
Inner Mongolia First Machinery Group Co.,Ltd.
SSE:600967.SS
11.25 (CNY) • At close April 18, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||
Nettowinst
| 851.38 | 823.583 | 750.091 | 657.226 | 576.33 | 536.919 | 526.381 | 496.151 | -45.437 | 203.187 | 260.499 | 166.035 | 125.867 | 69.523 | 51.811 | 52.748 | 22.677 | 9.51 | -10.84 | 24.879 | 34.016 | 28.649 |
Afschrijvingen & Amortisatie
| 274.033 | 285.76 | 317.043 | 291.244 | 298 | 290.684 | 247.506 | 266.898 | 57.484 | 65.904 | 65.398 | 62.488 | 63.055 | 56.907 | 48.976 | 42.587 | 20.708 | 21.326 | 12.043 | 5.65 | 4.993 | 4.671 |
Uitgestelde Inkomstenbelasting
| 0 | -1.86 | -8.765 | 4.026 | 2.85 | -16.607 | -12.925 | -2.564 | -3.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 15.432 | 27.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 33.237 | -5,261.616 | -330.386 | 3,553.619 | 2,904.715 | 696.141 | 873.066 | -74.521 | -340.852 | -439.558 | -126.08 | -452.571 | 198.758 | 186.299 | -62.623 | -1.946 | -105.98 | 67.536 | -159.328 | 93.42 | -95.854 | -20.401 |
Vorderingen
| -35.179 | 2,947.319 | -1,159.092 | -2,015.725 | -424.126 | -347.8 | -158.999 | -81.48 | 476.981 | -112.532 | 99.036 | -136.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 14.586 | 485.812 | -36.024 | -375.501 | -1,482.763 | -440.068 | -572.799 | -390.111 | 5.016 | -191.027 | -47.156 | 32.419 | -11.012 | 119.079 | 193.98 | -337.29 | -137.636 | 0.298 | -174.699 | 28.458 | -88.243 | -26.682 |
Crediteuren
| 53.831 | -8,692.887 | 873.495 | 5,940.819 | 4,808.755 | 1,500.617 | 1,617.788 | 399.635 | -883.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -1.86 | -8.765 | 4.026 | 2.85 | 1,136.209 | 1,445.864 | 315.59 | -345.868 | -248.531 | -78.924 | -484.991 | 209.77 | 67.22 | -256.603 | 335.344 | 31.656 | 67.238 | 15.372 | 64.963 | -7.611 | 6.282 |
Overige Niet-Contante Posten
| -231.711 | -270.711 | -100.81 | -20.165 | -0.513 | 79.306 | 122.789 | 15.778 | 26.585 | 0.405 | 7.271 | 28.97 | -0.186 | 25.124 | 16.48 | 10.855 | 13.239 | 13.6 | 6.6 | 11.186 | 10.599 | 4.264 |
Kasstroom uit Operationele Activiteiten
| 942.37 | -4,396.962 | 635.938 | 4,481.924 | 3,778.532 | 1,603.05 | 1,769.742 | 704.305 | -302.219 | -170.063 | 207.088 | -195.079 | 387.494 | 337.854 | 54.643 | 104.244 | -49.356 | 111.971 | -151.524 | 135.135 | -46.246 | 17.183 |
Investeringsactiviteiten: | ||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -191.068 | -193.713 | -253.87 | -152.153 | -91.783 | -107.753 | -228.355 | -382.995 | -71.283 | -101.397 | -148.277 | -207.318 | -18.573 | -31.656 | -77.521 | -32.871 | -116.567 | -101.803 | -72.918 | -140.251 | -32.099 | -6.268 |
Netto Overnames
| 0 | 2.416 | 17.856 | 0 | 0.009 | 0.002 | 0.011 | 0.735 | 71.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.434 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3,316.754 | -3,120 | -6,892 | -1,560 | -210 | -950 | -1,439.968 | -481.331 | -250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.1 | 0 | 0 | -0.2 | 0 |
Verkoop/verval van Beleggingen
| 3,211.787 | 2,588.181 | 2,567.127 | 381.882 | 881.667 | 740.671 | 2,489.111 | 321.696 | 253.022 | 0 | 0 | 0 | 0 | 0.462 | 0 | 2.043 | 0 | 0 | 0 | 0.221 | 0 | 0 |
Overige Investeringsactiviteiten
| 130.388 | 2.584 | 3.035 | -22.7 | 4.675 | 24.65 | 59.397 | 137.973 | -71.283 | -3.088 | 0.001 | 0.002 | 0.315 | 1.758 | -77.521 | 0 | 0.04 | -101.803 | -72.918 | 0.093 | 0.021 | -6.268 |
Kasstroom uit Investeringsactiviteiten
| -165.647 | -720.532 | -4,557.851 | -1,352.971 | 584.568 | -292.431 | 880.195 | -403.922 | -68.261 | -104.485 | -148.276 | -207.316 | -18.258 | -29.436 | -77.521 | -30.829 | -163.961 | -104.903 | -72.918 | -139.936 | -32.278 | -6.268 |
Financieringsactiviteiten: | ||||||||||||||||||||||
Schuldaflossingen
| 6.158 | 90.501 | -36.768 | -40 | 0 | -100 | -44.44 | -21.127 | -583.2 | 0 | -12.7 | -2.7 | 17.3 | -2.7 | -136.153 | -29 | 196.74 | 89.421 | 74.8 | -74.1 | 130 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,134.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -413.018 | -298.244 | -141.453 | -114.895 | -54.068 | -60.305 | -79.388 | -392.662 | -23.092 | -47.394 | -27.306 | -39.46 | -39.074 | -18.465 | -8.397 | -25.168 | -11.891 | -14.693 | -49.034 | -7.895 | -29.591 | -17.364 |
Overige Financieringsactiviteiten
| -77.65 | 282.126 | -310.521 | 64.238 | -210.587 | 239.612 | -1,787.754 | 1,833.189 | -85.303 | -20.872 | 110.33 | 613.138 | -33.234 | 0 | 0 | 303.02 | 6.743 | 9.814 | -0 | 349.218 | -0.45 | 7.248 |
Kasstroom uit Financieringsactiviteiten
| -484.51 | 74.383 | -489.804 | -90.657 | -269.825 | 79.307 | -1,911.581 | 1,419.4 | 174.288 | -68.266 | 70.324 | 570.978 | -55.008 | -21.165 | -144.55 | 248.852 | 189.849 | 84.542 | 25.766 | 267.223 | 99.959 | -10.116 |
Overige Informatie: | ||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.473 | 2.537 | -0.228 | -0.371 | -0.24 | 0.317 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| 292.687 | -5,040.574 | -4,411.945 | 3,037.925 | 4,093.035 | 1,390.243 | 738.356 | 1,719.783 | -196.192 | -342.814 | 129.135 | 168.583 | 314.227 | 287.253 | -167.428 | 322.268 | -23.468 | 91.61 | -198.676 | 262.422 | 21.436 | 0.799 |
Kaspositie aan het Einde van de Periode
| 4,423.822 | 4,131.135 | 9,171.709 | 13,583.653 | 10,545.728 | 6,452.693 | 5,062.45 | 4,324.094 | 738.869 | 935.061 | 1,277.875 | 1,148.74 | 980.157 | 665.929 | 378.677 | 546.104 | 187.57 | 211.038 | 119.427 | 318.103 | 55.682 | 34.246 |