
Liuzhou Iron & Steel Co., Ltd.
SSE:601003.SS
3.27 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,744.248 | 8,761.524 | 4,195.703 | 4,245.14 | 3,512.775 | 5,971.346 | 3,114.641 | 1,297.009 | 3,827.529 | 4,026.361 | 1,385.198 | 843.506 | 1,756.419 | 753.331 | 657.22 | 452.354 | 948.38 | 985.859 | 401.985 | 485.604 | 156.47 |
Kortetermijnbeleggingen
| 0 | -7.155 | -0 | 0 | 3,350.354 | 3.729 | 27.568 | 26.562 | 32.87 | 3.463 | 2.917 | 180 | 1.675 | 0 | 2.87 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,744.248 | 8,761.524 | 4,195.703 | 4,245.14 | 3,512.775 | 5,971.346 | 3,142.209 | 1,323.571 | 3,860.398 | 4,029.823 | 1,388.115 | 843.506 | 1,758.093 | 753.331 | 660.09 | 452.354 | 948.38 | 985.859 | 401.985 | 485.604 | 156.47 |
Nettovorderingen
| 2,903.472 | 5,545.404 | 5,868.319 | 3,311.279 | 0 | 3,743.558 | 4,167.817 | 2,301.316 | 2,276.984 | 3,100.773 | 3,116.751 | 3,963.128 | 1,266.588 | 354.092 | 724.808 | 263.622 | 0 | 859.437 | 115.993 | 279.28 | 0 |
Voorraad
| 9,335.882 | 8,397.618 | 16,478.03 | 9,184.424 | 6,470.42 | 5,179.555 | 4,769.405 | 5,308.085 | 5,302.42 | 6,210.176 | 7,475.197 | 6,319.529 | 6,043.134 | 7,010.587 | 3,881.019 | 3,892.375 | 3,415.344 | 1,739.378 | 2,335.676 | 1,420.209 | 630.127 |
Overige vlottende activa
| 782.496 | 600.3 | 1,165.223 | 2,839.637 | 0 | 4,085.604 | 1,500.706 | 1,372.06 | 215.959 | 375.878 | 1,392.721 | 2,233.926 | 1,645.104 | 1,976.587 | 1,113.651 | 1,131.238 | 3,587.532 | 1,836.576 | 846.644 | 962.563 | 506.774 |
Totaal vlottende activa
| 19,766.098 | 23,304.846 | 27,707.275 | 19,580.481 | 13,907.445 | 15,233.085 | 12,835.094 | 10,305.032 | 11,655.761 | 13,716.65 | 12,627.82 | 12,431.911 | 10,712.919 | 9,740.504 | 6,379.569 | 5,475.967 | 7,951.256 | 4,561.813 | 3,584.306 | 2,868.376 | 1,293.371 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 45,966.861 | 45,811.885 | 43,123.556 | 39,041.809 | 9,121.325 | 9,628.653 | 10,173.783 | 10,362.159 | 10,798.467 | 11,245.705 | 11,097.058 | 10,088.227 | 8,434.303 | 8,762.07 | 8,548.073 | 8,248.374 | 5,810.608 | 4,091.379 | 3,518.263 | 2,060.759 | 1,559.609 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,417.724 | 1,305.666 | 1,338.27 | 1,286.868 | 6.157 | 8.701 | 11.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,417.724 | 1,305.666 | 1,338.27 | 1,286.868 | 6.157 | 8.701 | 11.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 5.893 | 12.601 | 6.872 | 6.366 | 6.057 | 0 | -27.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.27 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,084.234 | 889.296 | 214.566 | 269.253 | 54.313 | 76.677 | 53.394 | 144.711 | 172.057 | 37.718 | 26.542 | 19.595 | 17.763 | 19.219 | 23.402 | 17.312 | 1.704 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 334.216 | 87.961 | 167.226 | 410.014 | 3,350.354 | 3.729 | 27.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.87 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 |
Totaal niet-vlottende activa
| 48,808.928 | 48,107.409 | 44,850.488 | 41,014.31 | 12,538.205 | 9,717.76 | 10,238.823 | 10,506.871 | 10,970.524 | 11,283.423 | 11,123.6 | 10,107.822 | 8,452.066 | 8,781.29 | 8,573.074 | 8,267.285 | 5,813.912 | 4,092.979 | 3,519.863 | 2,062.359 | 1,561.209 |
Totaal activa
| 68,575.026 | 71,412.255 | 72,557.763 | 60,594.79 | 26,445.651 | 24,950.845 | 23,073.917 | 20,811.903 | 22,626.285 | 25,000.074 | 23,751.42 | 22,539.733 | 19,164.985 | 18,521.794 | 14,952.643 | 13,743.252 | 13,765.168 | 8,654.792 | 7,104.169 | 4,930.735 | 2,854.58 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 11,972.114 | 14,879.589 | 13,986.286 | 11,589.152 | 9,254.658 | 3,998.998 | 5,326.851 | 4,757.608 | 3,466.144 | 5,491.591 | 4,707.04 | 2,922.17 | 1,246.061 | 2,233.115 | 1,273.357 | 1,612.839 | 2,558.309 | 959.701 | 1,497.936 | 868.638 | 602.109 |
Kortlopende schulden
| 9,906.595 | 8,790.741 | 9,614.466 | 4,536.411 | 2,355.097 | 5,257.748 | 7,811.881 | 8,831.545 | 11,288.738 | 9,114.395 | 9,818.827 | 9,626.241 | 5,523.96 | 6,683.369 | 5,872.928 | 3,813.983 | 3,274.057 | 1,640.586 | 2,112.413 | 1,192 | 522 |
Belastingschulden
| 92.798 | 63.087 | 312.656 | 436.5 | 233.054 | 664.721 | 510.324 | 132.485 | 105.718 | 98.919 | -66.564 | -10.617 | -3.119 | 132.954 | 24.354 | 23.217 | 42.18 | 87.816 | -22.588 | 66.024 | 23.391 |
Uitgestelde opbrengsten
| 0 | 1,550.341 | 4,112.915 | 3,048.728 | 599.355 | 664.721 | 817.016 | 401.584 | 428.908 | 366.724 | 180.716 | 219.997 | 186.893 | 189.308 | 170.137 | 63.401 | 124.875 | 213.066 | 90.158 | 141.605 | 60.049 |
Overige kortlopende verplichtingen
| 3,826.846 | 3,406.26 | 3,167.444 | 1,518.174 | 1,910.076 | 2,719.269 | 1,999.157 | 835.427 | 718.234 | 672.025 | 638.313 | 1,867.702 | 3,142.973 | 2,415.995 | 930.04 | 1,600.241 | 1,220.74 | 1,605.59 | 548.71 | 677.285 | 402.731 |
Totaal kortlopende verplichtingen
| 25,798.353 | 27,139.678 | 28,952.929 | 19,337.79 | 13,752.886 | 12,640.736 | 15,374.224 | 14,557.065 | 15,578.834 | 15,743.655 | 14,982.148 | 14,405.496 | 9,909.874 | 10,940.241 | 8,100.68 | 7,050.282 | 7,095.287 | 4,293.693 | 4,226.629 | 2,803.946 | 1,550.231 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 21,194.794 | 21,380.894 | 16,741.15 | 16,057.014 | 7,372.6 | 1,702.5 | 424.057 | 1,539.803 | 2,540.552 | 3,515.556 | 3,094.876 | 2,668.89 | 3,929.529 | 2,247.5 | 1,819.5 | 1,930 | 1,648 | 1,278 | 510 | 140 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 156.213 | 167.802 | 119.048 | 124.496 | 71.429 | 79.013 | 76.438 | 79.95 | 67.084 | 36.139 | 64.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 155.924 | 161.424 | 180.478 | 192.719 | -1,278 | -1,702.5 | -424.057 | 0.18 | 1.597 | 4.522 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.783 | 0 | 0 | 0 | -6,094.6 | 0 | 0 | 0 | 0 | 0 | 0 | 69.086 | 56.813 | 44.344 | 9.599 | 10.325 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 21,508.714 | 21,710.119 | 17,040.676 | 16,374.23 | 1,349.429 | 1,781.513 | 500.496 | 1,619.933 | 2,609.232 | 3,556.217 | 3,159.653 | 2,737.976 | 3,986.342 | 2,291.844 | 1,829.099 | 1,940.325 | 1,648 | 1,278 | 510 | 140 | 0 |
Totaal passiva
| 47,307.067 | 48,849.797 | 45,993.605 | 35,712.02 | 15,102.315 | 14,422.249 | 15,874.719 | 16,176.998 | 18,188.066 | 19,299.872 | 18,141.801 | 17,143.472 | 13,896.216 | 13,232.086 | 9,929.779 | 8,990.607 | 8,743.287 | 5,571.693 | 4,736.629 | 2,943.946 | 1,550.231 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 2,181.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,562.793 | 2,562.793 | 2,562.793 | 2,562.793 | 2,562.793 | 2,562.793 | 2,562.793 | 2,562.793 | 2,562.793 | 2,562.793 | 2,562.793 | 2,562.793 | 2,562.793 | 2,562.793 | 2,562.793 | 2,562.793 | 1,423.774 | 604.887 | 604.887 | 201.629 | 201.629 |
Ingehouden winsten
| 3,927.121 | 4,939.235 | 7,741.556 | 7,004.813 | 6,634.247 | 6,057.138 | 3,189.805 | 885.13 | 708.336 | 1,974.659 | 1,899.69 | 1,704.654 | 1,594.325 | 1,652.709 | 1,469.083 | 1,225.887 | 1,496.675 | 1,414.061 | 770.057 | 895.182 | 628.726 |
Overige gereserveerde algehele resultaten
| 2,221.284 | 2,212.649 | 2,207.547 | 2,127.547 | 1,958.806 | 1,721.466 | 1,259.11 | 999.491 | 979.6 | 1.516 | 2.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -6,504.923 | 100.008 | 88.316 | 74.834 | 187.49 | 1,903.849 | 187.49 | 187.49 | 187.49 | 187.49 | 187.49 | 1,128.813 | 187.49 | 1,074.206 | 187.49 | 963.966 | 2,101.433 | 1,026.211 | 992.596 | 889.978 | 473.994 |
Totaal eigen vermogen van aandeelhouders
| 8,811.206 | 9,814.685 | 12,578.852 | 11,769.988 | 11,343.335 | 10,528.596 | 7,199.198 | 4,634.905 | 4,438.219 | 5,700.202 | 5,609.619 | 5,396.261 | 5,268.769 | 5,289.708 | 5,022.863 | 4,752.646 | 5,021.882 | 3,083.099 | 2,367.54 | 1,986.789 | 1,304.349 |
Totaal eigen vermogen
| 21,267.959 | 22,562.458 | 26,564.158 | 24,882.771 | 21,488.81 | 10,528.596 | 7,199.198 | 4,634.905 | 4,438.219 | 5,700.202 | 5,609.619 | 5,396.261 | 5,268.769 | 5,289.708 | 5,022.863 | 4,752.646 | 5,021.882 | 3,083.099 | 2,367.54 | 1,986.789 | 1,304.349 |
Totaal passiva en aandeelhoudersvermogen
| 68,575.026 | 71,412.255 | 72,557.763 | 60,594.79 | 26,445.651 | 24,950.845 | 23,073.917 | 20,811.903 | 22,626.285 | 25,000.074 | 23,751.42 | 22,539.733 | 19,164.985 | 18,521.794 | 14,952.643 | 13,743.252 | 13,765.168 | 8,654.792 | 7,104.169 | 4,930.735 | 2,854.58 |