Ningbo Boway Alloy Material Company Limited
SSE:601137.SS
17.21 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 18,655.018 | 17,755.804 | 13,447.837 | 10,037.996 | 7,588.738 | 7,591.642 | 7,297.291 | 6,888.006 | 5,141.793 | 2,919.1 | 2,853.494 | 2,435.25 | 2,369.411 | 2,380.071 | 2,016.083 | 1,170.983 | 1,510.303 | 1,478.827 |
| Kosten van de omzet
| 15,303.066 | 14,739.114 | 11,707.626 | 8,805.638 | 6,294.168 | 6,385.849 | 6,194.138 | 5,862.381 | 4,403.282 | 2,596.286 | 2,530.254 | 2,173.854 | 2,134.457 | 2,134.997 | 1,799.195 | 1,028.501 | 1,386.478 | 1,311.138 |
| Brutowinst
| 3,351.951 | 3,016.69 | 1,740.212 | 1,232.358 | 1,294.57 | 1,205.793 | 1,103.153 | 1,025.624 | 738.511 | 322.813 | 323.24 | 261.396 | 234.954 | 245.075 | 216.887 | 142.482 | 123.825 | 167.69 |
| Brutowinstmarge
| 0.18 | 0.17 | 0.129 | 0.123 | 0.171 | 0.159 | 0.151 | 0.149 | 0.144 | 0.111 | 0.113 | 0.107 | 0.099 | 0.103 | 0.108 | 0.122 | 0.082 | 0.113 |
| Onderzoek- en ontwikkelingskosten
| 471.623 | 443.912 | 342.864 | 308.791 | 207.706 | 178.429 | 160.958 | 326.259 | 218.628 | 72.752 | 72.901 | 66.865 | 49.754 | 28.726 | 13.629 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 188.967 | 179.026 | 106.722 | 88.778 | 57.5 | 87.262 | 137.125 | -44.184 | -10.048 | 12.157 | 15.694 | 16.138 | 13.295 | 10.816 | 7.343 | 25.551 | 38.782 | 40.669 |
| Verkoop- en marketingkosten
| 98.94 | 235.9 | 168.811 | 132.1 | 234.373 | 233.152 | 204.307 | 183.324 | 148.01 | 55.822 | 47.227 | 38.479 | 35.413 | 34.697 | 34.033 | 22.425 | 26.553 | 17.863 |
| Verkoop-, algemene en administratieve kosten
| 287.908 | 414.285 | 275.534 | 220.878 | 291.872 | 320.414 | 341.433 | 139.14 | 137.963 | 67.979 | 62.921 | 54.618 | 48.708 | 45.512 | 41.376 | 47.976 | 65.334 | 58.533 |
| Overige kosten
| 1,040.426 | 863.815 | 245.013 | 211.222 | 195.423 | 153.507 | 96.359 | 95.056 | 7.686 | 15.024 | 12.72 | 4.814 | 8.179 | 20.565 | 23.058 | 20.418 | 3.324 | -0.716 |
| Bedrijfskosten
| 1,799.956 | 1,722.012 | 863.41 | 740.891 | 695.002 | 652.35 | 598.75 | 560.454 | 447.074 | 205.387 | 196.171 | 162.041 | 134.272 | 113.983 | 79.772 | 48.741 | 66.523 | 62.251 |
| Bedrijfsresultaat
| 1,551.995 | 1,294.678 | 959.842 | 508.16 | 468.709 | 462.761 | 468.821 | 384.145 | 240.147 | 68.014 | 65.673 | 83.477 | 112.368 | 131.988 | 115.748 | 81.425 | 35.66 | 77.205 |
| Bedrijfsresultaat ratio
| 0.083 | 0.073 | 0.071 | 0.051 | 0.062 | 0.061 | 0.064 | 0.056 | 0.047 | 0.023 | 0.023 | 0.034 | 0.047 | 0.055 | 0.057 | 0.07 | 0.024 | 0.052 |
| Totaal overige inkomsten en kosten netto
| -5.9 | -9.025 | -13.645 | -170.096 | -5.524 | 3.19 | -3.809 | 7.638 | -18.904 | -3.215 | 14.068 | 10.678 | 5.886 | 20.167 | 3.884 | 8.974 | -12.635 | -0.716 |
| Inkomen voor belasting
| 1,546.095 | 1,285.652 | 600.369 | 338.064 | 463.185 | 465.951 | 465.012 | 392.661 | 264.033 | 78.101 | 79.741 | 94.155 | 118.254 | 152.155 | 136.833 | 102.891 | 38.925 | 76.489 |
| Inkomen voor belasting ratio
| 0.083 | 0.072 | 0.045 | 0.034 | 0.061 | 0.061 | 0.064 | 0.057 | 0.051 | 0.027 | 0.028 | 0.039 | 0.05 | 0.064 | 0.068 | 0.088 | 0.026 | 0.052 |
| Belastingkosten
| 192.551 | 162.079 | 63.302 | 27.813 | 34.283 | 21.507 | 58.043 | 31.407 | 15.854 | 7.599 | 10.395 | 10.127 | 10.984 | 17.658 | 17.137 | 9.851 | 5.819 | 0.819 |
| Nettowinst
| 1,353.544 | 1,123.573 | 537.239 | 310.251 | 428.902 | 440.064 | 396.563 | 356.389 | 218.473 | 70.502 | 69.346 | 84.028 | 107.271 | 134.497 | 119.696 | 93.04 | 38.926 | 75.674 |
| Nettowinstmarge
| 0.073 | 0.063 | 0.04 | 0.031 | 0.057 | 0.058 | 0.054 | 0.052 | 0.042 | 0.024 | 0.024 | 0.035 | 0.045 | 0.057 | 0.059 | 0.079 | 0.026 | 0.051 |
| WPA (Winst Per Aandeel)
| 1.73 | 1.43 | 0.68 | 0.39 | 0.61 | 0.66 | 0.59 | 0.49 | 0.37 | 0.2 | 0.16 | 0.2 | 0.25 | 0.32 | 0.38 | 0.3 | 0.86 | 1.67 |
| Verwaterde WPA
| 1.57 | 1.43 | 0.68 | 0.39 | 0.57 | 0.64 | 0.59 | 0.49 | 0.37 | 0.2 | 0.16 | 0.2 | 0.25 | 0.32 | 0.38 | 0.3 | 0.86 | 1.67 |
| EBITDA
| 2,204.421 | 1,900.365 | 1,099.712 | 750.951 | 838.271 | 769.373 | 710.873 | 517.908 | 373.849 | 189.67 | 169.8 | 131.579 | 145.321 | 185.103 | 180.298 | 109.247 | 68.82 | 89.826 |
| EBITDA ratio
| 0.118 | 0.107 | 0.082 | 0.075 | 0.11 | 0.101 | 0.097 | 0.075 | 0.073 | 0.065 | 0.06 | 0.054 | 0.061 | 0.078 | 0.089 | 0.093 | 0.046 | 0.061 |