
Guizhou Wire Rope Incorporated Company
SSE:600992.SS
13.66 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 203.629 | 536.367 | 591.765 | 846.648 | 760.823 | 714.189 | 624.148 | 489.582 | 814.34 | 698.903 | 683.64 | 620.087 | 234.964 | 448.741 | 586.947 | 616.045 | 537.154 | 602.951 | 522.004 | 581.738 | 642.861 | 117.781 | 93.22 | 93.611 |
Kortetermijnbeleggingen
| 5.215 | 0 | 0 | -0.566 | -0.52 | -0.427 | -0.065 | 297 | 297 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 203.629 | 536.367 | 591.765 | 846.648 | 760.823 | 714.189 | 624.148 | 489.582 | 814.34 | 698.903 | 683.64 | 620.087 | 234.964 | 448.741 | 586.947 | 616.045 | 537.154 | 602.951 | 522.004 | 581.738 | 642.861 | 117.781 | 93.22 | 93.611 |
Nettovorderingen
| 759.78 | 693.993 | 769.132 | 753.506 | 492.565 | 346.833 | 0 | 275.518 | 298.776 | 311.017 | 334.982 | 256.335 | 200.616 | 0 | 0 | 127.18 | 130.772 | 115.136 | 92.435 | 74.092 | 68.702 | 0 | 0 | 163.856 |
Voorraad
| 465.223 | 406.193 | 390.724 | 415.624 | 334.087 | 332.375 | 392.566 | 413.978 | 382.639 | 342.633 | 428.482 | 446.244 | 392.518 | 387.031 | 291.523 | 285.538 | 312.771 | 267.912 | 213.87 | 164.063 | 128.741 | 105.632 | 107.04 | 106.307 |
Overige vlottende activa
| 43.191 | 71.52 | 51.67 | 104.785 | 370.146 | 429.765 | 263.96 | 356.856 | 39.437 | 37.072 | 70.215 | 66.155 | 113.216 | 68.134 | 59.231 | 77.811 | 54.688 | 91.174 | 87.616 | 109.378 | 103.346 | 164.179 | 153.196 | 158.176 |
Totaal vlottende activa
| 1,471.822 | 1,708.074 | 1,803.291 | 2,120.563 | 1,957.621 | 1,823.162 | 1,649.787 | 1,535.933 | 1,535.193 | 1,389.625 | 1,517.318 | 1,388.821 | 944.116 | 1,080.775 | 1,077.289 | 1,068.935 | 1,035.386 | 1,077.174 | 915.925 | 929.271 | 949.537 | 387.593 | 353.456 | 358.093 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,565.754 | 1,414.718 | 1,281.932 | 898.351 | 792.649 | 664.726 | 595.623 | 686.901 | 637.557 | 586.873 | 533.536 | 521.228 | 520.304 | 328.302 | 270.177 | 225.357 | 195.036 | 185.066 | 187.04 | 148.894 | 117.474 | 97.445 | 91.674 | 91.71 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 192.754 | 197.882 | 203.009 | 152.724 | 156.495 | 147.17 | 150.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 192.754 | 197.882 | 203.009 | 152.724 | 156.495 | 147.17 | 150.7 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 6.757 | 8.107 | 8.401 | 9.24 | 2.477 | 1.065 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 22.478 | 21.47 | 20.419 | 17.957 | 22.929 | 20.819 | 11.205 | 7.02 | 4.687 | 3.948 | 3.421 | 2.882 | 2.596 | 3.003 | 2.724 | 3.556 | 4.558 | 1.576 | 1.419 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 40.838 | 0.212 | 24.27 | 107.907 | 20 | 20 | 20 | 21.099 | 1.229 | 1.479 | 1.312 | 1.42 | 2.136 | 1 | 1 | 1 | 1.156 | 1.238 | -0.1 | 2.413 | 3.025 | 1 | 1 | 1 |
Totaal niet-vlottende activa
| 1,821.824 | 1,641.039 | 1,537.738 | 1,185.34 | 1,001.314 | 855.192 | 778.593 | 715.019 | 643.473 | 592.299 | 538.268 | 525.53 | 525.035 | 332.304 | 273.902 | 229.914 | 200.75 | 187.88 | 188.359 | 151.307 | 120.499 | 98.445 | 92.674 | 92.71 |
Totaal activa
| 3,293.647 | 3,349.113 | 3,341.029 | 3,305.903 | 2,958.935 | 2,678.354 | 2,428.38 | 2,250.953 | 2,178.666 | 1,981.925 | 2,055.586 | 1,914.351 | 1,469.152 | 1,413.08 | 1,351.19 | 1,298.849 | 1,236.136 | 1,265.054 | 1,104.284 | 1,080.578 | 1,070.036 | 486.038 | 446.13 | 450.803 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 574.496 | 320.636 | 569.929 | 648.472 | 473.453 | 463.547 | 379.248 | 321.603 | 364.069 | 246.049 | 277.696 | 204.643 | 283 | 413.252 | 377.206 | 336.7 | 297.8 | 332.191 | 241.084 | 217.885 | 204.748 | 157.865 | 128.577 | 128.534 |
Kortlopende schulden
| 381.095 | 366.406 | 558.489 | 322.948 | 264.917 | 274.523 | 140.484 | 158.175 | 161.185 | 127.957 | 295 | 306.6 | 249.6 | 44.924 | 78.6 | 90 | 75 | 118.4 | 58.9 | 58.9 | 68.9 | 54.7 | 47.7 | 56.9 |
Belastingschulden
| 4.182 | 4.202 | 20.14 | 13.102 | 9.455 | 13.873 | 14.5 | 12.734 | 13.251 | 6.025 | 2.252 | 2.213 | 2.38 | -9.742 | -6.402 | -4.236 | 2.775 | -3.95 | -5.174 | 4.53 | 12.207 | 7.173 | 1.314 | 10.28 |
Uitgestelde opbrengsten
| 0 | 0 | 40.308 | 278.127 | 271.819 | 152.43 | 14.5 | 106.825 | 78.815 | 55.171 | 29.437 | 36.209 | 32.485 | 18.08 | 18.335 | 18.202 | 37.342 | 6.603 | 14.917 | 28.057 | 28.598 | 27.296 | 31.654 | 43.202 |
Overige kortlopende verplichtingen
| 366.902 | 745.874 | 346.113 | 540.189 | 446.31 | 379.722 | 219.59 | 82.923 | 35.736 | 33.268 | 36.855 | 74.175 | 64.848 | 53.912 | 57.051 | 53.266 | 56.956 | 38.156 | 66.141 | 43.208 | 28.494 | 33.261 | 42.246 | 50.007 |
Totaal kortlopende verplichtingen
| 1,326.674 | 1,437.119 | 1,494.671 | 1,558.144 | 1,238.653 | 1,131.665 | 945.755 | 789.086 | 731.871 | 555.513 | 641.239 | 587.63 | 599.828 | 552.262 | 506.454 | 475.73 | 432.531 | 484.797 | 360.951 | 324.522 | 314.348 | 252.998 | 219.837 | 245.721 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 401.987 | 312.332 | 274.78 | 206.496 | 205 | 67.442 | 60 | 60 | 60 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 30 | 40 | 22.2 | 22.2 | 16 |
Uitgestelde opbrengsten niet-vlottend
| 107.341 | 0 | 93.76 | 77.46 | 73.46 | 65.46 | 30.18 | 27.68 | 27.44 | 20.74 | 19.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.72 | 1.091 | 1.066 | 1.025 | 1.158 | -67.442 | -60 | -60 | -60 | -60 | -60 | 0 | 0.141 | 0.06 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.52 | 97.466 | 0.924 | 0 | 0 | 65.46 | 30.18 | 27.68 | 27.44 | 20.74 | 19.68 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 512.569 | 410.89 | 369.606 | 284.981 | 279.618 | 132.902 | 90.18 | 87.68 | 87.44 | 80.74 | 79.68 | 5 | 5.141 | 0.06 | 0.195 | 0 | 0 | 0 | 10.2 | 30.2 | 40.2 | 22.4 | 22.2 | 16 |
Totaal passiva
| 1,839.243 | 1,848.008 | 1,864.277 | 1,843.125 | 1,518.271 | 1,264.567 | 1,035.935 | 876.766 | 819.311 | 636.253 | 720.919 | 592.63 | 604.969 | 552.322 | 506.649 | 475.73 | 432.531 | 484.797 | 371.151 | 354.722 | 354.548 | 275.398 | 242.037 | 261.721 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 245.09 | 245.09 | 245.09 | 245.09 | 245.09 | 245.09 | 245.09 | 245.09 | 245.09 | 245.09 | 245.09 | 245.09 | 164.37 | 164.37 | 164.37 | 164.37 | 164.37 | 164.37 | 164.37 | 164.37 | 164.37 | 94.37 | 94.37 | 94.37 |
Ingehouden winsten
| 283.634 | 329.526 | 306.331 | 294.894 | 275.22 | 256.875 | 239.347 | 223.65 | 211.037 | 199.458 | 190.288 | 179.372 | 169.431 | 167.664 | 154.056 | 135.761 | 119.185 | 99.158 | 56.626 | 52.064 | 48.182 | 11.446 | 11.446 | 11.446 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 84.975 | 82.438 | 80.087 | 71.466 | 67.496 | 65.09 | 62.872 | 60.768 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 925.68 | 926.488 | 925.309 | 840.356 | 920.353 | 840.356 | 909.405 | 840.356 | 840.356 | 840.356 | 958.221 | 897.259 | 530.381 | 475.496 | 475.496 | 522.987 | 520.05 | 516.729 | 512.137 | 509.422 | 502.936 | 69.583 | 98.278 | 83.266 |
Totaal eigen vermogen van aandeelhouders
| 1,454.403 | 1,501.104 | 1,476.752 | 1,462.777 | 1,440.663 | 1,413.787 | 1,392.445 | 1,374.187 | 1,359.355 | 1,345.672 | 1,334.667 | 1,321.721 | 864.182 | 860.757 | 844.541 | 823.119 | 803.605 | 780.257 | 733.134 | 725.856 | 715.488 | 210.639 | 204.094 | 189.082 |
Totaal eigen vermogen
| 1,454.403 | 1,501.104 | 1,476.752 | 1,462.777 | 1,440.663 | 1,413.787 | 1,392.445 | 1,374.187 | 1,359.355 | 1,345.672 | 1,334.667 | 1,321.721 | 864.182 | 860.757 | 844.541 | 823.119 | 803.605 | 780.257 | 733.134 | 725.856 | 715.488 | 210.639 | 204.094 | 189.082 |
Totaal passiva en aandeelhoudersvermogen
| 3,293.647 | 3,349.113 | 3,341.029 | 3,305.903 | 2,958.935 | 2,678.354 | 2,428.38 | 2,250.953 | 2,178.666 | 1,981.925 | 2,055.586 | 1,914.351 | 1,469.152 | 1,413.08 | 1,351.19 | 1,298.849 | 1,236.136 | 1,265.054 | 1,104.284 | 1,080.578 | 1,070.036 | 486.038 | 446.13 | 450.803 |