
Yueyang Forest & Paper Co., Ltd.
SSE:600963.SS
4.29 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,108.519 | 2,979.837 | 1,581.017 | 1,613.902 | 1,942.949 | 2,003.963 | 1,923.526 | 2,173.939 | 2,522.472 | 3,357.944 | 2,557.159 | 2,197.076 | 1,669.314 | 2,062.193 | 1,865.673 | 1,946.996 | 1,963.19 | 2,228.584 | 1,841.578 | 1,785.543 | 1,260.157 | 2,198.741 | 1,778.534 | 1,725.539 | 1,403.129 | 2,010.966 | 1,603.762 | 1,788.615 | 1,609.6 | 2,089.275 | 1,548.404 | 1,313.927 | 1,192.176 | 1,347.726 | 1,058.17 | 1,395.244 | 997.431 | 1,562.269 | 1,412.2 | 1,541.564 | 1,413.073 | 1,776.783 | 1,676.516 | 1,689.144 | 1,440.083 | 1,786.094 | 1,627.046 | 1,742.768 | 1,453.654 | 1,677.466 | 1,508.653 | 1,773.273 | 1,583.089 | 1,859.171 | 1,670.134 | 1,717.458 | 1,718.249 | 1,400.009 | 1,190.667 | 1,383.31 | 794.243 | 698.239 | 872.067 | 886.068 | 600.557 | 676.64 | 831.75 | 958.487 | 805.411 | 1,463.769 | 564.362 | 586.693 | 350.18 | 587.749 | 428.48 | 466.984 | 399.063 | 523.717 | 439.713 | 461.464 | 431.649 | 457.569 | 369.361 |
Kosten van de omzet
| 1,914.084 | 2,269.177 | 1,502.826 | 1,474.602 | 1,821.507 | 1,873.606 | 1,827 | 1,986.051 | 2,224.555 | 2,936.65 | 2,161.546 | 1,819.104 | 1,357.084 | 1,914.131 | 1,625.67 | 1,565.367 | 1,548.895 | 1,807.281 | 1,501.689 | 1,472.706 | 984.269 | 1,666.227 | 1,426.696 | 1,417.884 | 1,251.479 | 1,694.964 | 1,293.443 | 1,330.759 | 1,235.831 | 1,533.024 | 1,217.862 | 988.996 | 937.458 | 1,111.301 | 871.986 | 1,199.026 | 810.772 | 1,264.128 | 1,267.174 | 1,366.122 | 1,225.965 | 1,548.671 | 1,467.909 | 1,439.637 | 1,234.736 | 1,453.134 | 1,360.947 | 1,502.098 | 1,300.711 | 1,597.974 | 1,247.258 | 1,435.587 | 1,276.256 | 1,516.035 | 1,369.206 | 1,386.653 | 1,375.603 | 1,222.526 | 961.233 | 1,118.193 | 640.224 | 522.138 | 717.054 | 736.677 | 507.879 | 583.224 | 659.6 | 737.019 | 654.675 | 1,197.089 | 456.707 | 493.884 | 278.835 | 524.349 | 337.516 | 377.963 | 328.559 | 414.335 | 349.978 | 367.503 | 351.126 | 370.488 | 291.203 |
Brutowinst
| 194.435 | 710.661 | 78.191 | 139.301 | 121.442 | 130.357 | 96.526 | 187.889 | 297.916 | 421.294 | 395.613 | 377.971 | 312.23 | 148.062 | 240.003 | 381.629 | 414.295 | 421.303 | 339.889 | 312.837 | 275.888 | 532.514 | 351.838 | 307.655 | 151.65 | 316.002 | 310.319 | 457.856 | 373.769 | 556.251 | 330.542 | 324.931 | 254.719 | 236.424 | 186.184 | 196.219 | 186.659 | 298.141 | 145.026 | 175.442 | 187.108 | 228.112 | 208.607 | 249.507 | 205.347 | 332.96 | 266.099 | 240.67 | 152.943 | 79.492 | 261.395 | 337.685 | 306.832 | 343.136 | 300.928 | 330.805 | 342.646 | 177.484 | 229.434 | 265.117 | 154.019 | 176.1 | 155.014 | 149.391 | 92.678 | 93.416 | 172.15 | 221.468 | 150.736 | 266.679 | 107.655 | 92.809 | 71.346 | 63.4 | 90.964 | 89.021 | 70.504 | 109.382 | 89.735 | 93.961 | 80.524 | 87.081 | 78.157 |
Brutowinstmarge
| 0.092 | 0.238 | 0.049 | 0.086 | 0.063 | 0.065 | 0.05 | 0.086 | 0.118 | 0.125 | 0.155 | 0.172 | 0.187 | 0.072 | 0.129 | 0.196 | 0.211 | 0.189 | 0.185 | 0.175 | 0.219 | 0.242 | 0.198 | 0.178 | 0.108 | 0.157 | 0.193 | 0.256 | 0.232 | 0.266 | 0.213 | 0.247 | 0.214 | 0.175 | 0.176 | 0.141 | 0.187 | 0.191 | 0.103 | 0.114 | 0.132 | 0.128 | 0.124 | 0.148 | 0.143 | 0.186 | 0.164 | 0.138 | 0.105 | 0.047 | 0.173 | 0.19 | 0.194 | 0.185 | 0.18 | 0.193 | 0.199 | 0.127 | 0.193 | 0.192 | 0.194 | 0.252 | 0.178 | 0.169 | 0.154 | 0.138 | 0.207 | 0.231 | 0.187 | 0.182 | 0.191 | 0.158 | 0.204 | 0.108 | 0.212 | 0.191 | 0.177 | 0.209 | 0.204 | 0.204 | 0.187 | 0.19 | 0.212 |
Onderzoek- en ontwikkelingskosten
| 54.745 | 174.973 | 36.809 | 35.102 | 68.436 | 82.834 | 23.138 | 65.519 | 88.797 | 117.095 | 86.529 | 46.426 | 52.196 | 58.491 | 65.56 | 61.257 | 62.844 | 67.347 | 64.946 | 69.271 | 37.91 | 69.115 | 80.205 | 41.345 | 34.369 | 21.546 | 66.003 | 67.377 | 33.943 | 175.618 | 0 | 98.026 | 0 | 144.667 | 0 | 62.867 | 0 | 199.033 | 0 | 93.8 | 0 | 208.887 | 0 | 96.692 | 0 | 214.173 | 0 | 107.578 | 0 | 203.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 59.259 | -90.872 | 120.576 | -51.016 | 60.949 | 39.807 | 171.487 | -46.253 | 86.432 | -127.29 | 163.798 | -29.348 | 81.017 | -114.237 | 192.976 | -30.478 | 73.074 | -55.178 | 54.877 | -14.552 | 57.09 | -113.94 | 47.049 | -41.67 | 68.904 | -330.073 | 121.995 | -71.857 | 107.436 | -237.311 | 89.475 | -81.2 | 106.547 | -163.031 | 82.767 | -66.119 | 92.395 | -134.223 | 92.11 | -79.886 | 99.74 | -233.019 | 105.499 | -61.028 | 82.582 | -253.359 | 99.979 | -64.804 | 89.745 | -270.941 | 112.224 | -68.243 | 96.705 | -252.733 | 129.036 | 100.455 | 101.277 | -162.974 | 79.516 | 83.531 | 46.574 | 80.159 | 50.906 | 52.323 | 33.909 | 67.336 | 25.334 | 31.254 | 25.525 | 94.151 | 14.856 | 15.109 | 15.801 | 31.407 | 18.756 | 22.825 | 15.059 | 33.061 | 21.822 | 20.887 | 16.964 | 25.608 | 21.959 |
Verkoop- en marketingkosten
| 27.951 | -21.102 | 55.486 | 31.039 | 28.431 | 26.597 | 28.369 | 25.743 | 30.003 | 28.425 | 31.116 | 29.187 | 23.283 | 20.588 | 37.834 | -18.195 | 79.277 | 78.4 | 72.713 | 91.882 | 64.805 | 81.6 | 89.136 | 77.345 | 68.813 | 87.602 | 72.799 | 76.806 | 72.941 | 79.213 | 69.927 | 61.442 | 57.992 | 57.461 | 46.283 | 54.579 | 43.908 | 56.044 | 68.157 | 66.203 | 69.082 | 92.046 | 65.762 | 65.241 | 52.536 | 81.492 | 59.438 | 67.598 | 62.836 | 88.039 | 73.004 | 58.936 | 55.288 | 70.559 | 51.16 | 60.489 | 53.527 | 49.822 | 37.089 | 60.422 | 31.787 | 31.692 | 38.143 | 32.983 | 31.202 | 35.005 | 28.077 | 38.974 | 29.371 | 54.979 | 28.345 | 18.019 | 18.575 | 22.741 | 20.574 | 17.405 | 16.639 | 36.394 | 16.401 | 15.442 | 17.201 | 13.606 | 16.987 |
Verkoop-, algemene en administratieve kosten
| 87.21 | -111.974 | 176.062 | -19.978 | 89.355 | 59.899 | 199.856 | -20.51 | 116.435 | -98.865 | 194.913 | -0.16 | 104.3 | -93.649 | 230.81 | -48.672 | 152.352 | 23.222 | 127.59 | 77.33 | 121.895 | -32.34 | 136.185 | 35.675 | 137.716 | -242.471 | 194.794 | 4.949 | 180.377 | -158.098 | 159.401 | -19.758 | 164.539 | -105.571 | 129.05 | -11.54 | 136.303 | -78.18 | 160.267 | -13.683 | 168.821 | -140.972 | 171.261 | 4.214 | 135.118 | -171.867 | 159.417 | 2.794 | 152.581 | -182.902 | 185.228 | -9.307 | 151.993 | -182.174 | 180.196 | 160.943 | 154.805 | -113.152 | 116.605 | 143.952 | 78.362 | 111.851 | 89.049 | 85.306 | 65.111 | 102.341 | 53.41 | 70.228 | 54.896 | 149.13 | 43.201 | 33.129 | 34.376 | 54.148 | 39.33 | 40.23 | 31.698 | 69.455 | 38.223 | 36.329 | 34.165 | 39.214 | 38.947 |
Overige kosten
| 6.78 | 358.305 | -89.739 | 1.813 | 0.836 | -9.345 | -1.519 | 0.215 | -38.263 | 165.586 | -133.118 | 83.349 | -4.401 | 162.039 | 5.922 | -0.178 | 9.682 | -13.039 | -0.662 | 9.483 | 8.145 | -33.847 | 0.035 | -1.111 | 1.865 | 11.648 | -1.805 | -0.644 | 1.659 | 6.215 | 2.308 | -4.42 | 1.93 | 103.888 | 10.381 | 2.853 | 7.351 | 170.678 | 29.103 | 6.064 | 4.754 | 342.139 | 4.389 | 14.403 | 6.631 | 165.219 | 31.177 | 15.884 | 8.802 | 24.45 | 47.192 | 2.367 | 5.486 | 16.4 | 10.733 | 38.445 | 7.396 | 30.007 | 5.074 | 5.706 | 6.147 | -5.688 | 0.542 | 1.363 | 28.68 | -10.964 | 0.216 | 3.829 | 1.043 | 3.2 | -0.011 | -0.189 | 0.215 | 24.838 | 7.28 | 4.032 | 3.213 | 4.637 | 3.927 | 45.969 | 2.648 | -0.919 | 5.55 |
Bedrijfskosten
| 148.735 | 421.304 | 123.132 | 71.724 | 156.955 | 152.079 | 94.754 | 124.363 | 166.968 | 183.816 | 148.324 | 129.615 | 152.096 | 126.881 | 165.544 | 127.352 | 215.764 | 220.383 | 178.364 | 174.279 | 162.619 | 168.772 | 220.527 | 186.651 | 171.115 | 168.467 | 175.608 | 241.591 | 187.073 | 197.715 | 150.561 | 161.495 | 177.83 | 217.235 | 135.656 | 124.025 | 137.837 | 415.282 | 163.54 | 152.944 | 176.505 | 194.091 | 173.206 | 168.902 | 141.533 | 169.044 | 167.044 | 177.097 | 158.258 | 168.503 | 191.477 | 173.973 | 158.578 | 206.312 | 185.552 | 171.077 | 164.943 | 135.455 | 118.088 | 145.719 | 80.246 | 112.797 | 90.702 | 87.326 | 66.794 | 104.001 | 58.595 | 76.186 | 61.351 | 157.239 | 46.027 | 36.636 | 35.416 | 57.264 | 41.916 | 44.262 | 34.911 | 71.049 | 41.281 | 39.194 | 37.336 | 41.855 | 40.566 |
Bedrijfsresultaat
| 45.7 | 289.357 | -44.941 | -121.267 | -35.513 | -21.722 | -34.295 | 17.092 | 101.113 | 172.936 | 208.217 | 205.01 | 148.944 | 88.792 | 52.655 | 175.843 | 189.817 | 190.897 | 155.765 | 66.828 | 93.98 | 264.386 | 106.287 | 85.897 | -39.335 | 32.831 | 61.325 | 172.548 | 186.648 | 206.815 | 147.208 | 91.972 | 18.833 | -87.332 | -2.299 | 8.68 | -0.333 | -267.645 | -127.002 | -92.249 | -101.965 | -118.86 | -82.378 | -60.509 | -54.336 | -5.448 | -27.737 | -45.073 | -107.132 | -264.917 | -83.182 | 3.666 | 6.115 | 0.358 | -8.061 | 36.757 | 63.906 | -8.186 | 56.037 | 45.676 | 33.331 | 29.112 | 34.394 | 29.844 | -12.042 | -62.247 | 72.167 | 101.561 | 49.165 | 65.459 | 40.549 | 27.912 | 15.278 | 13.395 | 29.412 | 19.171 | 14.284 | 23.985 | 27.273 | 35.572 | 24.562 | 24.883 | 24.769 |
Bedrijfsresultaat ratio
| 0.022 | 0.097 | -0.028 | -0.075 | -0.018 | -0.011 | -0.018 | 0.008 | 0.04 | 0.052 | 0.081 | 0.093 | 0.089 | 0.043 | 0.028 | 0.09 | 0.097 | 0.086 | 0.085 | 0.037 | 0.075 | 0.12 | 0.06 | 0.05 | -0.028 | 0.016 | 0.038 | 0.096 | 0.116 | 0.099 | 0.095 | 0.07 | 0.016 | -0.065 | -0.002 | 0.006 | -0 | -0.171 | -0.09 | -0.06 | -0.072 | -0.067 | -0.049 | -0.036 | -0.038 | -0.003 | -0.017 | -0.026 | -0.074 | -0.158 | -0.055 | 0.002 | 0.004 | 0 | -0.005 | 0.021 | 0.037 | -0.006 | 0.047 | 0.033 | 0.042 | 0.042 | 0.039 | 0.034 | -0.02 | -0.092 | 0.087 | 0.106 | 0.061 | 0.045 | 0.072 | 0.048 | 0.044 | 0.023 | 0.069 | 0.041 | 0.036 | 0.046 | 0.062 | 0.077 | 0.057 | 0.054 | 0.067 |
Totaal overige inkomsten en kosten netto
| 2.226 | -63.132 | -10.611 | 1.813 | -0.607 | -313.461 | 1.989 | 0.215 | -0.123 | -1.084 | -3.925 | 2.356 | -1.569 | -6.256 | 5.922 | -0.178 | 8.902 | -13.039 | -0.662 | 9.283 | 8.145 | -33.847 | -0.765 | -1.111 | 1.865 | 10.826 | -1.805 | -0.763 | 1.659 | 6.65 | 2.307 | -4.854 | 1.93 | 102.827 | 10.38 | 2.812 | 7.351 | 169.577 | 30.503 | 6.064 | 6.407 | 340.093 | 4.372 | 14.403 | 6.631 | 163.953 | 30.792 | -111.765 | -93.015 | -132.915 | -105.908 | 2.339 | 5.486 | 12.729 | 10.133 | 38.445 | 7.396 | 27.778 | 8.236 | 5.706 | 13.671 | -5.688 | 0.542 | 1.363 | 28.68 | -10.964 | 0.216 | 3.829 | 1.043 | 3.2 | 0.13 | -0.189 | 0.215 | 4.435 | 1.602 | 0.887 | 0 | 0.277 | 0.727 | 0.038 | 0.069 | -0.437 | 0.4 |
Inkomen voor belasting
| 47.926 | 226.224 | -55.552 | -119.455 | 96.505 | -354.248 | -35.815 | 17.306 | 100.99 | 171.852 | 204.292 | 207.366 | 147.375 | -85.273 | 58.577 | 175.665 | 199.499 | 177.857 | 155.103 | 76.311 | 102.125 | 230.539 | 106.323 | 84.786 | -37.47 | 44.478 | 59.521 | 171.785 | 188.308 | 213.464 | 149.515 | 87.118 | 20.763 | 15.495 | 8.081 | 11.492 | 7.018 | -98.068 | -97.898 | -86.185 | -97.211 | 221.233 | -78.006 | -46.106 | -47.705 | 158.505 | 3.055 | -29.189 | -98.33 | -241.046 | -35.99 | 6.005 | 11.601 | 13.087 | 2.071 | 75.202 | 71.303 | 19.592 | 61.111 | 51.382 | 39.478 | 23.425 | 34.936 | 31.207 | 16.638 | -73.211 | 72.383 | 105.39 | 50.208 | 68.659 | 40.538 | 27.723 | 15.493 | 17.83 | 31.014 | 20.058 | 14.284 | 24.262 | 28 | 35.611 | 24.631 | 24.446 | 25.169 |
Inkomen voor belasting ratio
| 0.023 | 0.076 | -0.035 | -0.074 | 0.05 | -0.177 | -0.019 | 0.008 | 0.04 | 0.051 | 0.08 | 0.094 | 0.088 | -0.041 | 0.031 | 0.09 | 0.102 | 0.08 | 0.084 | 0.043 | 0.081 | 0.105 | 0.06 | 0.049 | -0.027 | 0.022 | 0.037 | 0.096 | 0.117 | 0.102 | 0.097 | 0.066 | 0.017 | 0.011 | 0.008 | 0.008 | 0.007 | -0.063 | -0.069 | -0.056 | -0.069 | 0.125 | -0.047 | -0.027 | -0.033 | 0.089 | 0.002 | -0.017 | -0.068 | -0.144 | -0.024 | 0.003 | 0.007 | 0.007 | 0.001 | 0.044 | 0.041 | 0.014 | 0.051 | 0.037 | 0.05 | 0.034 | 0.04 | 0.035 | 0.028 | -0.108 | 0.087 | 0.11 | 0.062 | 0.047 | 0.072 | 0.047 | 0.044 | 0.03 | 0.072 | 0.043 | 0.036 | 0.046 | 0.064 | 0.077 | 0.057 | 0.053 | 0.068 |
Belastingkosten
| 0.166 | -35.261 | 1.673 | 9.736 | 17.468 | 2.913 | -50.206 | 0.507 | 12.959 | 28.462 | 28.628 | 30.417 | 22.239 | -26.851 | 10.652 | 30.526 | 32.025 | 31.438 | 27.671 | 23.15 | 14.829 | 32.375 | 20.253 | 23.312 | -5.006 | 19.639 | 14.016 | 29.613 | 34.956 | 65.524 | 31.068 | 20.535 | 5.996 | 5.803 | 3.181 | 2.63 | 2.244 | 9.599 | 1.369 | -0.85 | 0.496 | 35.808 | 0.469 | -0.648 | 0.5 | 9.392 | 4.959 | -109.451 | -100.916 | -20.136 | -25.671 | 2.492 | 1.57 | -2.264 | 1.494 | 6.458 | 2.216 | 0.285 | 7.141 | 1.244 | 5.623 | -2.888 | 6.642 | 5.302 | 3.24 | -20.628 | 3.473 | 22.288 | 10.013 | 21.458 | 6.003 | 5.017 | 5.079 | 4.414 | 5.774 | 6.349 | 4.968 | -11.879 | 9.239 | 11.751 | 8.128 | 8.031 | 8.306 |
Nettowinst
| 46.922 | 261.719 | -46.371 | -129.46 | 80.843 | -354.031 | 13.169 | 15.424 | 87.492 | 141.61 | 174.297 | 175.424 | 124.23 | -58.422 | 47.114 | 143.188 | 167.039 | 146.419 | 127.433 | 53.16 | 87.296 | 198.164 | 86.07 | 61.474 | -32.464 | 24.84 | 45.504 | 142.172 | 153.352 | 147.94 | 118.447 | 66.583 | 14.767 | 9.693 | 4.901 | 8.862 | 4.773 | -107.667 | -99.267 | -85.336 | -97.707 | 185.425 | -78.475 | -45.592 | -48.252 | 149.254 | -1.996 | -28.385 | -99.231 | -220.507 | -10.015 | 3.46 | 8.907 | 15.522 | 0.554 | 68.737 | 69.092 | 19.307 | 62.068 | 50.138 | 33.855 | 26.313 | 28.294 | 25.905 | 13.398 | -52.582 | 68.91 | 83.102 | 40.195 | 47.201 | 34.534 | 22.706 | 10.414 | 10.58 | 21.568 | 13.449 | 9.527 | 36.545 | 18.761 | 23.859 | 16.503 | 16.415 | 16.863 |
Nettowinstmarge
| 0.022 | 0.088 | -0.029 | -0.08 | 0.042 | -0.177 | 0.007 | 0.007 | 0.035 | 0.042 | 0.068 | 0.08 | 0.074 | -0.028 | 0.025 | 0.074 | 0.085 | 0.066 | 0.069 | 0.03 | 0.069 | 0.09 | 0.048 | 0.036 | -0.023 | 0.012 | 0.028 | 0.079 | 0.095 | 0.071 | 0.076 | 0.051 | 0.012 | 0.007 | 0.005 | 0.006 | 0.005 | -0.069 | -0.07 | -0.055 | -0.069 | 0.104 | -0.047 | -0.027 | -0.034 | 0.084 | -0.001 | -0.016 | -0.068 | -0.131 | -0.007 | 0.002 | 0.006 | 0.008 | 0 | 0.04 | 0.04 | 0.014 | 0.052 | 0.036 | 0.043 | 0.038 | 0.032 | 0.029 | 0.022 | -0.078 | 0.083 | 0.087 | 0.05 | 0.032 | 0.061 | 0.039 | 0.03 | 0.018 | 0.05 | 0.029 | 0.024 | 0.07 | 0.043 | 0.052 | 0.038 | 0.036 | 0.046 |
WPA (Winst Per Aandeel)
| 0.03 | 0.14 | -0.027 | -0.074 | 0.046 | -0.2 | 0.008 | 0.009 | 0.05 | 0.081 | 0.099 | 0.1 | 0.071 | -0.034 | 0.026 | 0.08 | 0.093 | 0.083 | 0.072 | 0.03 | 0.064 | 0.11 | 0.063 | 0.034 | -0.018 | 0.014 | 0.025 | 0.078 | 0.085 | 0.092 | 0.074 | 0.049 | 0.011 | 0.008 | 0.004 | 0.007 | 0.004 | -0.083 | -0.074 | -0.062 | -0.074 | 0.14 | -0.062 | -0.034 | -0.036 | 0.11 | -0.002 | -0.021 | -0.073 | -0.17 | -0.008 | 0.003 | 0.008 | 0.015 | 0.001 | 0.061 | 0.062 | 0.022 | 0.054 | 0.057 | 0.038 | 0.029 | 0.031 | 0.031 | 0.015 | -0.065 | 0.085 | 0.098 | 0.046 | 0.056 | 0.061 | 0.039 | 0.018 | 0.018 | 0.041 | 0.025 | 0.018 | 0.069 | 0.027 | 0.045 | 0.024 | 0.031 | 0.025 |
Verwaterde WPA
| 0.03 | 0.14 | -0.027 | -0.074 | 0.046 | -0.2 | 0.008 | 0.009 | 0.05 | 0.081 | 0.098 | 0.099 | 0.07 | -0.033 | 0.026 | 0.08 | 0.093 | 0.083 | 0.072 | 0.03 | 0.064 | 0.11 | 0.063 | 0.034 | -0.018 | 0.014 | 0.025 | 0.078 | 0.085 | 0.092 | 0.074 | 0.049 | 0.011 | 0.008 | 0.004 | 0.007 | 0.004 | -0.083 | -0.074 | -0.061 | -0.074 | 0.14 | -0.062 | -0.034 | -0.036 | 0.11 | -0.002 | -0.021 | -0.073 | -0.17 | -0.008 | 0.003 | 0.008 | 0.015 | 0.001 | 0.061 | 0.062 | 0.022 | 0.054 | 0.057 | 0.038 | 0.029 | 0.031 | 0.031 | 0.015 | -0.065 | 0.085 | 0.098 | 0.046 | 0.056 | 0.061 | 0.039 | 0.018 | 0.018 | 0.041 | 0.025 | 0.018 | 0.069 | 0.027 | 0.045 | 0.024 | 0.031 | 0.025 |
EBITDA
| 80.97 | 303.863 | -35.438 | 74.49 | 220.802 | 0 | 105.441 | 158.425 | 236.145 | 305.793 | 344.265 | 358.141 | 294.768 | 75.998 | 215.262 | 247.695 | 315.365 | 193 | 264.871 | 146.421 | 209.013 | 337.142 | 215.819 | 215.785 | 91.961 | 142.139 | 130.43 | 231.981 | 217.641 | 345.152 | 179.981 | 131.377 | 76.888 | 95.074 | 50.528 | 154.732 | 48.823 | 39.644 | -12.414 | 35.184 | 11.857 | 410.682 | 35.401 | 104.435 | 63.813 | 411.829 | 99.055 | 123.825 | -5.315 | -1.185 | 69.917 | 175.222 | 148.254 | 250.354 | 115.376 | 159.728 | 177.703 | 83.321 | 165.853 | 119.398 | 148.464 | 63.303 | 64.312 | 95.573 | 25.884 | 10.743 | 113.555 | 157.107 | 89.384 | 156.64 | 91.552 | 58.52 | 42.822 | 91.858 | 80.355 | 145.308 | 35.594 | 85.795 | 82.044 | 91.796 | 74.223 | 94.762 | 71.319 |
EBITDA ratio
| 0.038 | 0.102 | -0.022 | 0.046 | 0.114 | 0 | 0.055 | 0.073 | 0.094 | 0.091 | 0.135 | 0.163 | 0.177 | 0.037 | 0.115 | 0.127 | 0.161 | 0.087 | 0.144 | 0.082 | 0.166 | 0.153 | 0.121 | 0.125 | 0.066 | 0.071 | 0.081 | 0.13 | 0.135 | 0.165 | 0.116 | 0.1 | 0.064 | 0.071 | 0.048 | 0.111 | 0.049 | 0.025 | -0.009 | 0.023 | 0.008 | 0.231 | 0.021 | 0.062 | 0.044 | 0.231 | 0.061 | 0.071 | -0.004 | -0.001 | 0.046 | 0.099 | 0.094 | 0.135 | 0.069 | 0.093 | 0.103 | 0.06 | 0.139 | 0.086 | 0.187 | 0.091 | 0.074 | 0.108 | 0.043 | 0.016 | 0.137 | 0.164 | 0.111 | 0.107 | 0.162 | 0.1 | 0.122 | 0.156 | 0.188 | 0.311 | 0.089 | 0.164 | 0.187 | 0.199 | 0.172 | 0.207 | 0.193 |