Liuzhou Iron & Steel Co., Ltd.
SSE:601003.SS
3.27 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 79,664.571 | 80,725.267 | 92,251.631 | 54,693.988 | 48,620.102 | 47,351.11 | 41,557.169 | 26,650.401 | 25,909.459 | 35,618.581 | 36,848.879 | 37,276.362 | 42,390.997 | 37,115.007 | 26,565.514 | 29,216.655 | 20,706.374 | 15,096.671 | 12,588.628 | 9,365.621 | 5,525.699 |
| Kosten van de omzet
| 78,123.372 | 81,487.509 | 85,444.162 | 50,411.435 | 43,873.698 | 40,535.138 | 37,830.798 | 25,235.699 | 25,138.704 | 33,603.668 | 35,043.495 | 35,542.056 | 40,219.477 | 34,893.165 | 24,680.501 | 27,498.207 | 18,156.365 | 13,549.284 | 11,471.319 | 7,825.729 | 4,379.022 |
| Brutowinst
| 1,541.199 | -762.242 | 6,807.469 | 4,282.553 | 4,746.404 | 6,815.972 | 3,726.371 | 1,414.702 | 770.755 | 2,014.912 | 1,805.383 | 1,734.305 | 2,171.52 | 2,221.842 | 1,885.014 | 1,718.448 | 2,550.01 | 1,547.387 | 1,117.309 | 1,539.892 | 1,146.677 |
| Brutowinstmarge
| 0.019 | -0.009 | 0.074 | 0.078 | 0.098 | 0.144 | 0.09 | 0.053 | 0.03 | 0.057 | 0.049 | 0.047 | 0.051 | 0.06 | 0.071 | 0.059 | 0.123 | 0.102 | 0.089 | 0.164 | 0.208 |
| Onderzoek- en ontwikkelingskosten
| 1,283.496 | 1,091.653 | 1,862.399 | 1,550.037 | 1,398.944 | 267.115 | 50.787 | 53.456 | 44.527 | 71.693 | 78.112 | 85.047 | 40.572 | 38.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 96.353 | 116.187 | 127.58 | 91.339 | 36.535 | 60.565 | 62.698 | 73.174 | 135.117 | 115.455 | 99.336 | 63.5 | 74.109 | 53.341 | 981.226 | 896.289 | 1,025.753 | 372.394 | 260.057 | 291.867 | 215.971 |
| Verkoop- en marketingkosten
| 43.813 | 56.704 | 83.52 | 59.471 | 116.96 | 57.067 | 43.147 | 40.996 | 25.746 | 22.327 | 16.366 | 18.709 | 37.577 | 50.932 | 34.628 | 57.759 | 72.435 | 32.806 | 29.006 | 14.595 | 7.002 |
| Verkoop-, algemene en administratieve kosten
| 140.167 | 172.89 | 211.1 | 150.809 | 153.495 | 117.632 | 105.844 | 114.169 | 160.863 | 137.782 | 115.703 | 82.21 | 111.686 | 104.273 | 1,015.854 | 954.048 | 1,098.187 | 405.2 | 289.063 | 306.462 | 222.973 |
| Overige kosten
| 1,630.09 | 1,087.443 | 1,108.853 | 607.488 | 483.57 | -203.268 | -307.18 | -386.412 | -524.126 | 47.635 | 72.669 | 92.574 | 21.103 | 3.399 | 3.762 | 0.187 | -2.315 | 54.84 | -282.237 | -236.231 | -3.416 |
| Bedrijfskosten
| 3,053.753 | 2,351.987 | 3,182.352 | 2,308.335 | 2,036.009 | 1,068.675 | 585.479 | 518.012 | 1,164.03 | 1,180.649 | 1,181.073 | 982.006 | 1,091.036 | 1,063.991 | 1,115.169 | 1,124.469 | 1,247.245 | 517.893 | 349.591 | 362.172 | 255.161 |
| Bedrijfsresultaat
| -1,512.553 | -4,255.31 | 3,805.319 | 1,879.671 | 2,661.14 | 5,382.675 | 3,033.429 | 223.533 | -1,221.147 | 154.836 | 200.089 | 44.66 | 426.412 | 750.623 | 340.271 | 22.327 | 1,081.822 | 836.015 | 580.994 | 1,047.905 | 830.247 |
| Bedrijfsresultaat ratio
| -0.019 | -0.053 | 0.041 | 0.034 | 0.055 | 0.114 | 0.073 | 0.008 | -0.047 | 0.004 | 0.005 | 0.001 | 0.01 | 0.02 | 0.013 | 0.001 | 0.052 | 0.055 | 0.046 | 0.112 | 0.15 |
| Totaal overige inkomsten en kosten netto
| 9.932 | 30.679 | -27.61 | 3.964 | -1.94 | 3.246 | 2.48 | -1.166 | -105.557 | 41.339 | 37.428 | -614.017 | -698.208 | -435.98 | -451.603 | -571.696 | -3.558 | -4.541 | -208.954 | -176.356 | -13.344 |
| Inkomen voor belasting
| -1,502.622 | -4,224.632 | 2,363.784 | 1,883.635 | 2,659.2 | 5,385.922 | 3,035.909 | 222.367 | -1,326.704 | 196.175 | 237.516 | 125.73 | 402.791 | 702.035 | 314.776 | 22.283 | 1,078.264 | 831.474 | 571.266 | 1,013.555 | 816.903 |
| Inkomen voor belasting ratio
| -0.019 | -0.052 | 0.026 | 0.034 | 0.055 | 0.114 | 0.073 | 0.008 | -0.051 | 0.006 | 0.006 | 0.003 | 0.01 | 0.019 | 0.012 | 0.001 | 0.052 | 0.055 | 0.045 | 0.108 | 0.148 |
| Belastingkosten
| -196.28 | -690.339 | 44.576 | 119.578 | 312.347 | 776.223 | 389.733 | 25.929 | -137.264 | 27.449 | 20.81 | 3.143 | 40.53 | 70.874 | 44.558 | 6.764 | 79.444 | 115.913 | 59.776 | 89.171 | 120.458 |
| Nettowinst
| -1,012.114 | -3,534.293 | 2,319.208 | 1,718.595 | 2,346.853 | 4,609.699 | 2,646.176 | 196.438 | -1,189.439 | 168.726 | 216.706 | 122.588 | 362.261 | 631.161 | 270.218 | 15.519 | 998.82 | 715.561 | 511.489 | 924.384 | 696.444 |
| Nettowinstmarge
| -0.013 | -0.044 | 0.025 | 0.031 | 0.048 | 0.097 | 0.064 | 0.007 | -0.046 | 0.005 | 0.006 | 0.003 | 0.009 | 0.017 | 0.01 | 0.001 | 0.048 | 0.047 | 0.041 | 0.099 | 0.126 |
| WPA (Winst Per Aandeel)
| -0.39 | -1.38 | 0.9 | 0.67 | 0.91 | 1.8 | 1.03 | 0.077 | -0.46 | 0.066 | 0.085 | 0.048 | 0.14 | 0.25 | 0.11 | 0.006 | 0.39 | 0.35 | 0.23 | 1.27 | 0.96 |
| Verwaterde WPA
| -0.39 | -1.38 | 0.9 | 0.67 | 0.91 | 1.8 | 1.03 | 0.077 | -0.46 | 0.066 | 0.085 | 0.048 | 0.14 | 0.25 | 0.11 | 0.006 | 0.39 | 0.35 | 0.23 | 1.27 | 0.96 |
| EBITDA
| 2,526.003 | -351.443 | 5,177.24 | 2,912.102 | 3,516.473 | 6,549.619 | 4,255.96 | 1,716.268 | 389.654 | 1,451.727 | 1,427.425 | 1,297.602 | 2,190.122 | 2,081.069 | 1,572.014 | 1,221.557 | 1,749.767 | 1,429.116 | 1,015.05 | 1,360.273 | 1,040.088 |
| EBITDA ratio
| 0.032 | -0.004 | 0.056 | 0.053 | 0.072 | 0.138 | 0.102 | 0.064 | 0.015 | 0.041 | 0.039 | 0.035 | 0.052 | 0.056 | 0.059 | 0.042 | 0.085 | 0.095 | 0.081 | 0.145 | 0.188 |