
Yueyang Forest & Paper Co., Ltd.
SSE:600963.SS
4.29 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,378.623 | 788.46 | 918.271 | 865.588 | 895.685 | 1,195.826 | 330.079 | 598.682 | 391.507 | 792.654 | 766.148 | 742.038 | 665.424 | 1,151.868 | 1,571.372 | 577.961 | 590.711 | 1,150.198 | 191.972 | 168.055 | 585.309 | 80.175 | 105.677 | 53.562 |
Kortetermijnbeleggingen
| 276.527 | 0 | -354.193 | -468.281 | -173.719 | -11.691 | -20.924 | -8.672 | -1,052.143 | -2,313.037 | -260.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,378.623 | 788.46 | 918.271 | 865.588 | 895.685 | 1,195.826 | 330.079 | 598.682 | 391.507 | 792.654 | 766.148 | 742.038 | 665.424 | 1,151.868 | 1,571.372 | 577.961 | 590.711 | 1,150.198 | 191.972 | 168.055 | 585.309 | 80.175 | 105.677 | 53.562 |
Nettovorderingen
| 3,438.848 | 2,519.072 | 3,023.795 | 2,995.192 | 2,487.815 | 2,925.632 | 1,032.512 | 2,913.59 | 1,134.342 | 1,495.692 | 1,342.213 | 2,125.409 | 1,634.834 | 2,024.478 | 1,124.28 | 321.622 | 434.171 | 380.578 | 397.456 | 268.998 | 172.243 | 0 | 0 | 0 |
Voorraad
| 4,793.283 | 4,879.696 | 5,226.118 | 5,342.391 | 5,383.658 | 5,947.2 | 5,822.225 | 5,503.405 | 4,712.969 | 4,833.633 | 5,067.365 | 4,685.478 | 4,295.672 | 3,857.661 | 2,424.008 | 2,133.453 | 1,955.444 | 1,488.321 | 382.314 | 381.661 | 311.413 | 182.911 | 110.332 | 72.666 |
Overige vlottende activa
| 433.102 | 1,095.244 | 1,289.318 | 844.082 | 856.247 | 1,888.263 | 1,735.605 | 1,930.229 | 1,212.46 | 312.391 | 629.344 | 515.378 | 613.567 | 254.268 | 2,185.249 | 787.658 | 1,100.565 | 425.498 | 360.704 | 128.679 | 170.781 | 204.646 | 156.618 | 143.365 |
Totaal vlottende activa
| 10,043.856 | 9,282.472 | 10,457.503 | 10,047.254 | 9,623.404 | 9,533.587 | 8,920.422 | 9,346.913 | 7,451.278 | 7,434.37 | 7,412.917 | 8,068.303 | 7,002.98 | 7,288.275 | 5,864.281 | 3,820.694 | 3,646.72 | 3,444.594 | 1,102.814 | 894.796 | 1,165.198 | 467.732 | 372.627 | 269.593 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,300.325 | 4,234.317 | 4,001.043 | 4,087.246 | 4,801.249 | 4,724.05 | 4,648.241 | 4,742.436 | 4,885.675 | 4,989.274 | 8,498.492 | 8,798.015 | 9,246.507 | 9,171.995 | 5,998.357 | 6,025.425 | 3,598.62 | 3,190.448 | 2,022.22 | 2,070.803 | 2,079.996 | 281.84 | 219.265 | 227.679 |
Goodwill
| 349.961 | 449.253 | 494.621 | 494.621 | 516.097 | 516.097 | 516.097 | 516.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 664.273 | 1,093.447 | 1,120.47 | 1,185.773 | 636.523 | 656.248 | 676.002 | 695.382 | 715.172 | 733.593 | 350.808 | 399.117 | 279.585 | 284.077 | 223.354 | 128.701 | 131.563 | 134.481 | 0 | 0 | 0 | 13.916 | 8.983 | 0 |
Goodwill en immateriële activa
| 1,014.234 | 1,542.7 | 1,615.091 | 1,680.393 | 1,152.62 | 1,172.345 | 1,192.098 | 1,211.479 | 715.172 | 733.593 | 350.808 | 399.117 | 279.585 | 284.077 | 223.354 | 128.701 | 131.563 | 134.481 | 0 | 0 | 0 | 13.916 | 8.983 | 0 |
Langetermijnbeleggingen
| 0 | 80.446 | 425.201 | 529.069 | 206.277 | 40.946 | 49.698 | 37.125 | 1,082.414 | 2,343.606 | 287.106 | -62.373 | 9,526.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 26.541 | 30.023 | 26.615 | 51.242 | 38.466 | 44.931 | 35.033 | 36.989 | 30.16 | 28.722 | 55.878 | 62.373 | 69.182 | 26.703 | 19.161 | 18.786 | 20.062 | 11.436 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 998.413 | 797.844 | 95.267 | 57.457 | 7.892 | 33.706 | 19.09 | 65.488 | 63.529 | 20.149 | 2.845 | 62.373 | -9,526.092 | 0.018 | 0 | 0.45 | 0.45 | 0.45 | 634.727 | 467.638 | 78.66 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 10,339.513 | 6,685.331 | 6,163.215 | 6,405.407 | 6,206.505 | 6,015.978 | 5,944.161 | 6,093.518 | 6,776.95 | 8,115.344 | 9,195.129 | 9,259.505 | 9,595.275 | 9,482.793 | 6,240.871 | 6,173.361 | 3,750.695 | 3,336.815 | 2,656.947 | 2,538.441 | 2,158.656 | 295.756 | 228.247 | 227.679 |
Totaal activa
| 20,383.37 | 15,967.802 | 16,620.718 | 16,452.661 | 15,829.909 | 15,549.565 | 14,864.583 | 15,440.431 | 14,228.229 | 15,549.715 | 16,608.046 | 17,327.808 | 16,598.254 | 16,771.068 | 12,105.152 | 9,994.054 | 7,397.414 | 6,781.409 | 3,759.761 | 3,433.237 | 3,323.854 | 763.489 | 600.874 | 497.272 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 3,993.718 | 1,690.044 | 1,992.373 | 1,948.15 | 1,527.026 | 1,541.58 | 1,093.267 | 1,855.024 | 1,822.823 | 1,865.682 | 3,380.416 | 2,017.482 | 801.401 | 2,359.446 | 754.091 | 1,250.451 | 882.97 | 448.521 | 536.812 | 302.954 | 314.431 | 177.909 | 118.982 | 115.371 |
Kortlopende schulden
| 4,141.813 | 3,183.802 | 2,155.696 | 2,220.476 | 2,250.72 | 2,778.919 | 3,653.027 | 3,441.793 | 3,469.342 | 3,244.616 | 3,335.545 | 4,247.846 | 3,489.817 | 4,222.67 | 2,266.402 | 1,965.5 | 1,858.45 | 1,817.45 | 1,675.45 | 1,087.503 | 342.6 | 202.6 | 129.6 | 47.6 |
Belastingschulden
| 42.421 | 6.818 | 97.571 | 110.279 | 123.325 | 139.735 | 97.306 | 192.641 | 112.919 | 78.47 | 80.858 | 41.781 | 43.396 | 40.707 | 32.545 | -117.963 | 7.607 | 40.383 | 7.977 | -5.478 | 36.843 | 38.942 | 23.38 | 14.178 |
Uitgestelde opbrengsten
| 0 | 0 | 396.516 | 794.42 | 793.725 | 334.495 | 237.14 | 403.705 | 853.291 | 1,075.327 | 352.343 | 415.541 | 202.932 | 879.55 | 118.914 | -35.447 | 71.849 | 208.773 | 56.385 | 63.249 | 303.579 | 60.161 | 41.747 | 31.196 |
Overige kortlopende verplichtingen
| 1,026.635 | 705.273 | 535.807 | 1,197.512 | 1,214.641 | 1,284.251 | 850.345 | 1,266.579 | 1,708.547 | 1,268.194 | 1,897.391 | 2,813.547 | 3,215.538 | 1,552.835 | 3,703.725 | 1,332.157 | 242.37 | 260.092 | 563.334 | 87.77 | 283.512 | 33.448 | 24.839 | 22.996 |
Totaal kortlopende verplichtingen
| 9,204.587 | 5,585.936 | 5,177.962 | 5,900.792 | 5,380.664 | 5,744.486 | 5,694.039 | 6,756.037 | 7,113.632 | 7,532.289 | 8,344.293 | 9,120.655 | 7,550.152 | 8,175.658 | 4,613.824 | 4,430.145 | 2,982.103 | 2,561.656 | 1,793.551 | 1,468.767 | 979.84 | 452.899 | 296.802 | 200.145 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 3,200.484 | 1,625.859 | 2,174.947 | 1,638.687 | 1,707.225 | 1,344.884 | 758.912 | 759.455 | 1,366.61 | 2,748.156 | 2,516.455 | 2,457.887 | 3,608.5 | 3,970.088 | 2,846.062 | 2,362.104 | 1,280.5 | 1,171.713 | 831.729 | 847.364 | 1,385.944 | 23 | 45 | 77 |
Uitgestelde opbrengsten niet-vlottend
| 33.813 | 0 | 15.744 | 22.06 | 28.376 | 25.648 | 26.204 | 35.783 | 41.212 | 44.569 | 64.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.027 | 0 | 11.109 | 8.176 | 7.885 | -1,192.243 | -563.574 | -725.58 | -912.714 | -1,670.275 | -2,212.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 26.317 | 14.004 | 88.497 | 125.757 | 178.289 | 195.338 | 33.875 | 453.896 | 44.619 | 368.347 | 378.077 | 85.407 | 82.06 | 57.138 | 190.182 | 201.281 | 240.65 | 3.389 | 3.244 | 2.999 | 3.095 | 2.253 | 2.228 |
Totaal niet-vlottende verplichtingen
| 3,234.323 | 1,652.176 | 2,201.8 | 1,757.42 | 1,869.243 | 1,523.173 | 980.454 | 829.114 | 1,861.718 | 2,792.776 | 2,884.801 | 2,835.964 | 3,693.907 | 4,052.148 | 2,903.2 | 2,552.286 | 1,481.782 | 1,412.363 | 835.118 | 850.608 | 1,388.944 | 26.095 | 47.253 | 79.228 |
Totaal passiva
| 12,438.91 | 7,238.112 | 7,379.762 | 7,658.212 | 7,249.907 | 7,267.658 | 6,674.493 | 7,585.15 | 8,975.35 | 10,325.065 | 11,229.095 | 11,956.619 | 11,244.059 | 12,227.805 | 7,517.024 | 6,982.431 | 4,463.885 | 3,974.019 | 2,628.669 | 2,319.375 | 2,368.783 | 478.994 | 344.055 | 279.373 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,765.752 | 1,803.01 | 1,804.213 | 1,804.453 | 1,805.053 | 1,397.733 | 1,397.733 | 1,397.733 | 1,043.159 | 1,043.159 | 1,043.159 | 1,043.159 | 1,043.159 | 843.159 | 843.159 | 652.2 | 652.2 | 434.8 | 269.8 | 269.8 | 179.867 | 99.867 | 99.867 | 99.867 |
Ingehouden winsten
| 110.81 | 1,484.758 | 1,617.322 | 1,260.385 | 1,107.391 | 844.815 | 593.8 | 304.917 | -0.725 | -23.622 | 353.511 | 348.624 | 338.85 | 573.868 | 497.272 | 385.539 | 313.17 | 239.143 | 158.871 | 158.449 | 112.657 | 91.106 | 80.108 | 57.81 |
Overige gereserveerde algehele resultaten
| 0 | 391.649 | 475.635 | 389.594 | 347.077 | 311.558 | 287.069 | 263.197 | 221.101 | 215.769 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,040.607 | 5,004.24 | 5,774.96 | 5,299.026 | 5,298.426 | 5,705.746 | 6,176.503 | 5,889.434 | 4,051.19 | 4,205.112 | 3,977.033 | 3,977.13 | 3,969.903 | 3,124.422 | 3,303.928 | 1,973.884 | 1,976.609 | 2,137.369 | 614.547 | 621.485 | 660.952 | 93.522 | 76.844 | 60.222 |
Totaal eigen vermogen van aandeelhouders
| 7,917.169 | 8,683.657 | 9,196.437 | 8,753.458 | 8,557.947 | 8,259.852 | 8,168.036 | 7,855.281 | 5,252.879 | 5,224.65 | 5,378.951 | 5,368.913 | 5,351.913 | 4,541.449 | 4,588.128 | 3,011.623 | 2,933.53 | 2,807.39 | 1,062.809 | 1,052.136 | 955.07 | 284.495 | 256.819 | 217.899 |
Totaal eigen vermogen
| 7,944.46 | 8,729.691 | 9,240.956 | 8,794.449 | 8,580.002 | 8,281.907 | 8,190.09 | 7,855.281 | 5,252.879 | 5,224.65 | 5,378.951 | 5,371.189 | 5,354.195 | 4,543.263 | 4,588.128 | 3,011.623 | 2,933.53 | 2,807.39 | 1,131.092 | 1,113.862 | 955.07 | 284.495 | 256.819 | 217.899 |
Totaal passiva en aandeelhoudersvermogen
| 20,383.37 | 15,967.802 | 16,620.718 | 16,452.661 | 15,829.909 | 15,549.565 | 14,864.583 | 15,440.431 | 14,228.229 | 15,549.715 | 16,608.046 | 17,327.808 | 16,598.254 | 16,771.068 | 12,105.152 | 9,994.054 | 7,397.414 | 6,781.409 | 3,759.761 | 3,433.237 | 3,323.854 | 763.489 | 600.874 | 497.272 |