
Guizhou Wire Rope Incorporated Company
SSE:600992.SS
13.66 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 417.655 | 635.552 | 474.113 | 562.969 | 472.6 | 667.513 | 551.904 | 535.681 | 428.418 | 663.383 | 535.961 | 680.989 | 506.531 | 786.316 | 646.639 | 671.693 | 424.538 | 634.276 | 552.197 | 585.325 | 358.281 | 513.594 | 581.895 | 521.787 | 571.016 | 534.033 | 557.587 | 541.474 | 442.7 | 540.403 | 474.193 | 439.542 | 358.847 | 424.619 | 358.7 | 362.679 | 264.884 | 378.475 | 355.512 | 422.988 | 341.441 | 467.608 | 453.371 | 504.16 | 423.059 | 513.501 | 464.84 | 500.586 | 449.05 | 469.063 | 395.853 | 371.862 | 324.091 | 371.311 | 411.16 | 390.009 | 313.075 | 371.88 | 326.11 | 318.233 | 322.686 | 308.488 | 306.524 | 310.367 | 272.728 | 344.113 | 347.257 | 367.52 | 273.737 | 299.559 | 257.216 | 266.724 | 219.1 | 261.521 | 239.915 | 225.014 | 193.366 | 246.908 | 209.518 | 201.907 | 189.425 | 214.101 | 201.361 | 179.859 | 154.929 | 164.052 | 137.575 |
Kosten van de omzet
| 387.5 | 612.933 | 443.655 | 503.035 | 418.345 | 611.463 | 493.159 | 477.352 | 373.658 | 600.203 | 483.952 | 631.991 | 466.297 | 730.326 | 575.253 | 579.982 | 370.698 | 567.684 | 465.409 | 487.777 | 318.467 | 356.742 | 511.919 | 455.267 | 503.465 | 429.476 | 484.321 | 482.274 | 386.104 | 463.133 | 415.984 | 385.529 | 307.95 | 354.406 | 305.435 | 306.763 | 214.146 | 311.549 | 304.045 | 371.099 | 289.601 | 399.647 | 395.387 | 444.073 | 366.25 | 450.033 | 406.036 | 436.128 | 387.052 | 405.434 | 349.041 | 331.298 | 280.597 | 332.038 | 353.219 | 325.564 | 270.118 | 315.799 | 277.707 | 269.139 | 277.486 | 254.945 | 260.835 | 271.096 | 238.683 | 282.425 | 292.389 | 314.593 | 221.534 | 239.628 | 213.035 | 224.854 | 180.4 | 214.052 | 193.113 | 178.993 | 152.494 | 201.963 | 170.3 | 164.042 | 149.938 | 174.744 | 155.918 | 146.079 | 119.008 | 129.725 | 105.488 |
Brutowinst
| 30.155 | 22.619 | 30.458 | 59.933 | 54.255 | 56.05 | 58.744 | 58.33 | 54.76 | 63.18 | 52.009 | 48.998 | 40.234 | 55.99 | 71.386 | 91.71 | 53.84 | 66.591 | 86.788 | 97.548 | 39.814 | 156.851 | 69.977 | 66.52 | 67.551 | 104.557 | 73.266 | 59.2 | 56.596 | 77.271 | 58.209 | 54.014 | 50.897 | 70.213 | 53.266 | 55.916 | 50.738 | 66.926 | 51.467 | 51.889 | 51.841 | 67.962 | 57.984 | 60.087 | 56.809 | 63.467 | 58.804 | 64.458 | 61.998 | 63.629 | 46.812 | 40.564 | 43.494 | 39.273 | 57.941 | 64.444 | 42.957 | 56.081 | 48.403 | 49.094 | 45.199 | 53.542 | 45.689 | 39.271 | 34.045 | 61.688 | 54.868 | 52.927 | 52.203 | 59.931 | 44.182 | 41.871 | 38.7 | 47.469 | 46.802 | 46.021 | 40.872 | 44.945 | 39.217 | 37.865 | 39.486 | 39.357 | 45.444 | 33.78 | 35.921 | 34.327 | 32.088 |
Brutowinstmarge
| 0.072 | 0.036 | 0.064 | 0.106 | 0.115 | 0.084 | 0.106 | 0.109 | 0.128 | 0.095 | 0.097 | 0.072 | 0.079 | 0.071 | 0.11 | 0.137 | 0.127 | 0.105 | 0.157 | 0.167 | 0.111 | 0.305 | 0.12 | 0.127 | 0.118 | 0.196 | 0.131 | 0.109 | 0.128 | 0.143 | 0.123 | 0.123 | 0.142 | 0.165 | 0.148 | 0.154 | 0.192 | 0.177 | 0.145 | 0.123 | 0.152 | 0.145 | 0.128 | 0.119 | 0.134 | 0.124 | 0.127 | 0.129 | 0.138 | 0.136 | 0.118 | 0.109 | 0.134 | 0.106 | 0.141 | 0.165 | 0.137 | 0.151 | 0.148 | 0.154 | 0.14 | 0.174 | 0.149 | 0.127 | 0.125 | 0.179 | 0.158 | 0.144 | 0.191 | 0.2 | 0.172 | 0.157 | 0.177 | 0.182 | 0.195 | 0.205 | 0.211 | 0.182 | 0.187 | 0.188 | 0.208 | 0.184 | 0.226 | 0.188 | 0.232 | 0.209 | 0.233 |
Onderzoek- en ontwikkelingskosten
| 10.686 | 7.453 | 11.044 | 13.458 | 8.805 | 9.332 | 13.32 | 11.47 | 8.732 | 10.505 | 10.896 | 15.081 | 4.609 | 2.062 | 6.027 | 18.361 | 11.337 | 15.641 | 3.826 | 2.509 | 1.811 | 8.401 | 2.07 | 3.544 | 0.823 | 2.787 | 1.788 | 4.702 | 2.216 | 6.528 | 1.118 | 47.645 | 0 | 6.2 | 0 | 35.017 | 0 | 5.768 | 0 | 42.54 | 0 | 87.37 | 0 | 34.255 | 0 | 112.524 | 0 | 70.337 | 0 | 96.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13.506 | -15.99 | 21.794 | -2.162 | 8.702 | -15.144 | 19.752 | -2.008 | 8.54 | -14.817 | 20.213 | -2.014 | 8.113 | -23.641 | 29.038 | -1.051 | 8.66 | -23.826 | 16.229 | -1.004 | 6.895 | -17.852 | 11.511 | -2.726 | 9.12 | -20.573 | 12.99 | -5.122 | 11.363 | -17.977 | 9.125 | -4.053 | 10.196 | -20.643 | 10.176 | -3.052 | 10.156 | -19.547 | 9.906 | -4.348 | 12.117 | -14.612 | 7.365 | -4.7 | 11.198 | -14.072 | 9.3 | -1.781 | 9.184 | -11.387 | 7.939 | -2.796 | 7.921 | -27.76 | 13.847 | -0.977 | 6.505 | -13.029 | 8.253 | 9.564 | 6.943 | 16.497 | 8.63 | 5.905 | 6.125 | 6.55 | 14.442 | 6.361 | 9.518 | 11.147 | 5.801 | 3.751 | 4.361 | 8.637 | 10.582 | 10.083 | 7.196 | 15.697 | 5.698 | 6.605 | 8.61 | 12.209 | 11.413 | 4.223 | 8.407 | 5.865 | 4.705 |
Verkoop- en marketingkosten
| 26.668 | 2.729 | 41.526 | 29.234 | 23.504 | 42.531 | 29.861 | 29.045 | 25.151 | 35.546 | 31.249 | 31.999 | 29.718 | 33.903 | 44.919 | 38.714 | 28.739 | 6.382 | 53.467 | 51.81 | 35.909 | 49.584 | 50.75 | 48.529 | 42.097 | 50.363 | 51.07 | 44.357 | 37.577 | 51.857 | 40.949 | 38.336 | 34.287 | 49.028 | 39.476 | 38.614 | 34.699 | 49.33 | 38 | 34.295 | 31.426 | 47.98 | 41.957 | 44.037 | 32.494 | 45.225 | 38.113 | 46.37 | 35.861 | 46.888 | 33.456 | 24.697 | 30.229 | 29.7 | 34.932 | 31.804 | 26.794 | 33.169 | 31.764 | 28.929 | 28.243 | 30.565 | 29.556 | 25.728 | 20.954 | 33.408 | 26.446 | 27.141 | 27.009 | 31.516 | 21.807 | 23.014 | 20.35 | 25.905 | 21.566 | 21.353 | 19.205 | 21.885 | 18.225 | 16.986 | 17.049 | 18.271 | 18.76 | 14.757 | 12.901 | 14.921 | 12.018 |
Verkoop-, algemene en administratieve kosten
| 40.174 | -13.261 | 63.32 | 27.072 | 32.206 | 50.134 | 49.613 | 27.036 | 33.691 | 20.729 | 51.462 | 29.985 | 37.831 | 10.262 | 73.957 | 37.663 | 37.399 | -17.444 | 69.696 | 50.806 | 42.804 | 31.732 | 62.262 | 45.804 | 51.216 | 29.789 | 64.059 | 39.235 | 48.94 | 33.88 | 50.074 | 34.283 | 44.484 | 28.385 | 49.652 | 35.562 | 44.856 | 29.783 | 47.905 | 29.947 | 43.543 | 33.369 | 49.322 | 39.337 | 43.692 | 31.153 | 47.414 | 44.59 | 45.045 | 35.502 | 41.395 | 21.901 | 38.15 | 1.94 | 48.779 | 30.827 | 33.299 | 20.14 | 40.017 | 38.492 | 35.186 | 47.062 | 38.186 | 31.633 | 27.08 | 39.958 | 40.889 | 33.502 | 36.526 | 42.663 | 27.608 | 26.765 | 24.712 | 34.542 | 32.148 | 31.436 | 26.401 | 37.583 | 23.923 | 23.591 | 25.659 | 30.48 | 30.173 | 18.98 | 21.308 | 20.786 | 16.723 |
Overige kosten
| 0.976 | 37.87 | -11.531 | -5.19 | -4.656 | 2.814 | 0.028 | -2.993 | 1.273 | 28.236 | -10.859 | 12.997 | 0.667 | -0.002 | 0.009 | -0.051 | -0.005 | -0.013 | 1.099 | 20.247 | -0.404 | -0.058 | -0.003 | 16.958 | 2.328 | -0.04 | -0.001 | 1.504 | -0.005 | -1.61 | 0.101 | 1.123 | 0.056 | 3.023 | 1.792 | 0.853 | -0.018 | 0.02 | 1.14 | 15.809 | 3.388 | 2.15 | 2 | 14.328 | 1.819 | 2.757 | 2.429 | -0 | 0.042 | 0.72 | 2 | 12.761 | 1.002 | 0.65 | 2 | 0 | 0.7 | 6.023 | -0.829 | 0.014 | -0.044 | -0.026 | 0 | 1.77 | 0.1 | -0.278 | 0.11 | 0 | 0.018 | 0.071 | 0.314 | 1.545 | -0.096 | -0.868 | 0.062 | -0.186 | -0.065 | -0.035 | 0.07 | 0.542 | 0.49 | 0.223 | -0.052 | -0.636 | -0.012 | -0.801 | -0.266 |
Bedrijfskosten
| 51.836 | 32.293 | 62.834 | 53.472 | 38.763 | 56.653 | 50.219 | 51.67 | 43.696 | 59.47 | 51.499 | 58.063 | 43.108 | 53.252 | 64.641 | 78.333 | 49.52 | 43.342 | 74.62 | 73.562 | 44.211 | 84.954 | 65.458 | 66.306 | 54.367 | 69.141 | 67.933 | 54.304 | 50.899 | 59.785 | 52.552 | 48.934 | 45.608 | 62.106 | 51.273 | 50.344 | 46.377 | 60.351 | 49.011 | 45.755 | 46.931 | 64.334 | 51.559 | 53.665 | 45.511 | 59.501 | 48.982 | 58.8 | 46.339 | 59.229 | 43.474 | 34.662 | 38.991 | 36.109 | 49.669 | 51.524 | 34.482 | 57.286 | 41.302 | 40.124 | 36.275 | 48.265 | 39.74 | 33.103 | 28.16 | 42.1 | 43.917 | 36.532 | 38.266 | 44.355 | 29.866 | 28.31 | 25.227 | 35.623 | 32.956 | 32.471 | 27.118 | 38.796 | 24.991 | 24.133 | 26.149 | 31.194 | 30.806 | 19.363 | 21.805 | 21.549 | 17.162 |
Bedrijfsresultaat
| -21.681 | -9.674 | -32.376 | 1.998 | 7.139 | -0.603 | 10.801 | 4.1 | 7.925 | 9.704 | 4.164 | -9.064 | -2.874 | 9.713 | 9.631 | 11.644 | 5.064 | 10.425 | 9.331 | 20.572 | -5.614 | 11.036 | 7.78 | 8.241 | 6.591 | 9.938 | 6.058 | 7.867 | 6.016 | 11.398 | 5.308 | 5.716 | 5.716 | 6.755 | 3.758 | 4.764 | 4.59 | 7.038 | 3.291 | 5.88 | 4.292 | 4.862 | 3.352 | 6.904 | 5.156 | 3.585 | 4.464 | 5.011 | 5.104 | 4.904 | 3.276 | 4.376 | 3.878 | 4.488 | 7.427 | 8.726 | 6.292 | 4.206 | 10.638 | 8.421 | 7.675 | 8.253 | 11.548 | 7.578 | 7.152 | 6.209 | 12.088 | 13.496 | 11.14 | 16.27 | 11.544 | 13.912 | 11.711 | 14.281 | 12.263 | 14.67 | 12.489 | 11.816 | 12.987 | 14.247 | 12.197 | 11.549 | 13.807 | 12.912 | 13.315 | 11.631 | 13.83 |
Bedrijfsresultaat ratio
| -0.052 | -0.015 | -0.068 | 0.004 | 0.015 | -0.001 | 0.02 | 0.008 | 0.018 | 0.015 | 0.008 | -0.013 | -0.006 | 0.012 | 0.015 | 0.017 | 0.012 | 0.016 | 0.017 | 0.035 | -0.016 | 0.021 | 0.013 | 0.016 | 0.012 | 0.019 | 0.011 | 0.015 | 0.014 | 0.021 | 0.011 | 0.013 | 0.016 | 0.016 | 0.01 | 0.013 | 0.017 | 0.019 | 0.009 | 0.014 | 0.013 | 0.01 | 0.007 | 0.014 | 0.012 | 0.007 | 0.01 | 0.01 | 0.011 | 0.01 | 0.008 | 0.012 | 0.012 | 0.012 | 0.018 | 0.022 | 0.02 | 0.011 | 0.033 | 0.026 | 0.024 | 0.027 | 0.038 | 0.024 | 0.026 | 0.018 | 0.035 | 0.037 | 0.041 | 0.054 | 0.045 | 0.052 | 0.053 | 0.055 | 0.051 | 0.065 | 0.065 | 0.048 | 0.062 | 0.071 | 0.064 | 0.054 | 0.069 | 0.072 | 0.086 | 0.071 | 0.101 |
Totaal overige inkomsten en kosten netto
| -0.053 | 0.026 | 0.107 | -0.025 | 0 | -0.024 | 0.028 | -0.007 | 0 | -0.025 | 0 | 0.01 | 7.87 | -0.001 | 0.009 | -0.051 | -0.005 | -0.013 | 0 | 0.001 | -0 | -0.058 | -0.003 | -0.005 | 0 | -0.04 | -0.001 | -0.012 | -0.005 | -1.605 | -0.002 | 1.122 | 0.054 | 3.023 | 1.792 | 0.097 | -0.018 | 0.017 | 1.14 | -0.033 | 0 | 2.094 | 1.867 | -0.002 | 0 | 2.84 | 2.419 | -0.006 | -10.58 | 0.8 | 1.938 | -0.046 | 0.968 | 0.635 | 1.993 | -0.099 | 0.7 | 6.837 | -0.829 | 0.014 | -0.044 | -0.167 | -0.003 | 0.675 | 0.1 | -0.849 | -0.075 | -0.015 | -0.053 | 0.068 | 0.314 | -0.003 | -0.193 | -0.71 | 0.261 | -0.005 | -0.115 | -0.236 | 0.121 | -0.04 | 0 | -0.149 | 0.036 | -0.17 | -0.494 | -0.87 | -0.323 |
Inkomen voor belasting
| -21.734 | -9.648 | -32.269 | 1.973 | 7.139 | 10.16 | 10.829 | 4.093 | 7.925 | 9.678 | 2.421 | 3.876 | 4.997 | 9.711 | 9.64 | 11.593 | 5.059 | 10.412 | 9.331 | 20.573 | -5.614 | 10.978 | 7.777 | 8.236 | 6.591 | 9.898 | 6.057 | 7.855 | 6.011 | 9.793 | 5.407 | 6.838 | 5.769 | 9.778 | 5.55 | 4.861 | 4.571 | 7.055 | 4.43 | 5.847 | 4.292 | 6.956 | 5.22 | 6.902 | 5.156 | 6.424 | 6.884 | 5.005 | 5.079 | 5.704 | 5.276 | 4.33 | 4.845 | 5.123 | 9.42 | 8.627 | 6.992 | 11.043 | 9.809 | 8.435 | 7.631 | 8.087 | 11.545 | 8.253 | 7.251 | 5.36 | 12.013 | 13.481 | 11.087 | 16.338 | 11.859 | 13.909 | 11.518 | 13.572 | 12.524 | 14.665 | 12.374 | 11.58 | 13.108 | 14.207 | 12.197 | 11.4 | 13.843 | 12.742 | 12.821 | 10.761 | 13.507 |
Inkomen voor belasting ratio
| -0.052 | -0.015 | -0.068 | 0.004 | 0.015 | 0.015 | 0.02 | 0.008 | 0.018 | 0.015 | 0.005 | 0.006 | 0.01 | 0.012 | 0.015 | 0.017 | 0.012 | 0.016 | 0.017 | 0.035 | -0.016 | 0.021 | 0.013 | 0.016 | 0.012 | 0.019 | 0.011 | 0.015 | 0.014 | 0.018 | 0.011 | 0.016 | 0.016 | 0.023 | 0.015 | 0.013 | 0.017 | 0.019 | 0.012 | 0.014 | 0.013 | 0.015 | 0.012 | 0.014 | 0.012 | 0.013 | 0.015 | 0.01 | 0.011 | 0.012 | 0.013 | 0.012 | 0.015 | 0.014 | 0.023 | 0.022 | 0.022 | 0.03 | 0.03 | 0.027 | 0.024 | 0.026 | 0.038 | 0.027 | 0.027 | 0.016 | 0.035 | 0.037 | 0.041 | 0.055 | 0.046 | 0.052 | 0.053 | 0.052 | 0.052 | 0.065 | 0.064 | 0.047 | 0.063 | 0.07 | 0.064 | 0.053 | 0.069 | 0.071 | 0.083 | 0.066 | 0.098 |
Belastingkosten
| 0 | -0.147 | 0 | 0 | -8.352 | -0.881 | -0 | -0 | -3.05 | -2.343 | -0.223 | -3.132 | -2.769 | -0.31 | 2.763 | 1.759 | 0.76 | 0.646 | 1.539 | -1.085 | -1.217 | 1.156 | 1.017 | 2.047 | 0.162 | 1.322 | 0.67 | 1.445 | 0.774 | 1.384 | 1.2 | 2.343 | 0.694 | 1.89 | 0.81 | 0.354 | 0.671 | 1.19 | 0.603 | 1.062 | 0.411 | 1.509 | 0.611 | 1.07 | 0.745 | 0.957 | 0.692 | 0.654 | 0.912 | 1.143 | 0.579 | 1.163 | 0.697 | 0.847 | 0.787 | 1.406 | 1.043 | 1.129 | 1.527 | 1.786 | 1.19 | 2.576 | 1.155 | 0.952 | 1.078 | 3.435 | 1.714 | 2.003 | 1.58 | 2.086 | 1.896 | 2.075 | 1.728 | 1.861 | 1.979 | 2.196 | 1.851 | 1.906 | 1.954 | 2.104 | 1.886 | 1.656 | 2.056 | 1.95 | 1.923 | 1.529 | 2.024 |
Nettowinst
| -21.734 | -9.501 | -32.269 | 1.973 | 7.139 | 11.041 | 10.829 | 4.093 | 10.975 | 12.022 | 2.644 | 7.008 | 7.766 | 10.021 | 6.877 | 9.834 | 4.3 | 9.766 | 7.792 | 18.243 | -5.614 | 9.821 | 6.76 | 6.189 | 6.429 | 8.577 | 5.387 | 6.41 | 5.236 | 8.409 | 4.207 | 4.495 | 5.075 | 7.889 | 4.739 | 4.507 | 3.9 | 5.865 | 3.827 | 4.785 | 3.88 | 5.447 | 4.609 | 5.832 | 4.411 | 5.467 | 6.192 | 4.352 | 4.166 | 4.562 | 4.697 | 3.168 | 4.149 | 4.276 | 8.633 | 7.221 | 5.949 | 9.913 | 8.281 | 6.649 | 6.441 | 5.511 | 10.39 | 7.301 | 6.174 | 1.925 | 10.299 | 11.478 | 9.507 | 14.252 | 9.963 | 11.834 | 9.79 | 11.711 | 10.546 | 12.469 | 10.523 | 9.674 | 11.154 | 12.103 | 10.311 | 9.743 | 11.787 | 10.792 | 10.897 | 9.232 | 11.484 |
Nettowinstmarge
| -0.052 | -0.015 | -0.068 | 0.004 | 0.015 | 0.017 | 0.02 | 0.008 | 0.026 | 0.018 | 0.005 | 0.01 | 0.015 | 0.013 | 0.011 | 0.015 | 0.01 | 0.015 | 0.014 | 0.031 | -0.016 | 0.019 | 0.012 | 0.012 | 0.011 | 0.016 | 0.01 | 0.012 | 0.012 | 0.016 | 0.009 | 0.01 | 0.014 | 0.019 | 0.013 | 0.012 | 0.015 | 0.015 | 0.011 | 0.011 | 0.011 | 0.012 | 0.01 | 0.012 | 0.01 | 0.011 | 0.013 | 0.009 | 0.009 | 0.01 | 0.012 | 0.009 | 0.013 | 0.012 | 0.021 | 0.019 | 0.019 | 0.027 | 0.025 | 0.021 | 0.02 | 0.018 | 0.034 | 0.024 | 0.023 | 0.006 | 0.03 | 0.031 | 0.035 | 0.048 | 0.039 | 0.044 | 0.045 | 0.045 | 0.044 | 0.055 | 0.054 | 0.039 | 0.053 | 0.06 | 0.054 | 0.046 | 0.059 | 0.06 | 0.07 | 0.056 | 0.083 |
WPA (Winst Per Aandeel)
| -0.089 | -0.039 | -0.13 | 0.008 | 0.029 | 0.045 | 0.044 | 0.017 | 0.045 | 0.049 | 0.011 | 0.029 | 0.032 | 0.041 | 0.028 | 0.04 | 0.018 | 0.04 | 0.032 | 0.074 | -0.023 | 0.041 | 0.028 | 0.025 | 0.026 | 0.035 | 0.022 | 0.026 | 0.021 | 0.034 | 0.017 | 0.018 | 0.021 | 0.032 | 0.019 | 0.018 | 0.016 | 0.024 | 0.016 | 0.02 | 0.016 | 0.022 | 0.019 | 0.024 | 0.018 | 0.033 | 0.038 | 0.026 | 0.025 | 0.028 | 0.029 | 0.019 | 0.025 | 0.025 | 0.05 | 0.044 | 0.036 | 0.06 | 0.05 | 0.041 | 0.039 | 0.032 | 0.06 | 0.047 | 0.038 | 0.011 | 0.06 | 0.07 | 0.06 | 0.086 | 0.06 | 0.073 | 0.06 | 0.072 | 0.06 | 0.071 | 0.06 | 0.055 | 0.068 | 0.069 | 0.063 | 0.056 | 0.072 | 0.062 | 0.12 | 0.053 | 0.066 |
Verwaterde WPA
| -0.089 | -0.039 | -0.13 | 0.008 | 0.029 | 0.045 | 0.044 | 0.017 | 0.045 | 0.049 | 0.011 | 0.029 | 0.032 | 0.041 | 0.028 | 0.04 | 0.018 | 0.04 | 0.032 | 0.074 | -0.023 | 0.041 | 0.028 | 0.025 | 0.026 | 0.035 | 0.022 | 0.026 | 0.021 | 0.034 | 0.017 | 0.018 | 0.021 | 0.032 | 0.019 | 0.018 | 0.016 | 0.024 | 0.016 | 0.02 | 0.016 | 0.022 | 0.019 | 0.024 | 0.018 | 0.033 | 0.038 | 0.026 | 0.025 | 0.028 | 0.029 | 0.019 | 0.025 | 0.025 | 0.05 | 0.044 | 0.036 | 0.06 | 0.05 | 0.041 | 0.039 | 0.032 | 0.06 | 0.047 | 0.038 | 0.011 | 0.06 | 0.07 | 0.06 | 0.086 | 0.06 | 0.073 | 0.06 | 0.072 | 0.06 | 0.071 | 0.06 | 0.055 | 0.068 | 0.069 | 0.063 | 0.056 | 0.072 | 0.062 | 0.12 | 0.053 | 0.066 |
EBITDA
| -17.865 | 8.094 | -29.828 | 4.197 | 10.316 | 18.532 | 19.301 | 12.917 | 16.802 | 12.895 | 11.677 | 14.287 | 7.782 | 25.582 | 18.812 | 20.229 | 13.227 | 13.551 | 18.201 | 29.997 | 3.696 | 23.189 | 18.781 | 18.399 | 14.802 | 12.853 | 10.769 | 15.613 | 8.117 | 28.506 | 7.326 | 14.863 | 6.43 | 22.519 | 1.992 | 10.301 | 4.361 | 21.217 | 2.455 | 12.673 | 6.042 | 14.345 | 7.36 | 7.66 | 11.298 | 6.155 | 11.292 | 2.473 | 23.158 | 18.209 | 3.338 | 10.04 | 4.503 | 4.765 | 10.006 | 13.393 | 11.013 | 19.157 | 5.73 | 10.364 | 9.651 | 23.476 | 3.156 | 12.786 | 3.977 | 10.865 | 10.952 | 17.438 | 14.947 | 23.505 | 15.117 | 19.407 | 17.085 | 22.022 | 16.708 | 19.132 | 16.632 | 18.635 | 16.656 | 58.098 | -23.678 | 15.317 | 17.02 | 14.432 | 14.116 | 11.584 | 14.926 |
EBITDA ratio
| -0.043 | 0.013 | -0.063 | 0.007 | 0.022 | 0.028 | 0.035 | 0.024 | 0.039 | 0.019 | 0.022 | 0.021 | 0.015 | 0.033 | 0.029 | 0.03 | 0.031 | 0.021 | 0.033 | 0.051 | 0.01 | 0.045 | 0.032 | 0.035 | 0.026 | 0.024 | 0.019 | 0.029 | 0.018 | 0.053 | 0.015 | 0.034 | 0.018 | 0.053 | 0.006 | 0.028 | 0.016 | 0.056 | 0.007 | 0.03 | 0.018 | 0.031 | 0.016 | 0.015 | 0.027 | 0.012 | 0.024 | 0.005 | 0.052 | 0.039 | 0.008 | 0.027 | 0.014 | 0.013 | 0.024 | 0.034 | 0.035 | 0.052 | 0.018 | 0.033 | 0.03 | 0.076 | 0.01 | 0.041 | 0.015 | 0.032 | 0.032 | 0.047 | 0.055 | 0.078 | 0.059 | 0.073 | 0.078 | 0.084 | 0.07 | 0.085 | 0.086 | 0.075 | 0.079 | 0.288 | -0.125 | 0.072 | 0.085 | 0.08 | 0.091 | 0.071 | 0.108 |