
Ningbo Boway Alloy Material Company Limited
SSE:601137.SS
17.21 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,066.254 | 5,716.523 | 4,373.962 | 4,481.676 | 5,231.501 | 4,779.986 | 4,360.641 | 3,383.677 | 3,689.19 | 3,113.087 | 3,319.225 | 3,326.335 | 2,663.089 | 2,402.869 | 2,872.111 | 2,099.927 | 1,957.03 | 1,785.875 | 1,913.631 | 1,932.203 | 2,304.842 | 1,940.972 | 2,027.666 | 1,318.162 | 2,847.052 | 1,646.17 | 1,543.755 | 1,260.314 | 2,670.043 | 1,514.61 | 1,431.251 | 1,272.102 | 2,132.064 | 1,019.458 | 785.247 | 641.179 | 619.067 | 812.269 | 789.716 | 698.047 | 626.651 | 764.941 | 802.122 | 659.78 | 588.433 | 643.886 | 675.454 | 527.477 | 580.738 | 585.827 | 626.463 | 576.383 | 610.746 | 593.379 | 663.919 | 512.027 | 555.373 | 506.192 | 560.922 | 393.595 |
Kosten van de omzet
| 3,009.891 | 4,776.251 | 3,723.031 | 3,803.121 | 3,966.43 | 4,084.936 | 3,770.546 | 2,870.908 | 3,157.295 | 2,710.953 | 2,904.047 | 2,935.331 | 2,512.262 | 2,020.044 | 2,525.111 | 1,748.222 | 1,661.335 | 1,454.687 | 1,581.444 | 1,596.701 | 1,987.55 | 1,626.68 | 1,650.771 | 1,120.849 | 2,418.798 | 1,395.41 | 1,319.391 | 1,060.54 | 2,255.349 | 1,263.54 | 1,221.38 | 1,122.112 | 1,773.736 | 900.865 | 703.779 | 563.344 | 513.777 | 743.745 | 717.381 | 621.383 | 530.505 | 686.384 | 730.695 | 582.67 | 507.289 | 587.276 | 611.196 | 468.093 | 509.401 | 532.303 | 568.216 | 524.537 | 557.716 | 545.697 | 595.512 | 436.072 | 493.128 | 459.972 | 492.927 | 353.168 |
Brutowinst
| 1,056.363 | 940.273 | 650.932 | 678.556 | 1,265.071 | 695.05 | 590.095 | 512.769 | 531.896 | 402.134 | 415.179 | 391.004 | 150.827 | 382.826 | 347 | 351.705 | 295.694 | 331.188 | 332.186 | 335.502 | 317.292 | 314.292 | 376.895 | 197.313 | 428.254 | 250.76 | 224.364 | 199.775 | 414.694 | 251.07 | 209.871 | 149.989 | 358.328 | 118.593 | 81.468 | 77.834 | 105.29 | 68.524 | 72.335 | 76.665 | 96.146 | 78.558 | 71.427 | 77.11 | 81.144 | 56.61 | 64.258 | 59.383 | 71.337 | 53.524 | 58.248 | 51.845 | 53.03 | 47.682 | 68.407 | 75.956 | 62.245 | 46.22 | 67.995 | 40.427 |
Brutowinstmarge
| 0.26 | 0.164 | 0.149 | 0.151 | 0.242 | 0.145 | 0.135 | 0.152 | 0.144 | 0.129 | 0.125 | 0.118 | 0.057 | 0.159 | 0.121 | 0.167 | 0.151 | 0.185 | 0.174 | 0.174 | 0.138 | 0.162 | 0.186 | 0.15 | 0.15 | 0.152 | 0.145 | 0.159 | 0.155 | 0.166 | 0.147 | 0.118 | 0.168 | 0.116 | 0.104 | 0.121 | 0.17 | 0.084 | 0.092 | 0.11 | 0.153 | 0.103 | 0.089 | 0.117 | 0.138 | 0.088 | 0.095 | 0.113 | 0.123 | 0.091 | 0.093 | 0.09 | 0.087 | 0.08 | 0.103 | 0.148 | 0.112 | 0.091 | 0.121 | 0.103 |
Onderzoek- en ontwikkelingskosten
| 100.893 | 130.052 | 136.592 | 104.086 | 136.174 | 121.75 | 105.668 | 80.32 | 82.078 | 72.368 | 115.071 | 73.346 | 95.049 | 78.163 | 76.021 | 59.558 | 67.988 | 46.309 | 52.744 | 40.666 | 47.508 | 45.939 | 56.444 | 28.538 | 40.81 | 42.076 | 130.424 | 31.819 | 210.5 | 45.976 | 69.783 | 0 | 103.704 | 0 | 49.066 | 0 | 81.841 | 0 | 0 | 0 | 72.901 | 0 | 41.019 | 0 | 69.309 | 0 | 33.601 | 0 | 62.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -194.069 | 289.042 | -33.306 | 126.845 | -155.916 | 271.89 | -37.671 | 98.249 | -162.435 | 235.875 | -45.628 | 78.91 | -149.856 | 204.562 | -45.025 | 79.097 | -149.279 | 74.187 | -24.443 | 60.305 | -106.271 | 72.434 | 3.416 | 37.033 | 18.991 | 42.045 | -44.94 | 73.3 | -256.393 | 79.915 | -50.203 | 66.135 | -157.368 | 48.223 | -28.699 | 35.817 | -95.417 | 36.571 | -27.237 | 33.022 | -85.666 | 34.104 | -26.292 | 34.959 | -71.899 | 27.821 | -27.57 | 33.584 | -56.749 | 20.968 | -19.184 | 26.052 | -42.911 | 16.403 | -12.263 | 18.072 | -27.052 | 14.796 | 8.967 | 10.631 |
Verkoop- en marketingkosten
| -98.594 | 145.46 | 61.263 | 65.499 | 66.825 | 55.715 | 58.613 | 56.581 | 46.103 | 43.687 | 38.81 | 40.212 | -119.538 | 74.562 | 104.302 | 72.773 | 43.887 | 48.358 | 67.768 | 74.36 | 48.181 | 80.937 | 71.262 | 32.772 | 86.7 | 45.925 | 38.028 | 33.654 | 85.54 | 44.312 | 27.417 | 26.055 | 81.563 | 23.658 | 13.616 | 13.954 | 14.047 | 14.476 | 14.193 | 13.106 | 9.379 | 13.088 | 13.054 | 11.706 | 8.927 | 10.883 | 10.167 | 8.502 | 7.846 | 8.118 | 9.409 | 10.041 | 8.135 | 9.27 | 7.702 | 9.589 | 10.548 | 7.558 | 7.743 | 8.184 |
Verkoop-, algemene en administratieve kosten
| -292.664 | 434.502 | 195.871 | 187.448 | -89.091 | 327.604 | 20.942 | 154.83 | -116.332 | 279.562 | -6.818 | 119.122 | -269.394 | 279.125 | 59.278 | 151.87 | -105.392 | 122.544 | 43.325 | 134.665 | -58.09 | 153.371 | 74.678 | 69.805 | 105.691 | 87.97 | -6.912 | 106.955 | -170.853 | 124.227 | -22.786 | 92.19 | -75.804 | 71.88 | -15.083 | 49.771 | -81.37 | 51.048 | -13.044 | 46.128 | -76.287 | 47.193 | -13.238 | 46.665 | -62.973 | 38.704 | -17.402 | 42.086 | -48.904 | 29.085 | -9.775 | 36.093 | -34.776 | 25.674 | -4.561 | 27.661 | -16.504 | 22.354 | 16.71 | 18.815 |
Overige kosten
| 932.054 | -97.847 | -0.97 | 0.97 | 30.221 | 87.724 | -88.873 | -18.598 | 252.28 | -125.503 | 123.932 | -5.695 | 214.26 | -121.426 | 36.759 | -0.936 | -6.947 | 3.778 | -0.655 | -2.079 | -4.755 | 5.826 | 1.409 | 1.239 | -9.324 | -0.384 | -1.56 | 1.654 | -13.434 | 6.907 | 2.029 | 4.058 | -4.743 | 1.339 | 9.463 | 2.337 | 7.284 | 1.956 | 4.248 | 5.107 | 8.007 | 1.563 | -0.579 | 3.24 | -6.541 | 1.269 | -3.481 | 9.571 | -2.75 | 0.619 | 4.171 | 9.924 | 3.321 | 14.95 | 0.012 | 1.343 | 10.76 | 1.505 | 1.571 | 10.27 |
Bedrijfskosten
| 740.283 | 466.707 | 333.433 | 290.564 | 427.004 | 310.207 | 258.508 | 216.552 | 218.026 | 226.426 | 232.185 | 186.773 | 39.915 | 235.862 | 257.097 | 208.017 | 155.112 | 180.085 | 184.882 | 174.922 | 158.158 | 194.635 | 200.608 | 98.949 | 239.421 | 133.32 | 116.455 | 109.554 | 242.113 | 126.569 | 96.835 | 94.936 | 231.487 | 72.617 | 55.449 | 50.153 | 53.334 | 52.426 | 52.543 | 47.085 | 55.787 | 47.473 | 45.446 | 47.466 | 43.897 | 38.921 | 37.134 | 42.089 | 34.4 | 29.82 | 32.946 | 37.106 | 28.319 | 27.879 | 28.162 | 29.622 | 21.528 | 22.546 | 16.826 | 18.872 |
Bedrijfsresultaat
| 316.08 | 473.565 | 317.498 | 387.992 | 360.261 | 378.383 | 329.717 | 226.317 | 133.702 | 112.186 | 277.934 | 253.919 | 133.056 | 118.605 | 21.712 | 136.349 | 78.203 | 110.383 | 150.7 | 129.424 | 96.157 | 126.822 | 163.047 | 76.736 | 168.2 | 116.937 | 109.605 | 74.08 | 145.474 | 86.887 | 99.929 | 51.856 | 84.482 | 46.656 | 18.055 | 25.913 | 11.557 | 18.97 | 16.255 | 21.232 | 6.936 | 19.417 | 17.504 | 21.815 | 27.949 | 16.945 | 21.799 | 16.784 | 42.944 | 21.594 | 29.321 | 18.509 | 41.958 | 6.812 | 42.157 | 41.061 | 38.593 | 20.129 | 42.087 | 14.938 |
Bedrijfsresultaat ratio
| 0.078 | 0.083 | 0.073 | 0.087 | 0.069 | 0.079 | 0.076 | 0.067 | 0.036 | 0.036 | 0.084 | 0.076 | 0.05 | 0.049 | 0.008 | 0.065 | 0.04 | 0.062 | 0.079 | 0.067 | 0.042 | 0.065 | 0.08 | 0.058 | 0.059 | 0.071 | 0.071 | 0.059 | 0.054 | 0.057 | 0.07 | 0.041 | 0.04 | 0.046 | 0.023 | 0.04 | 0.019 | 0.023 | 0.021 | 0.03 | 0.011 | 0.025 | 0.022 | 0.033 | 0.047 | 0.026 | 0.032 | 0.032 | 0.074 | 0.037 | 0.047 | 0.032 | 0.069 | 0.011 | 0.063 | 0.08 | 0.069 | 0.04 | 0.075 | 0.038 |
Totaal overige inkomsten en kosten netto
| -1.041 | -2.958 | -0.366 | -1.535 | -4.243 | -1.17 | 0.022 | -3.634 | -15.996 | 56.611 | -0.524 | 0.507 | 3.254 | -2.058 | 36.792 | -0.936 | -6.36 | 3.778 | -0.862 | -2.079 | -5.285 | 5.826 | 1.409 | 4.981 | -3.519 | -21.608 | -1.56 | 1.654 | -5.434 | 5.169 | -2.365 | 4.058 | 11.457 | 1.339 | 9.023 | 2.165 | -12.292 | 0.933 | 0.144 | 5.107 | 9.355 | 1.563 | -0.09 | 3.24 | -0.677 | 1.269 | -4.876 | 9.571 | -5.042 | -1.491 | 0.385 | 9.924 | 2.923 | 14.95 | 0.976 | 1.317 | 8.874 | 1.418 | 0.523 | 10.27 |
Inkomen voor belasting
| 315.039 | 470.608 | 407.242 | 353.207 | 356.017 | 377.213 | 329.739 | 222.683 | 117.706 | 168.797 | 158.191 | 155.675 | 27.599 | 116.547 | 58.503 | 135.414 | 71.843 | 114.161 | 149.837 | 127.344 | 90.873 | 132.647 | 164.456 | 77.975 | 164.681 | 116.553 | 108.045 | 75.733 | 140.039 | 93.794 | 102.914 | 55.915 | 95.938 | 47.996 | 27.078 | 28.25 | 13.905 | 20.925 | 16.932 | 26.339 | 16.291 | 20.981 | 17.414 | 25.055 | 27.272 | 18.214 | 22.313 | 26.355 | 37.902 | 22.213 | 29.706 | 28.433 | 44.881 | 21.763 | 43.134 | 42.378 | 47.467 | 21.547 | 42.61 | 25.208 |
Inkomen voor belasting ratio
| 0.077 | 0.082 | 0.093 | 0.079 | 0.068 | 0.079 | 0.076 | 0.066 | 0.032 | 0.054 | 0.048 | 0.047 | 0.01 | 0.049 | 0.02 | 0.064 | 0.037 | 0.064 | 0.078 | 0.066 | 0.039 | 0.068 | 0.081 | 0.059 | 0.058 | 0.071 | 0.07 | 0.06 | 0.052 | 0.062 | 0.072 | 0.044 | 0.045 | 0.047 | 0.034 | 0.044 | 0.022 | 0.026 | 0.021 | 0.038 | 0.026 | 0.027 | 0.022 | 0.038 | 0.046 | 0.028 | 0.033 | 0.05 | 0.065 | 0.038 | 0.047 | 0.049 | 0.073 | 0.037 | 0.065 | 0.083 | 0.085 | 0.043 | 0.076 | 0.064 |
Belastingkosten
| 59.037 | 10.66 | 32.233 | 90.621 | 23.131 | 46.108 | 59.735 | 33.105 | 2.023 | 24.656 | 16.755 | 19.868 | -20.213 | 16.959 | 13.264 | 17.803 | -4.07 | 13.069 | 14.057 | 11.228 | -18.922 | 9.784 | 22.893 | 7.752 | 18.502 | 18.875 | 11.913 | 8.753 | 9.967 | 9.067 | 11.404 | 0.968 | 7.508 | 1.767 | 3.3 | 2.78 | -3.412 | 5.085 | 2.715 | 3.21 | -2.315 | 6.326 | 3.714 | 2.671 | 2.637 | 2.094 | 3.141 | 2.256 | 4.319 | 1.784 | 2.631 | 2.249 | 4.107 | 3.052 | 4.276 | 6.223 | 6.533 | 2.385 | 5.233 | 2.986 |
Nettowinst
| 256.001 | 459.947 | 375.01 | 262.586 | 332.886 | 331.105 | 270.004 | 189.579 | 115.683 | 144.141 | 141.436 | 135.807 | 47.812 | 99.588 | 45.24 | 117.61 | 75.913 | 101.091 | 135.781 | 116.117 | 110.586 | 122.863 | 136.391 | 83.857 | 135.773 | 118.386 | 96.132 | 66.98 | 125.207 | 84.726 | 91.509 | 54.947 | 58.724 | 37.331 | 23.778 | 25.47 | 17.317 | 15.658 | 14.217 | 23.128 | 18.606 | 14.655 | 13.701 | 22.384 | 24.636 | 16.12 | 19.172 | 24.1 | 33.583 | 20.428 | 27.075 | 26.184 | 40.774 | 18.71 | 38.857 | 36.155 | 40.934 | 19.163 | 37.377 | 22.222 |
Nettowinstmarge
| 0.063 | 0.08 | 0.086 | 0.059 | 0.064 | 0.069 | 0.062 | 0.056 | 0.031 | 0.046 | 0.043 | 0.041 | 0.018 | 0.041 | 0.016 | 0.056 | 0.039 | 0.057 | 0.071 | 0.06 | 0.048 | 0.063 | 0.067 | 0.064 | 0.048 | 0.072 | 0.062 | 0.053 | 0.047 | 0.056 | 0.064 | 0.043 | 0.028 | 0.037 | 0.03 | 0.04 | 0.028 | 0.019 | 0.018 | 0.033 | 0.03 | 0.019 | 0.017 | 0.034 | 0.042 | 0.025 | 0.028 | 0.046 | 0.058 | 0.035 | 0.043 | 0.045 | 0.067 | 0.032 | 0.059 | 0.071 | 0.074 | 0.038 | 0.067 | 0.056 |
WPA (Winst Per Aandeel)
| 0.33 | 0.59 | 0.48 | 0.34 | 0.43 | 0.42 | 0.34 | 0.24 | 0.15 | 0.18 | 0.18 | 0.17 | 0.06 | 0.13 | 0.058 | 0.15 | 0.14 | 0.19 | 0.2 | 0.17 | 0.16 | 0.15 | 0.21 | 0.14 | 0.22 | 0.19 | 0.16 | 0.11 | 0.21 | 0.14 | 0.15 | 0.09 | 0.28 | 0.08 | 0.11 | 0.059 | 0.044 | 0.07 | 0.034 | 0.055 | 0.044 | 0.035 | 0.031 | 0.05 | 0.061 | 0.035 | 0.044 | 0.055 | 0.074 | 0.045 | 0.062 | 0.06 | 0.098 | 0.045 | 0.097 | 0.09 | 0.1 | 0.06 | 0.12 | 0.07 |
Verwaterde WPA
| 0.31 | 0.59 | 0.48 | 0.34 | 0.43 | 0.42 | 0.34 | 0.24 | 0.15 | 0.18 | 0.18 | 0.17 | 0.06 | 0.13 | 0.058 | 0.15 | 0.14 | 0.19 | 0.2 | 0.15 | 0.16 | 0.15 | 0.21 | 0.14 | 0.22 | 0.19 | 0.16 | 0.11 | 0.21 | 0.14 | 0.15 | 0.09 | 0.28 | 0.08 | 0.11 | 0.059 | 0.044 | 0.07 | 0.034 | 0.055 | 0.044 | 0.035 | 0.031 | 0.05 | 0.061 | 0.035 | 0.044 | 0.055 | 0.074 | 0.045 | 0.062 | 0.06 | 0.098 | 0.045 | 0.097 | 0.09 | 0.1 | 0.06 | 0.12 | 0.07 |
EBITDA
| 363.921 | 516.775 | 534.725 | 493.37 | 445.624 | 470.196 | 403.421 | 426.753 | 208.469 | 172.591 | 242.603 | 286.376 | 108.333 | 222.348 | 164.976 | 206.503 | 162.742 | 140.534 | 230.746 | 160.579 | 141.948 | 154.478 | 219.482 | 144.175 | 178.593 | 129.654 | 107.641 | 90.221 | 119.656 | 150.214 | 125.627 | 55.053 | 127.797 | 45.976 | 37.153 | 59.064 | 36.977 | 19.468 | 27.038 | 29.58 | 40.737 | 31.084 | 18.315 | 34.49 | 34.139 | 19.515 | 35.67 | 21.362 | 52.775 | 30.118 | 43.252 | 14.739 | 47.289 | 33.755 | 44.924 | 50.611 | 66.656 | 20.996 | 54.604 | 21.555 |
EBITDA ratio
| 0.089 | 0.09 | 0.122 | 0.11 | 0.085 | 0.098 | 0.093 | 0.126 | 0.057 | 0.055 | 0.073 | 0.086 | 0.041 | 0.093 | 0.057 | 0.098 | 0.083 | 0.079 | 0.121 | 0.083 | 0.062 | 0.08 | 0.108 | 0.109 | 0.063 | 0.079 | 0.07 | 0.072 | 0.045 | 0.099 | 0.088 | 0.043 | 0.06 | 0.045 | 0.047 | 0.092 | 0.06 | 0.024 | 0.034 | 0.042 | 0.065 | 0.041 | 0.023 | 0.052 | 0.058 | 0.03 | 0.053 | 0.04 | 0.091 | 0.051 | 0.069 | 0.026 | 0.077 | 0.057 | 0.068 | 0.099 | 0.12 | 0.041 | 0.097 | 0.055 |