Xiamen International Airport Co.,Ltd

SSE:600897.SS

14.54 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 181.932160.397305.509155.667142.452139.752171.437127.481303.91666.72445.42358.17828.674212.392171.118332.572321.711283.695299.971369.087286.416230.477422.667326.472375.491428.437389.952498.013140.81212.21235.383357.464143.674208.929196.323159.663133.631792.683113.302207.537299.493448.295968.525895.6031,256.1791,197.931680.052653.862622.419967.428279.839461.63438.224393.312596.362515.192504.471472.064333.019256.801267.47366.86898.04292.53399.105127.757131.225216.047440.992430.642332.105348.2402.268353.466366.225317.561358.847313.214293.465240.874325.4773.882152.56791.488269.729185.29918.2121.0855.70138.45539.87211.0040.02917.22614.25520.88611.15310.044166.583230.637138.617135.80302.213123.4783.892
Kortetermijnbeleggingen 2,873.2832,790.8782,497.2952,595.952,380.9822,271.4562,051.3941,956.851,369.871,611.5051,569.6881,562.4661,577.7831,398.4071,408.5841,103.009987.429989.833990.813883.942958.048953.596-218.506-224.757-231.473-237.178-231.331-238.857-245.227-252.107-236.5-235.363-238.684-244.543-256.048-250.595-252.039-258.357-254.988-257.227-261.345-266.641-269.399-274.789-279.944-285.21903700000000000000.2870.0420.012000000056.47150.25650.49953.9840.794000019.76939.449248.194129.30399.6010040404200000000000000000
Liquide middelen en kortetermijnbeleggingen 3,055.2152,951.2752,802.8042,751.6172,523.4352,411.2082,222.8312,084.3311,673.7851,678.2291,615.1111,620.6441,606.4571,610.7991,579.7021,435.5811,309.1411,273.5281,290.7831,253.0291,244.4651,184.072422.667326.472375.491428.437389.952498.013140.81212.21235.383357.464143.674208.929196.323159.663133.631792.683113.302207.537299.493448.295968.525895.6031,256.1791,197.931680.052653.862622.419967.428279.839461.63438.224393.312596.362515.192504.471472.064333.019256.801267.7666.9198.05392.53399.105127.757131.225216.047440.992430.642388.575398.457452.767407.45367.019317.561358.847313.214293.465260.643364.919322.075281.87191.089269.729185.29958.2161.08547.70138.45539.87211.0040.02917.22614.25520.88611.15310.044166.583230.637138.617135.80302.213123.4783.892
Nettovorderingen 273.287231.555242.519243.2010232.929275.277308.6070139.203157.092153.946155.568149.61400227.857259.6640199.0260238.743285.3570282.891261.108292.834326.544380.622287.666420.541282.081307.341214.779332.7230277.883186.638316.852255.987266.513186.431216.0490248.924181.773247.387220.599232.597171.921250.868195.217279.21218.1270193.0490000000000.0020003.77300042.832058.432060.5330042.8640000468.365360.177359.333351.464359.0753.3375.0150639.734534.215.9023.1431.3471.2560.3970.4990.21200.2151.0480
Voorraad 0.5880.6050.6780.5260.6920.6080.6670.7990.6910.850.8590.7790.930.7860.7540.5450.3720.4090.5110.4540.6790.7610.2350.2420.5580.2710.170.1310.1340.1580.2960.1230.2290.3210.2540.1840.260.2410.2360.1620.2560.1940.5120.2720.2360.3370.150.2590.1380.2090.1810.3070.4420.40.2670.2370.2930.3180.4030.4811.0880.9540.83415.38913.54612.15811.7149.8364.2585.2143.4814.9144.1161.4381.7161.560.9470.8483.3871.4641.3211.3633.6033.2742.8082.5225.5994.3723.5683.0224.7273.6962.3872.8062.7152.2021.3021.2791.1570.8071.0470.1300.5520.8320.764
Overige vlottende activa 0.1333.3190.3690.32320.0824.15500.144229.606253.81148.920.460.09215.46522.285281.20518.0320.50822.08117.05214.72910.118582.335544.883704.6070.236453.211442.85565.929425.439371.268394.648406.117375.915871.424775761.04416.365419.04300.313271.239120.682539.692440115.90691.254488.178390.563443.65147.738581.061359.818290.016296.894205.379187.989190.085173.596188.136175.723173.892180.351210.593229.505204.947235.907184.567379.28195.436115.12996.90475.73864.86757.33449.8552.1850.35351.0849.40143.17742.86447.01950.371201.132203.374253.987360.206359.362351.493363.605347.561365.677385.33341.555283.884291.52218.983192.6328.111251.26357.12133.53469.73411.51816.47713.315
Totaal vlottende activa 3,329.2243,186.7533,046.372,995.6672,792.6212,668.342,499.0012,393.8822,178.3472,065.891,819.3691,775.8291,763.0471,776.6631,794.5411,717.3311,554.8591,534.1091,597.6511,469.561,410.5671,432.4271,290.5951,178.7371,363.5481,329.2431,136.1671,267.5381,087.495925.475827.4881,034.316857.362799.9441,366.6241,181.0041,169.829995.927849.43763.998837.5755.6021,724.7781,613.731,621.2461,470.8351,415.7671,265.2831,269.5311,170.5151,111.9491,016.972997.876908.733802.008703.418694.849645.978521.558433.005442.74248.214309.481337.427317.597357.75327.506605.164540.686527.054488.96479.108521.751465.209418.586371.301410.147365.143346.252305.283409.105370.457335.845395.495475.911441.808424.014424.819402.761400.58392.283385.392387.746361.587300.854317.839231.438205.301195.851252.508196.994169.46769.73414.282140.78717.971
Niet-vlottende activa:
Materiële vaste activa, netto 2,244.4842,299.2372,327.8472,376.4322,424.5542,475.1462,395.4842,453.1222,502.1792,548.0722,501.1462,541.4262,578.8842,615.7082,604.452,640.272,680.3432,634.3982,656.7472,666.2742,700.1922,735.0812,764.5592,806.8992,844.7022,889.3882,951.4333,000.5223,039.1243,075.63,135.0023,081.3063,075.3613,096.3242,403.8362,445.2132,476.2452,511.862,521.4412,548.5152,568.142,589.2781,205.8121,173.851,185.271,190.4141,158.7591,161.081,155.7171,339.6841,259.2481,248.91,223.5471,194.7581,164.4371,146.5231,119.0071,133.2421,137.9221,148.7811,159.6291,174.3581,161.3071,136.8911,167.5021,170.4141,150.932731.357737.761745.235760.884747.537756.859823.558831.829841.513853.021866.709878.217885.958899.588909.911912.224770.582782.34795.807803.431813.329828.006842.134848.658862.18874.003888.064919.782947.7781,003.7931,031.4831,017.5521,046.684979.433997.72705.223658.058460.084358.808
Goodwill 00000000000000000000000000000000000000000000000000000000000000000011.76811.76811.7680000000000000000000000000000000000000
Immateriële activa 118.926121.351118.548120.843122.792125.036109.089110.926112.763114.543116.084117.911119.739121.171122.588122.779124.531126.282128.034129.786130.462131.076128.224128.832130.414131.995133.576135.157136.738138.319136.51138.005139.5141.313142.808144.302145.797147.292148.787150.282151.777153.27281.07882.18383.28784.39185.49686.687.70488.80891.11892.24793.38894.52995.24796.37697.5398.63598.73799.842100.946102.05102.365103.46104.555105.65106.745107.84108.935110.031111.126112.221113.31657.38757.90258.41758.93259.44860.19460.70461.21361.72362.23222.21122.34622.48222.61722.75322.88823.02423.15923.29425.01123.56523.83624.10724.37824.64924.9225.1925.46125.732026.27426.54526.816
Goodwill en immateriële activa 118.926121.351118.548120.843122.792125.036109.089110.926112.763114.543116.084117.911119.739121.171122.588122.779124.531126.282128.034129.786130.462131.076128.224128.832130.414131.995133.576135.157136.738138.319136.51138.005139.5141.313142.808144.302145.797147.292148.787150.282151.777153.27281.07882.18383.28784.39185.49686.687.70488.80891.11892.24793.38894.52995.24796.37697.5398.63598.73799.842100.946102.05102.365103.46104.555105.65118.513119.609120.704110.031111.126112.221113.31657.38757.90258.41758.93259.44860.19460.70461.21361.72362.23222.21122.34622.48222.61722.75322.88823.02423.15923.29425.01123.56523.83624.10724.37824.64924.9225.1925.46125.732026.27426.54526.816
Langetermijnbeleggingen -2,820.888-2,737.72749.741-2,546.6148.62448.627-2,005.922-1,911.72-1,324.577-1,566.664-1,309.824-1,304.87-1,323.349-1,145.028-1,373.152-1,067.392-953.568-954.195-958.552-851.402-926.677-921.704245.402252.319258.586263.625254.075259.785266.055273.507255.921253.509257.261263.285271.271265.768267.081273.118267.864267.141270.826275.294278.024282.992287.829292.4466.7366.2875.7465.43400000000002.97123.7723.5710000000-54.221-48.171-48.606-14.83138.5730000-18.482-38.385-206.778-84.706-98.4400-39.374-39.369-41.41700000000000000000
Belastingvorderingen 27.4316.275.3834.76110.52510.37615.92228.13245.97725.72915.08215.06819.49719.5066.8826.887.2387.2527.1428.6588.558.559.8689.86810.27510.27512.02312.02312.69212.6925.6185.5984.9384.9385.2755.2755.2625.3696.1196.0815.6365.5846.3446.3345.6385.5995.9415.9115.8095.7655.8225.8115.3095.4785.04910.83910.17610.1826.9226.9676.9936.9945.2145.6575.6585.6593.6773.6373.6863.7360.260.30.3410.3810.905000019.91839.6650000000000000000000000000
Overige niet-vlottende activa 2,965.9032,883.78898.5212,696.117101.663104.5162,163.0732,069.8951,488.8821,731.0241,695.981,688.6161,709.7731,533.3511,759.5761,457.4991,345.481,387.0781,187.6011,088.4351,169.5181,170.6855.2493.4343.0513.0632.9610.9533.021.1638.9635.2863.3443.3440.0030.0030.0030.0038.9414.13613.10712.15336.63540.12426.6226.176279.893282.43287.01480.31383.584.8944.60845.562110.437108.074109.01342.12380.65280.969.3579.628.79810.21910.06710.38810.3268.7588.6153.59257.60151.25550.68253.7-0.00239.67439.83340.04140.33439.25739.634248.475129.703100.061.6651.73140.6940.89243.1312.0063.1384.1143.9562.4331.6072.2431.0710.8870.7310.8960.8531.01331.091500
Totaal niet-vlottende activa 2,535.8562,572.922,600.0392,651.5442,708.1582,763.72,677.6462,750.3542,825.2232,852.7033,018.4683,058.1523,104.5443,144.7083,120.3443,160.0363,204.0243,200.8153,020.9723,041.7513,082.0443,123.6883,153.3013,201.3523,247.0273,298.3453,354.0673,408.4413,457.6283,501.2813,542.0143,483.7043,480.4033,509.2042,823.1912,860.5622,894.3882,937.6432,953.1532,976.1563,009.4863,035.5811,607.8931,585.4811,588.6451,599.0251,536.8251,542.3091,541.991,520.0041,439.6881,431.8481,366.8521,340.3261,375.171,361.8121,335.7261,284.1811,324.2331,336.551,279.8951,416.7951,281.2541,256.2271,287.7821,292.1111,283.448863.361870.766862.592875.649863.142872.592920.196929.207939.604951.786966.197978.746987.3561,001.7151,013.331,019.454794.412806.351820.02827.365837.605852.608867.164874.955889.587902.97914.063945.224974.1271,029.2421,057.0181,043.2031,072.771,005.7471,024.466736.314689.332486.629385.624
Totaal activa 5,865.0795,759.6735,646.4095,647.2115,500.7795,432.045,176.6475,144.2365,003.574,918.5924,837.8384,833.9814,867.5914,921.3724,914.8864,877.3674,758.8834,734.9254,618.6244,511.3114,492.6114,556.1154,443.8974,380.0894,610.5754,627.5884,490.2344,675.9794,545.1244,426.7564,369.5024,518.024,337.7654,309.1484,189.8154,041.5664,064.2173,933.573,802.5833,740.1543,846.9863,791.1833,332.6713,199.2123,209.8913,069.8592,952.5922,807.5922,811.5212,690.5192,551.6382,448.8192,364.7282,249.0592,177.1782,065.232,030.5751,930.1591,845.791,769.5541,722.6351,665.0091,590.7351,593.6541,605.3791,649.8611,610.9541,468.5241,411.4521,389.6461,364.6091,342.251,394.3431,385.4051,347.7931,310.9051,361.9331,331.341,324.9981,292.6391,410.821,383.7871,355.2981,189.9081,282.2621,261.8271,251.3791,262.4241,255.3691,267.7431,267.2381,274.981,290.7161,275.651,246.0781,291.9661,260.681,262.3191,239.0551,325.2791,202.7421,193.933806.048703.615627.416403.595
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 365.11369.616325.265353.971355.035378.318310.009301.477310.9982.207299.097296.947298.671361.91290.638286.20323.736370.499348.361251.478218.857218.53225.558266.81257.216396.836437.399447.627460.467467.401469.593473.25450.827494.113501.405476.498477.773483.167442.228469.751505.866578.874137.52125.981112.369231.19689.864100.134110.42111.49660.86184.79157.9650.65759.88551.98356.75646.56140.68144.75935.04246.98439.2671.88174.58167.0140.44319.71712.17321.52921.91215.17210.40410.9693.9854.8175.2835.4274.20510.46411.66112.34313.2451.8782.0463.0032.3932.0582.4993.2252.1450.2440.5160.8180.6711.4760.5210.9840.2580.6850.9050.208099.101046.625
Kortlopende schulden 0000115.807000000016.6080002.00295.3760000000000000000000000000000000000004.9194.9196.5745.8297.162014.8216.967.244501005000000000000000000000001000000000000000016.830
Belastingschulden 65.28851.09470.99274.92263.77857.81752.21564.1139.83917.51212.19613.26520.90129.60222.71959.47339.24837.48240.1217.87631.30664.85468.22969.63696.19795.64371.68565.10166.88847.12739.91152.80632.21838.58851.50150.18348.02831.80841.09247.82162.1936.96453.76164.46486.12947.1558.73146.45672.7841.94935.87140.21449.0130.22727.68732.70949.72332.31124.38525.09736.7324.31628.58627.34830.52920.31815.5189.98116.93711.16812.45513.74117.79413.4469.0036.97111.9667.8367.5663.449.7918.4942.7346.2596.0366.2721.9011.7841.4963.874.5612.5113.2526.0215.34710.6834.72417.3278.24312.8239.2045.85404.7690.347.792
Uitgestelde opbrengsten 000529.061400.628420.432424.617473.36547.38234.24157.711063.208346.578377.669420.783321.595339.43800000360.924361.961391.24301.912601.354288.957286.137000000000000000000000000130.814123.26144.173126.45103.870112.036110.31100.831114.786102.086243.69200000000000000000000055.66852.53647.3280062.52559.168055.628026.2160122.21114.06125.2250000
Overige kortlopende verplichtingen 449.724492.409445.36524.995-172.5857.27816.945433.085345.303731.527367.086377.917348.783301.274359.549393.884536.431280.388306.296405.208265.203297.678296.033330.134306.399305.966241.145553.803243.343258.051283.286551.943247.244275.215210.144200.557226.828211.473174.175174.441203.998194.207145.068138.687138.592731.089162.216142.018102.182111.148130.044108.234105.678103.373108.21296.63996.498101.32188.78293.84280.23390.93284.10399.71182.393257.822338.55373.70846.91384.3945.38438.30534.80636.02635.17235.35735.0139.03641.86241.141.38643.33463.81341.588138.82225.1335.2766.55252.81286.79831.92561.83489.68484.63813.16176.88221.73334.16819.756124.88315.67829.461198.60612.49959.758.4
Totaal kortlopende verplichtingen 880.122913.119841.616953.889820.568863.845803.785846.997743.521751.246678.379688.129684.963737.921757.752739.56656.531734.646694.776674.561515.365581.062589.82666.579659.812798.446750.2291,066.531770.697772.579792.791,077.999730.288807.917763.051727.238752.629726.449657.496692.012772.054810.045336.349329.132337.09316.016310.811288.608285.382264.593226.776233.239212.647184.256200.704186.25209.551186.023161.009163.698166.826179.193159.193248.941287.502389.165394.514103.40676.02375.50779.75167.21963.00360.44248.1647.14452.2652.29853.63355.00562.83864.17279.79349.725146.90434.40539.56370.39466.80693.89338.63164.58993.45291.47719.17989.0426.97852.4828.257138.39225.78735.523198.606116.36976.87112.817
Langlopende verplichtingen:
Langetermijnschulden 50.82566.48380.19895.357110.022125.00711.27569.91357.964135.10114.31219.52623.98530.37430.38533.06649.68200000000000009.444000000000000000000000000000000000000000000000000000000000004040404070701001001251251401400150157.257157.257
Uitgestelde opbrengsten niet-vlottend 24.46826.57328.89831.00233.22735.43237.61439.94642.29944.63153.8854.89954.21658.0765.8487.3768.92510.45312.01113.5415.06816.60618.14519.68321.22122.7624.80726.02327.37523.2890.5368.3120.480.6490.8170.9861.1541.3231.4921.661.8291.9970002.676000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 23.4572.1531.5231.5552.0991.9328.2718.7825.1285.5685.0434.9432.5752.5750.7520.7521.4581.458000000-1.782-22.76-24.807-26.023-27.375-23.28900000000000000000.170.2750.4450.550.7190.8240.9981.0991.2621.3631.5261.6271.7761.8522.1112.1113.5531.951.951.951.815002.252000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 000000040.6960.91374.049000000010.190000001.78224.7045.2785.2785.2785.27825.5000000000002.172.3382.50702.8562.9943.1313.193.2443.33.2743.33000000000000000000000000000000000000000000000000150000
Totaal niet-vlottende verplichtingen 98.7595.208110.619127.914145.349162.37157.1689.77126.303113.07773.23579.36980.77591.02536.98541.19560.06511.91112.01113.5415.06816.60618.14519.68323.00324.70430.08431.30132.65228.56735.4818.3120.480.6490.8170.9861.1541.3231.4921.661.8291.9972.172.3382.5072.6763.0263.2693.5763.743.9634.1244.2724.4291.2621.3631.5261.6271.7761.8522.1112.1113.5531.951.951.951.815002.25200000000000000000000404040407070100100125125140140150150157.257157.257
Totaal passiva 978.8721,008.328952.2361,081.803965.9161,026.216860.945936.767869.824864.322751.614767.498765.738828.946794.738780.755716.596746.557706.788688.101530.433597.668607.965686.262682.815823.15780.3131,097.832803.35801.146828.2711,086.311730.768808.565763.868728.224753.784727.772658.987693.672773.883812.042338.518331.47339.597318.692313.837291.877288.958268.332230.739237.364216.919188.686201.966187.614211.078187.65162.786165.549168.937181.304162.746250.891289.452391.115396.329103.40676.02375.50779.75167.21963.00360.44248.1647.14452.2652.29853.63355.00562.83864.17279.79349.725146.90434.40539.56370.39466.80693.89378.631104.589133.452131.47789.179159.04126.978152.48153.257263.392165.787175.523348.606266.369234.127270.074
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 416.934416.934416.934416.934416.934416.934416.934297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.81297.8127027027027027027027027027027027027027027027027027027027027027027027027027027021610810881
Ingehouden winsten 3,504.9343,378.6913,321.6293,200.673,180.1233,058.8582,975.3262,992.722,925.8452,851.4712,850.0452,834.6732,874.6182,868.2862,892.2122,873.7172,828.0112,780.7592,708.2142,625.5652,770.1382,767.0992,648.3962,510.8842,750.5382,631.9112,508.2422,379.592,549.972,438.2242,392.5812,285.5082,463.152,365.1262,326.8462,215.8062,217.72,115.7532,076.1951,980.5372,011.4331,921.0341,870.0271,746.3121,755.9341,642.5361,572.5691,451.2811,456.4531,360.5241,296.2561,191.561,130.3961,047.518994.365902.143850.506778.239734.582659.427615.049549.927523.982421.776379.692326.413284.603227.301203.576166.429127.84780.762143.037116.15694.47161.559115.60588.24488.19759.351174.669150.117132.324109.041104.216197.247193.428175.94174.746162.281189.23177.214164.087150.996174.049150.076161.092137.228122.77898.86782.65464.10948.45160.65531.9710
Overige gereserveerde algehele resultaten 00670.984510.762-0-0670.984656.86670.984510.762670.984510.762670.984510.762670.984510.762670.9840000000000000000000000000000-000-0000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 670.984670.9840160.222670.984670.984014.1240670.5370160.2220-20.7660-20.7660670.984670.984670.984670.984670.984670.984670.984670.984670.984670.984670.984670.984670.984636.148636.148639.87636.148601.709601.709601.709601.709568.414568.414568.414568.414611.795611.795611.795621.795572.147572.147572.147572.147539.243539.243539.243539.243511.264511.264511.264511.264485.426485.426485.426485.426457.595489.083489.083501.903484.636697.94697.94697.94701.933753.522753.522778.345765.568767.268795.078795.078776.596776.596776.596776.596761.412761.142761.142760.175748.388746.09743.817711.509729.377723.177723.177723.177712.85713.107702.61703.91693.02695.44684.301684.301192.99268.59253.31752.52
Totaal eigen vermogen van aandeelhouders 4,592.8524,466.6094,409.5474,288.5894,268.0424,146.7764,063.2443,961.5143,894.6393,820.2653,818.8393,803.4683,843.4123,837.083,861.0063,842.5113,796.8053,749.5533,677.0083,594.3593,738.9323,735.8933,617.193,479.6783,719.3323,600.7053,477.0363,348.3843,518.7643,407.0183,326.5393,219.4673,400.833,299.0843,226.3653,115.3253,117.223,015.2722,942.4192,846.7612,877.6572,787.2582,779.6332,655.9182,665.5392,552.1412,442.5262,321.2392,326.412,230.4822,133.3092,028.6131,967.4491,884.5711,803.4391,711.2171,659.5811,587.3131,517.8191,442.6631,398.2861,333.1641,279.3871,208.6691,166.5861,113.3061,067.0491,223.0511,199.3251,162.1781,127.591,132.0931,194.3691,192.3111,157.851,126.6371,180.6841,153.3221,134.7931,105.9471,221.2651,196.7131,163.7361,140.1831,135.3581,227.4221,211.8161,192.031,188.5631,173.851,188.6071,170.3911,157.2641,144.1731,156.8991,132.9261,133.7031,109.8381,085.7981,061.8871,036.9551,018.41457.442437.246393.289133.52
Totaal eigen vermogen 4,886.2074,751.3454,694.1734,565.4084,534.8634,405.8254,315.7024,207.4694,133.7464,054.274,086.2244,066.4834,101.8534,092.4264,120.1484,096.6124,042.2873,988.3683,911.8363,823.213,962.1783,958.4473,835.9323,693.8273,927.763,804.4393,709.923,578.1473,741.7743,625.613,541.2313,431.7093,606.9963,500.5833,425.9473,313.3423,310.4333,205.7983,143.5963,046.4823,073.1032,979.142,994.1532,867.7412,870.2942,751.1682,638.7542,515.7152,522.5632,422.1872,320.8992,211.4562,147.8082,060.3731,975.2131,877.6171,819.4971,742.5091,683.0051,604.0051,553.6991,483.7051,427.9891,342.7631,315.9261,258.7461,214.6241,365.1191,335.4291,314.1391,284.8581,275.0311,331.3391,324.9631,299.6331,263.7611,309.6731,279.0421,271.3651,237.6341,347.9821,319.6161,275.5061,140.1831,135.3581,227.4221,211.8161,192.031,188.5631,173.851,188.6071,170.3911,157.2641,144.1731,156.8991,132.9261,133.7031,109.8381,085.7981,061.8871,036.9551,018.41457.442437.246393.289133.52
Totaal passiva en aandeelhoudersvermogen 5,865.0795,759.6735,646.4095,647.2115,500.7795,432.045,176.6475,144.2365,003.574,918.5924,837.8384,833.9814,867.5914,921.3724,914.8864,877.3674,758.8834,734.9254,618.6244,511.3114,492.6114,556.1154,443.8974,380.0894,610.5754,627.5884,490.2344,675.9794,545.1244,426.7564,369.5024,518.024,337.7654,309.1484,189.8154,041.5664,064.2173,933.573,802.5833,740.1543,846.9863,791.1833,332.6713,199.2123,209.8913,069.8592,952.5922,807.5922,811.5212,690.5192,551.6382,448.8192,364.7282,249.0592,177.1782,065.232,030.5751,930.1591,845.791,769.5541,722.6351,665.0091,590.7351,593.6541,605.3791,649.8611,610.9541,468.5241,411.4521,389.6461,364.6091,342.251,394.3431,385.4051,347.7931,310.9051,361.9331,331.341,324.9981,292.6391,410.821,383.7871,355.2981,189.9081,282.2621,261.8271,251.3791,262.4241,255.3691,267.7431,267.2381,274.981,290.7161,275.651,246.0781,291.9661,260.681,262.3191,239.0551,325.2791,202.7421,193.933806.048703.615627.416403.595