103.293103.293103.293103.293103.293100.145100.145100.487100.487100.135100.135100.135100.135100.135100.13500000000000000000000
Immateriële activa 117,051.41695,222.90687,063.20367,080.47969,751.9366,152.21163,878.98163,212.4262,576.50372,856.21972,190.99869,564.40168,306.12177,387.37280,104.68872,017.73670,401.02969,030.45166,999.44462,826.70459,881.37958,633.49654,797.17552,509.05850,667.00646,882.26544,188.69740,833.10840,155.86451,450.76550,547.48348,529.69445,679.53444,450.57241,340.29339,576.20335,865.1531,153.86327,217.12621,915.09319,454.41315,561.46913,045.54711,483.11110,630.5839,405.0189,004.6088,538.2218,203.8367,846.1557,467.2756,916.2786,791.2456,484.1166,539.0296,449.8616,372.6125,762.2555,786.6565,801.2165,787.7047,212.7777,192.4616,966.9526,978.966,516.3516,247.6446,001.6951,202.04901,808.919
Goodwill en immateriële activa 117,101.17895,278.52387,118.8267,136.09669,807.54766,317.59964,047.74363,376.76562,740.02173,207.01372,542.51869,918.80268,665.6277,902.17980,628.17872,552.41470,942.73469,631.68267,580.58162,945.54560,000.2258,862.20955,025.88852,737.77150,895.71947,110.97844,417.4141,033.61440,356.3751,645.41650,742.13448,724.35645,874.19644,639.79841,530.04939,764.72435,968.44331,257.15627,320.41922,018.38619,557.70615,661.61413,145.69211,583.59810,731.079,505.1539,104.7438,638.3568,303.9717,946.297,567.416,916.2786,791.2456,484.1166,539.0296,449.8616,372.6125,762.2555,786.6565,801.2165,787.7047,212.7777,192.4616,966.9526,978.966,516.3516,247.6446,001.6951,202.04901,808.919
Langetermijnbeleggingen 180,876.778332,378.853369,818.624305,785.158181,643.313179,560.23172,984.814167,002.239161,362.638140,697.819135,134.546130,104.539124,840.154102,395.44697,094.02392,333.41184,387.68969,824.20366,864.32460,599.01157,739.09146,449.26343,249.94338,328.73434,782.03731,376.91427,208.12616,974.37525,762.15518,485.79216,605.2515,951.95814,167.9211,702.03911,509.5089,986.20910,487.06411,437.61911,185.9169,028.3757,177.4176,293.5195,695.8315,917.7135,774.3916,010.5485,933.8618,005.0625,775.7755,103.695,079.2214,834.5264,640.6664,624.6984,568.3354,585.6734,391.3193,805.4673,797.6213,436.2543,438.1172,179.0062,210.0742,127.7062,073.1491,813.2451,177.7741,011.319758.4550925.833
Belastingvorderingen 12,152.511,679.11111,550.44711,357.93711,211.91210,097.9819,725.8349,472.1459,140.4948,681.6328,510.6448,312.4328,075.1387,102.526,819.7936,218.7516,423.1736,082.2256,363.6755,729.9135,624.9475,239.625,121.3854,931.4874,916.8483,675.5273,659.5763,533.8033,577.0342,979.4473,106.6012,902.4072,811.3972,466.9982,521.9262,331.5572,373.8212,230.722,253.6082,173.0692,202.2221,789.461,821.4361,882.3661,961.4351,827.0521,961.1721,946.3251,990.1041,937.1832,003.5611,976.8571,986.9911,925.7291,974.7592,048.3532,070.3182,149.5032,228.6832,323.4452,351.5722,596.0422,622.6212,726.0782,754.7872,987.2592,974.613,074.655198.2603,928.131
Overige niet-vlottende activa 321,391.483145,820.48485,154.266133,377.735249,383.274227,140.897214,849.941209,809.507201,822.394183,449.964185,705.146173,910.579166,640.822159,764.762166,864.191156,627.123151,315.033154,485.226146,657.095139,354.768139,875.691128,591.528124,654.642122,551.256122,069.64763,856.77658,005.09160,752.5149,448.35351,254.04146,758.83743,451.93539,956.21923,486.82925,562.85126,043.37527,014.67427,268.42627,368.71328,882.51425,621.39224,658.22723,750.18121,064.80320,326.27221,518.28118,759.2598,561.9598,034.0058,497.317,425.2078,965.028,668.1078,646.4859,769.2518,203.7288,070.6412,657.9842,648.172,140.7142,063.331,758.0041,612.5091,440.1781,334.0061,419.1441,700.233727.722998.2625,065.071,696.824
Totaal niet-vlottende activa 718,867.747671,166.601639,851.77604,457.956598,266.947568,238.516544,567.435529,630.774513,898.874485,710.966479,796.509459,003.223444,570.279419,358.977421,859.5397,580.236382,024.993365,141.078350,066.469330,132.34325,425.231299,081.465287,726.144278,328.871267,393.232198,877.553184,707.941172,808.406168,989.34172,227.606164,460.505157,548.81148,044.722127,887.46126,067.098122,556.713120,848.098115,679.816111,991.735106,498.76798,926.29891,749.51387,753.35983,268.38181,957.19679,875.83776,335.71367,294.00264,374.44463,206.18761,374.92363,026.0862,658.69361,155.961,980.16959,531.28658,269.23248,775.0146,744.58144,424.94944,081.47140,862.67338,771.19636,282.03535,027.75631,301.14629,991.39626,955.21825,529.80825,065.0722,525.849
Totaal activa 1,862,842.5221,810,274.4911,745,841.5211,709,108.4411,663,019.5781,681,665.2911,647,065.2571,591,747.041,523,951.0521,535,573.5841,494,211.231,445,211.0751,352,970.0061,366,874.2491,335,538.9261,278,537.2941,242,792.7991,197,788.2931,145,163.271,095,439.6991,081,239.2131,028,425.527999,747.999940,523.476917,670.582899,442.587864,658.524825,050.249821,887.459829,643.329805,563.099774,765.464759,345.034750,306.952731,478.201696,043.496696,096.33679,175.47648,229.246614,885.181617,004.015598,674.918578,207.501557,859.924553,018.596535,807.276521,679.163490,139.661480,661.303457,287.177442,449.022426,255.213422,982.841409,070.335395,613.107366,064.669350,194.015327,818.245312,354.981293,298.774282,990.267264,706.317246,188.159230,297.341220,101.535220,842.119205,527.867191,598.254133,351.38899,297.18124,549.726
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 554,130.265480,620.637469,938.518475,378.588495,847.19459,041.173457,515.511428,318.596425,568.938400,784.323391,733.688358,878.188362,063.566349,185.62358,301.843337,570.575433,618.28341,796.478330,368.816294,679.165395,387.281299,233.555296,112.728319,671.795334,707.334312,199.569269,319.159251,419.836282,080.205261,551.045260,380.403246,908.13261,465.985238,657.839258,151.036232,087.685252,255.352227,446.325220,425.372202,373.088227,060.913199,142.01194,666.477182,009.714200,591.688188,259.932179,954.904165,489.15180,875.629164,877.987161,309.854143,840.539160,371.427155,106.129149,663.825141,967.902141,196.175118,185.942106,613.29692,952.456101,980.177,954.50269,743.07362,231.2962,824.38450,462.43746,665.0140,467.63837,115.529037,512.875
Kortlopende schulden 150,142.693294,490.474263,255.98585,775.535128,325.42831,334.597134,331.0438,169.27890,711.75774,413.7246,069.78867,638.9488,469.23857,560.091193,813.30226,309.08683,643.6848,309.733166,419.4238,667.1875,150.07863,946.301179,367.432-765.8880,517.99984,037.93625,105.6391,666.11930,208.608-8,820.655-12,274.24-54,909.153-33,103.847-40,768.7647,121.368-18,306.83913,511.776-6,294.17388,598.342-5,377.54677,249.466,913.00471,629.7023,885.46266,390.355,837.21153,395.4841,787.8238,696.69368,890.75254,956.39754,358.81555,626.03736,424.03433,222.60722,093.98816,242.67118,781.68713,907.12912,583.53410,540.46710,087.36614,824.89615,019.59313,279.51215,485.00515,437.58816,712.34915,030.73720,987.7711,657.727
Belastingschulden 8,138.7055,822.5962,677.9667,186.2929,059.2776,081.4396,297.6887,391.0618,936.8917,355.2537,257.5328,143.4629,510.8266,620.4695,983.9676,845.6038,392.3795,847.965,176.5615,417.5026,970.0044,605.7273,955.2224,820.6566,948.1141,530.8532,820.4613,743.0375,964.3833,781.823,456.0474,410.0295,577.782,564.2452,802.0186,710.2429,499.7377,565.3757,871.1357,582.9069,570.2637,374.6766,889.6227,346.578,422.3486,881.0376,486.2236,642.0097,805.2295,792.4935,698.1966,079.9786,813.3945,045.0095,025.2795,081.4455,668.1534,416.5573,898.1373,503.2713,694.7232,974.6652,734.3012,526.8462,662.5992,215.3212,099.7852,017.7252,293.57402,160.923
Uitgestelde opbrengsten 0127,946.154122,135.12146,818.362282,787.84314,463.771306,428.433170,214.041164,430.695150,480.196139,094.854153,901.141268,339.104252,493.633250,295.561250,809.791235,835.375216,452.653207,996.083209,283.953201,294.007178,969.766180,116.181176,000.273168,815.809178,006.524163,703.23565,502.37966,726.26964,567.03264,502.89865,780.64166,753.16161,694.58559,280.37963,042.17270,116.01961,927.9561,643.24956,792.59458,695.80655,807.40557,717.96255,632.34455,689.30754,321.31857,665.01354,276.16454,757.38153,610.52352,808.99847,872.0449,329.94647,061.38846,059.86942,070.99343,926.27739,187.50239,097.2637,442.66235,670.12333,089.70531,339.66827,240.61428,105.74126,688.09523,778.95219,701.47621,498.802018,621.255
Overige kortlopende verplichtingen 400,342.696181,941.15193,992.182164,509.962214,391.161161,792.113243,688.5153,324.769244,989.266157,695.358140,302.427236,767.956221,275.914127,149.107124,769.546117,285.294243,970.232190,946.925105,647.116170,938.8410,177.71160,815.83582,885.57174,987.05874,556.367188,460.123114,821.21568,891.456225,401.64362,177.55298,587.90290,437.68681,861.70359,404.67291,027.913121,439.6568,380.261122,544.93468,304.32294,973.585114,280.58481,751.226121,513.98882,489.602115,501.41878,964.574142,997.878159,269.201141,434.241113,556.373118,619.242112,239.99695,930.862110,437.015109,416.52106,071.4499,630.619104,991.954110,653.276108,160.28591,380.00499,331.8395,725.34187,288.63879,302.38290,667.981,331.00474,582.81353,250.60152,672.1953,798
Totaal kortlopende verplichtingen 1,112,754.3591,090,821.0111,051,999.7711,033,673.393998,052.4411,029,462.3091,012,692.285975,022.847934,637.547948,564.279924,458.289888,997.122832,081.325833,513.562823,854.718784,994.143769,624.571750,001.833718,836.079681,267.024688,979.08665,412.153659,854.929620,848.107597,342.255586,228.481562,991.985532,724.512543,654.839533,861.675512,663.473494,313.39490,999.334484,076.781477,663.093468,015.082483,879.164475,118.361446,842.42413,137.221428,161.22406,795.726394,699.789386,996.036390,905.804388,585.39382,834.485373,188.18368,811.792353,117.605340,583.689316,519.328318,741.72307,012.187297,328.231275,214.775262,737.618246,376.14235,071.838217,199.546207,595.294190,348.363183,027.611167,066.367158,068.877158,830.663145,533.387133,780.525107,690.44173,659.96105,129.525
Langlopende verplichtingen:
Langetermijnschulden 271,980.138254,815.857292,759.277270,954.918200,733.434200,542.071190,294.347184,346.215163,963.416183,463.495172,423.05175,047.446147,468.827170,405.588159,417.251154,986.532139,807.404154,242.849142,559.978135,658.499117,240.912127,939.313112,018.038104,953.742111,983.651109,635.457105,580.234101,867.16595,335.233131,926.551135,378.539123,304.618114,821.043115,258.341106,833.94591,180.75679,963.9370,709.31184,962.21987,739.73681,555.31893,222.78691,616.53382,003.6375,018.88864,065.75958,190.334,517.87531,390.08118,319.72426,729.334,518.35230,611.3332,026.81529,808.14224,582.33522,415.16321,234.9914,735.17813,674.89313,565.20115,598.1585,767.9156,044.0735,514.7876,888.0975,517.5015,574.7679,572.53504,632.444
Uitgestelde opbrengsten niet-vlottend 1,130.936965.375964.37974.4241,012.5931,382.6421,000.4021,345.9221,056.0211,018.3181,020.703885.414923.7344,658.6764,492.8954,037.3283,786.973,548.6653,071.0012,926.5672,842.222,848.8952,889.9192,779.8052,263.7831,560.581,022.355835.018831.482733.765596.754661.445659.569356.202339.154327.861332.869246.521235.51176.528185.1075,935.7826,022.3666,153.391183.264140.5853,535.527153.5593,541.995174.513161.215165.639131.006146.785154.591154.053156.223141.578143.746138.34137.486147.909149.435126.429157.376173.327166.323166.400196.071
Uitgestelde belastingverplichtingen niet-vlottend 1,979.2631,916.6891,903.0732,066.8752,008.6031,978.8081,863.3741,684.3791,566.4931,640.8781,577.3231,495.921,507.5531,307.8461,313.2471,213.5991,378.2011,106.8331,331.265490.42507.813409.545368.557368.905233.522225.205329.61278.894289.431304.062306.393286.643276.491246.917282.276300.532430.459599.341656.752423.13275.86719.88142.43882.7883.392262.588253.919266.023258.978287.379279.223289.463278.016296.69267.912282.852269.754278.454274.238308.09302.404302.848298.123319.699301.141161.659164.701171.4900289.624
Overige niet-vlottende verplichtingen 52,401.004105,516.20744,583.52243,440.0844,092.73437,792.41240,689.33739,184.95439,334.22631,439.52530,535.88325,234.35324,495.57122,720.85620,724.21115,691.23314,556.56312,711.9511,419.96411,207.299,647.6149,966.0969,097.5551,440.622-1,487.4841,431.9982,438.1383,756.2323,127.6293,706.7563,169.6534,864.433,872.6114,972.5834,990.3014,751.6493,434.0718,838.6785,511.5297,608.6714,396.2372,762.033,561.3042,986.1773,269.1883,178.804378.5927,409.1953,329.15-461.8927,208.5727,816.7647,501.9976,913.8786,718.9235,854.5476,383.8375,963.7737,084.9396,787.6597,310.6497,368.8417,504.8257,460.6677,758.0918,123.388,264.6338,487.6311,458.84610,131.2611,456.927
Totaal niet-vlottende verplichtingen 327,491.341363,214.128340,210.242317,436.297247,847.364241,695.933233,847.46226,561.47203,297.642217,562.216205,556.959202,663.133174,395.685199,092.966185,947.604175,928.692159,529.138171,610.297158,382.208150,282.776130,238.559141,163.849124,374.069109,543.074112,993.472112,853.24109,370.337106,737.30999,583.775136,671.134139,451.339129,117.136119,629.714120,834.043112,445.67695,932.40583,398.00180,393.85190,473.74895,348.40785,951.55596,004.69695,177.83784,989.80778,288.07667,647.73662,104.41941,927.0738,520.20434,771.85834,378.3142,790.21838,522.34939,384.16836,949.56830,873.78729,224.97727,618.79522,238.10120,908.98221,315.7423,417.75613,720.29813,950.86813,731.39515,346.46314,113.15814,400.28811,031.38110,131.2616,575.066
Totaal passiva 1,440,245.71,454,035.1391,392,210.0131,351,109.691,245,899.8051,271,158.2421,246,539.7451,201,584.3171,137,935.1891,166,126.4951,130,015.2481,091,660.2551,006,477.011,032,606.5281,009,802.322960,922.835929,153.709921,612.13877,218.287831,549.8819,217.639806,576.002784,228.998730,391.181710,335.727699,081.721672,362.322639,461.821643,238.614670,532.809652,114.812623,430.526610,629.048604,910.824590,108.769563,947.487567,277.165555,512.212537,316.168508,485.628514,112.775502,800.422489,877.626471,985.843469,193.88456,233.126444,938.904415,115.25407,331.996387,889.463374,961.999359,309.546357,264.069346,396.355334,277.799306,088.562291,962.595273,994.935257,309.939238,108.528228,911.034213,766.119196,747.909181,017.235171,800.272174,177.126159,646.545148,180.813118,721.82283,791.22121,704.591
Eigen vermogen:
Preferente aandelen 0000000000000000000000000005,408.1290408.1290408.12900000000612.2570954.440821.7070553.665000000000000000000000000
Gewone aandelen 13,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54213,579.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,337.54212,1565,780.22800
Ingehouden winsten 197,055.973190,907.829187,735.905187,248.933181,825.095175,727.494170,573.382167,353.472162,067.076154,857.308150,296.689146,497.318141,556.08136,106.535131,105.135127,657.282123,453.661118,064.593112,972.389109,978.073107,488.965103,736.14398,570.79196,482.08292,768.35687,976.89183,530.16782,414.21279,204.62974,173.51170,167.76768,978.49966,099.85561,497.47358,196.32456,982.85854,411.07250,205.38347,421.66744,845.8842,668.87139,126.2636,611.51235,234.87533,232.45129,868.21127,538.57525,850.06724,222.00621,161.55119,293.17418,549.60617,338.49214,473.9813,123.35211,832.29310,101.0778,727.61710,088.09110,073.6678,684.0026,158.4514,703.694,653.8873,716.4462,677.5321,816.895997.97897.74100
Overige gereserveerde algehele resultaten 006,085.9355,258.46733,904.07255,402.46613,909.98954,642.37841,204.38951,861.6948,773.82450,448.79534,729.05849,598.8997,567.13848,911.30466,966.14186,627.78742,525.24283,858.69240,122.93563,074.31116,055.45160,832.09519,070.3260,034.37518,768.045-5,408.12912,494.537-408.1297,919.386-408.1297,871.73449,057.177,908.50342,155.658312.33241,653.8011,040.24635,329.372-612.25733,891.261-954.4433,917.907-821.70734,251.655-553.66534,208.97600000000000000000000000
Overige totale aandeelhoudersvermogen 117,615.56554,266.10648,530.340114,432.8863,254.841118,324.72259,959.67717,306.30362,458.863116,982.44963,253.806113,653.6762,258.253112,516.34365,261.469117,264.5594,613.50688,380.5614,613.50688,891.1673,229.88160,527.1453,229.88141,241.8132,891.46241,241.81364,682.23341,241.81352,104.71451,555.32751,851.76341,241.8132,120.23151,270.548041,241.813032,208.485032,861.731,491.89733,792.271033,925.004035,410.20535,426.13535,106.46434,901.17634,860.13635,075.14235,072.30935,008.41135,027.12134,982.02434,964.69531,874.29331,917.89631,964.92432,243.94131,845.74131,842.12931,756.72931,719.53731,410.41731,488.11330,034.197,204.59910,225.921,961.087
Totaal eigen vermogen van aandeelhouders 328,251.08258,753.477255,931.717256,086.942309,837.517307,964.343302,477.646295,535.069290,483.983282,757.407280,858.68273,779.461268,789.292261,543.229257,201.02255,409.597254,297.762222,885.428214,932.492212,029.813209,959.674183,619.877172,677.478174,123.6169,889.912164,482.27160,011.029155,267.858149,411.983139,449.638135,302.636134,001.675131,187.072126,254.416123,046.414114,838.29111,664.991107,233.58894,802.80294,307.65690,935.72986,846.9684,233.22282,982.22180,986.89477,674.56775,286.32273,613.74471,963.66768,400.26966,490.85265,962.2964,748.34361,819.93360,488.01559,151.85957,403.31452,939.45254,343.52954,376.13353,265.48550,341.73448,883.36148,748.15847,773.52546,425.49145,642.5543,188.1613,882.56810,225.921,961.087
Totaal eigen vermogen 422,596.822356,239.352353,394.126357,998.751417,119.773410,507.049400,525.512390,162.723386,015.863369,447.089364,195.982353,550.82346,492.996334,267.721325,736.604317,614.459313,639.09276,176.163267,944.983263,889.899262,021.574221,849.525215,519.001210,132.295207,334.855200,360.866192,296.202185,588.428178,648.845159,110.52153,448.287151,334.938148,715.986145,396.128141,369.432132,096.009128,819.165123,663.258110,913.078106,399.553102,891.2495,874.49688,329.87585,874.08183,824.71679,574.1576,740.25975,024.41173,329.30769,397.71467,487.02366,945.66765,718.77262,673.9861,335.30859,976.10758,231.4253,823.3155,045.04255,190.24654,079.23350,940.19849,440.2549,280.10648,301.26346,664.99345,881.32243,417.44114,629.56615,505.962,845.135
Totaal passiva en aandeelhoudersvermogen 1,862,842.5221,810,274.4911,745,841.5211,709,108.4411,663,019.5781,681,665.2911,647,065.2571,591,747.041,523,951.0521,535,573.5841,494,211.231,445,211.0751,352,970.0061,366,874.2491,335,538.9261,278,537.2941,242,792.7991,197,788.2931,145,163.271,095,439.6991,081,239.2131,028,425.527999,747.999940,523.476917,670.582899,442.587864,658.524825,050.249821,887.459829,643.329805,563.099774,765.464759,345.034750,306.952731,478.201696,043.496696,096.33679,175.47648,229.246614,885.181617,004.015598,674.918578,207.501557,859.924553,018.596535,807.276521,679.163490,139.661480,661.303457,287.177442,449.022426,255.213422,982.841409,070.335395,613.107366,064.669350,194.015327,818.245312,354.981293,298.774282,990.267264,706.317246,188.159230,297.341220,101.535220,842.119205,527.867191,598.254133,351.38899,297.18124,549.726