
Inner Mongolia First Machinery Group Co.,Ltd.
SSE:600967.SS
11.25 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,027.146 | 4,675.878 | 10,101.171 | 14,147.18 | 12,676.835 | 8,801.663 | 7,969.821 | 5,135.834 | 855.611 | 1,216.262 | 1,542.182 | 1,523.376 | 1,166.246 | 665.929 | 378.677 | 546.104 | 187.57 | 211.038 | 119.427 | 318.103 | 55.682 | 34.246 | 33.447 |
Kortetermijnbeleggingen
| 0 | 2,471.567 | 248.395 | 585.067 | -23.826 | -22.913 | -23.678 | -19.898 | -20.522 | -21.146 | 1.226 | -22.398 | 7.927 | 3.001 | 3.001 | 3.001 | 3.001 | 0 | 0 | 0 | 0.2 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,027.146 | 4,675.878 | 10,349.567 | 14,732.247 | 12,676.835 | 8,801.663 | 7,969.821 | 5,135.834 | 855.611 | 1,216.262 | 1,542.182 | 1,523.376 | 1,166.246 | 665.929 | 378.677 | 546.104 | 187.57 | 211.038 | 119.427 | 318.103 | 55.882 | 34.246 | 33.447 |
Nettovorderingen
| 2,032.721 | 2,247.051 | 2,134.133 | 1,455.737 | 1,518.381 | 1,704.318 | 1,727.097 | 1,579.155 | 0 | 582.4 | 514.206 | 543.89 | 529.039 | 388.966 | 307.104 | 179.677 | 289.832 | 181.233 | 259.698 | 143.725 | 115.953 | 60.945 | 0 |
Voorraad
| 3,469.462 | 3,494.37 | 3,973.002 | 3,958.898 | 3,581.898 | 2,087.051 | 1,645.161 | 1,159.114 | 560.549 | 565.565 | 374.538 | 327.382 | 359.801 | 348.789 | 467.868 | 662.291 | 257.161 | 292.284 | 295.712 | 120.161 | 148.619 | 61.029 | 34.94 |
Overige vlottende activa
| 4,317.203 | 4,040.319 | 6,400.726 | 5,430.209 | 3,061.854 | 2,834.883 | 2,078.191 | 1,431.83 | 0 | 94.317 | 556.571 | 168.182 | 519.263 | 112.668 | 125.328 | 186.864 | 173.489 | 186.945 | 58.91 | 115.066 | 42.882 | 27.037 | 91.269 |
Totaal vlottende activa
| 14,846.532 | 14,457.618 | 22,857.428 | 25,574.675 | 20,588.384 | 15,427.916 | 13,126.612 | 9,061.738 | 2,150.632 | 2,458.544 | 2,445.783 | 2,485.699 | 2,045.311 | 1,516.353 | 1,278.977 | 1,574.936 | 692.642 | 871.499 | 733.748 | 697.056 | 363.335 | 183.257 | 159.655 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 2,284.39 | 2,268.014 | 2,255.274 | 2,159.22 | 2,253.12 | 2,296.502 | 2,410.672 | 2,424.384 | 934.2 | 811.11 | 936.601 | 787.14 | 770.239 | 828.942 | 841.16 | 713.896 | 673.265 | 453.958 | 359.467 | 282.335 | 107.387 | 89.502 | 76.078 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,035.684 | 2,103.017 | 2,178.702 | 2,267.221 | 2,350.109 | 2,431.761 | 2,488.945 | 2,499.985 | 126.046 | 129.059 | 131.826 | 133.911 | 2.771 | 2.709 | 0.019 | 0.025 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,035.684 | 2,103.017 | 2,178.702 | 2,267.221 | 2,350.109 | 2,431.761 | 2,488.945 | 2,499.985 | 126.046 | 129.059 | 131.826 | 133.911 | 2.771 | 2.709 | 0.019 | 0.025 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4,469.914 | 4,330.245 | 3,895.98 | -555.047 | 56.828 | 55.914 | 26.679 | 22.899 | 23.523 | 24.147 | 3.001 | 26.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 48.762 | 48.895 | 47.036 | 39.031 | 41.847 | 44.697 | 28.09 | 15.165 | 10.77 | 6.933 | 5.788 | 6.544 | 2.817 | 3.487 | 3.719 | 2.572 | 3.278 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 56.834 | 69.424 | 345.685 | 682.637 | 53.495 | 72.484 | 93.807 | 49.857 | 1.226 | 1.226 | 22.996 | -0.004 | 30.945 | 26.643 | 27.267 | 27.892 | 5.816 | 10.708 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 8,895.584 | 8,819.595 | 8,722.676 | 4,593.061 | 4,755.398 | 4,901.359 | 5,048.193 | 5,012.29 | 1,095.765 | 972.475 | 1,100.211 | 954.216 | 806.772 | 861.782 | 872.165 | 744.384 | 682.51 | 464.666 | 359.467 | 282.335 | 107.387 | 89.502 | 76.078 |
Totaal activa
| 23,742.116 | 23,277.213 | 31,580.104 | 30,167.736 | 25,343.781 | 20,329.274 | 18,174.805 | 14,074.028 | 3,246.396 | 3,431.019 | 3,545.994 | 3,439.915 | 2,852.083 | 2,378.134 | 2,151.142 | 2,319.321 | 1,375.151 | 1,336.165 | 1,093.215 | 979.391 | 470.722 | 272.759 | 235.733 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 5,213.095 | 5,777.045 | 7,978.014 | 1,674.001 | 6,288.788 | 4,976.937 | 6,056.778 | 4,619.725 | 1,233.103 | 891.162 | 825.917 | 1,005.728 | 985.46 | 962.089 | 778.474 | 885.01 | 536.651 | 511.844 | 367.927 | 247.311 | 101.165 | 40.796 | 49.348 |
Kortlopende schulden
| -5,529.927 | 25.02 | 29.666 | 55 | 95 | 95 | 195 | 225 | 54 | 20 | 85 | 95 | 95 | 65 | 71.747 | 211 | 100 | 184.221 | 174.8 | 100 | 174.1 | 44.1 | 44.1 |
Belastingschulden
| 274.831 | 27.84 | 30.193 | 70.102 | 77.125 | 72.857 | 46.828 | 62.358 | 7.276 | 9.747 | -9.042 | 12.202 | -21.376 | 27.165 | 25.033 | -12.634 | 5.721 | -30.573 | -26.452 | -8.48 | -12.949 | 2.41 | -1.56 |
Uitgestelde opbrengsten
| 5,698.747 | 5,403.456 | 12,276.812 | 12,553.29 | 163.488 | 72.857 | 125.316 | 239.409 | 53.051 | 72.258 | 217.903 | 170.367 | 171.761 | 179.36 | 184.248 | 168.125 | 60.881 | -12.09 | 35.634 | 39.378 | 6.019 | 13.276 | 6.403 |
Overige kortlopende verplichtingen
| 280.012 | 455.108 | 605.958 | 18,298.92 | 9,252.271 | 6,096.269 | 3,388.696 | 1,248.998 | -423.5 | 64.942 | 22.083 | 163.33 | 562.04 | 168.398 | 178.569 | 293.664 | 78.933 | 74.074 | 94.265 | 142.16 | 43.664 | 22.975 | 10.267 |
Totaal kortlopende verplichtingen
| 11,506.805 | 11,688.469 | 20,649.595 | 20,088.808 | 15,713.185 | 11,313.919 | 9,687.302 | 6,156.081 | 870.878 | 985.851 | 1,141.861 | 1,276.259 | 1,621.124 | 1,222.653 | 1,053.823 | 1,377.04 | 721.305 | 739.566 | 610.54 | 480.99 | 305.98 | 110.281 | 102.155 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 19.352 | 23.183 | 26.757 | 0 | 364.638 | 493.493 | 613.908 | 0 | 0 | 0 | 0 | 0 | 2.7 | 5.4 | 8.1 | 2.3 | 110 | 80 | 0 | 0 | 7.5 | 15 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 53.042 | 68.646 | 29.413 | 17.274 | 7.693 | 5.62 | 10.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 412.925 | 0.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 743.012 | 576.133 | 0.416 | 271.758 | 19.92 | 0 | 0 | 604.002 | -8.841 | 0 | 0 | 0 | 0 | 0.12 | 0.12 | 2.182 | 0.12 | 0.12 | 2.82 | 2.82 | 2.9 | 2.8 | 0 |
Totaal niet-vlottende verplichtingen
| 762.364 | 599.316 | 508.744 | 301.932 | 384.559 | 501.186 | 619.528 | 614.759 | 0 | 0 | 0 | 0 | 2.7 | 5.52 | 8.22 | 4.482 | 110.12 | 80.12 | 2.82 | 2.82 | 10.4 | 17.8 | 0 |
Totaal passiva
| 12,269.17 | 12,287.785 | 21,158.339 | 20,390.74 | 16,097.743 | 11,815.104 | 10,306.83 | 6,770.84 | 870.878 | 985.851 | 1,141.861 | 1,276.259 | 1,623.824 | 1,228.173 | 1,062.043 | 1,381.521 | 831.425 | 819.686 | 613.36 | 483.81 | 316.38 | 128.081 | 102.155 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,702.637 | 1,704.252 | 1,704.252 | 1,689.632 | 1,689.632 | 1,689.632 | 1,689.632 | 1,689.632 | 822.828 | 822.828 | 457.127 | 228.563 | 173.23 | 173.23 | 173.23 | 173.23 | 130 | 130 | 130 | 130 | 80 | 80 | 80 |
Ingehouden winsten
| 4,686.921 | 4,332.264 | 3,890.415 | 3,358.21 | 2,875.87 | 2,410.069 | 1,978.228 | 1,551.777 | 616.498 | 693.725 | 554.111 | 340.126 | 221.342 | 150.813 | 106.755 | 65.87 | 34.061 | 6.954 | -2.329 | 21.147 | 28.914 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 735.084 | 606.38 | 570.232 | 499.324 | 237.628 | 181.759 | 110.8 | 100.284 | 6.256 | 6.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,045.215 | 4,906.106 | 4,777.27 | 4,113.357 | 4,114.164 | 4,114.164 | 3,958.764 | 3,892.464 | 2,939.286 | 714.276 | 1,095.514 | 1,389.306 | 623.509 | 613.22 | 579.701 | 604.691 | 344.4 | 346.175 | 344.434 | 344.434 | 45.429 | 64.678 | 53.578 |
Totaal eigen vermogen van aandeelhouders
| 11,434.773 | 10,942.49 | 10,371.936 | 9,731.431 | 9,178.99 | 8,451.493 | 7,808.383 | 7,244.673 | 2,260.666 | 2,333.597 | 2,196.005 | 1,957.995 | 1,018.081 | 937.264 | 888.431 | 843.79 | 508.461 | 483.13 | 472.105 | 495.581 | 154.342 | 144.678 | 133.578 |
Totaal eigen vermogen
| 11,472.946 | 10,989.428 | 10,421.765 | 9,776.996 | 9,246.038 | 8,514.17 | 7,867.975 | 7,303.189 | 2,375.518 | 2,445.168 | 2,404.133 | 2,163.656 | 1,228.259 | 1,149.961 | 1,089.1 | 937.799 | 543.726 | 516.479 | 479.855 | 495.581 | 154.342 | 144.678 | 133.578 |
Totaal passiva en aandeelhoudersvermogen
| 23,742.116 | 23,277.213 | 31,580.104 | 30,167.736 | 25,343.781 | 20,329.274 | 18,174.805 | 14,074.028 | 3,246.396 | 3,431.019 | 3,545.994 | 3,439.915 | 2,852.083 | 2,378.134 | 2,151.142 | 2,319.321 | 1,375.151 | 1,336.165 | 1,093.215 | 979.391 | 470.722 | 272.759 | 235.733 |