
Xiamen International Airport Co.,Ltd
SSE:600897.SS
14.26 (CNY) • At close May 12, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 462.818 | 353.953 | 40.553 | 164.128 | 187.656 | 537.148 | 526.793 | 429.867 | 413.089 | 385.783 | 477.296 | 460.074 | 396.988 | 346.868 | 300.83 | 293.891 | 215.851 | 190.664 | 138.364 | 107.281 | 83.652 | 39.881 | 47.856 | 55.655 | 51.435 | 50.977 | 43.597 |
Afschrijvingen & Amortisatie
| 242.137 | 253.806 | 241.726 | 205.416 | 186.977 | 189.951 | 203.096 | 194.12 | 169.431 | 166.162 | 109.714 | 101.204 | 94.998 | 93.804 | 89.589 | 86.842 | 73.249 | 55.213 | 58.017 | 60.505 | 66.315 | 60.434 | 59.464 | 59.047 | 59.796 | 59.2 | 61.497 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -3.229 | -11.137 | 2.756 | 1.724 | 2.417 | -7.754 | 0.431 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 68.474 | 43.008 | -69.116 | 104.177 | 111.571 | 12.233 | 125.535 | -76.951 | 103.346 | 49.815 | 49.773 | 9.751 | -0.419 | 42.694 | 5.818 | 5.828 | -73.425 | -32.999 | -4.028 | -6.658 | 216.118 | 132.501 | -8.914 | -24.456 | 4.983 | -6.13 | 9.989 |
Vorderingen
| 23.676 | -96.176 | 0.673 | 91.495 | -14.302 | 13.77 | 75.983 | -83.876 | -56.989 | 1.912 | -5.794 | -17.116 | -37.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.003 | 0.242 | -0.064 | -0.376 | 0.351 | -0.49 | -0.113 | 0.163 | -0.08 | -0.047 | 0.143 | -0.129 | 0.191 | -0.082 | 0.636 | -3.283 | -6.944 | -3.776 | -0.432 | 0.518 | 1.174 | 0.333 | -0.216 | -0.603 | -0.924 | -0.472 | -0.632 |
Crediteuren
| 0 | 126.778 | -66.495 | 24.195 | 122.766 | -2.772 | 47.247 | 14.516 | 159.984 | 47.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 44.795 | 12.164 | -3.229 | -11.137 | 2.756 | 1.724 | 125.648 | -77.114 | 103.426 | 49.862 | 49.63 | 9.879 | -0.61 | 42.776 | 5.182 | 9.111 | -66.481 | -29.223 | -3.596 | -7.175 | 214.944 | 132.168 | -8.698 | -23.853 | 5.907 | -5.658 | 10.621 |
Overige Niet-Contante Posten
| -71.469 | -37.538 | -48.095 | -23.86 | -13.021 | -6.496 | 2.103 | 21.941 | 3.571 | 4.789 | -1.523 | -7.553 | -18.914 | 1.459 | 16.48 | -21.826 | 5.301 | -21.86 | -2.936 | 0.072 | 0.705 | 1.723 | -2.529 | -11.235 | -4.665 | -2.723 | -0.302 |
Kasstroom uit Operationele Activiteiten
| 701.961 | 613.229 | 165.069 | 449.861 | 473.183 | 732.837 | 857.528 | 568.976 | 689.436 | 606.549 | 635.26 | 563.476 | 472.653 | 484.826 | 412.718 | 364.736 | 220.975 | 191.018 | 189.418 | 161.201 | 366.789 | 234.539 | 95.877 | 79.01 | 111.548 | 101.324 | 114.78 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -70.885 | -52.443 | -86.506 | -78.01 | -70.66 | -224.35 | -87.874 | -265.389 | -836.018 | -215.673 | -1,161.456 | -165.098 | -241.03 | -172.262 | -87.451 | -250.969 | -496.179 | -34.07 | -11.464 | -20.34 | -17.467 | -20.856 | -14.142 | -4.046 | -7.798 | -143.908 | -11.049 |
Netto Overnames
| 0 | 0 | 0.83 | 0.089 | 71.927 | 224.492 | 88.075 | 0 | 836.539 | 2.594 | -286.864 | 0.015 | 0.564 | 172.796 | 87.758 | 12.244 | -82.705 | -59.14 | 0.889 | 0.004 | 17.933 | 21.232 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5,268.59 | -4,469.43 | -3,932.002 | -4,692 | -2,690 | -1,910 | -1,400 | -695 | -3,830 | -1,512.5 | -4,441 | -2,269 | -1,035 | -540 | -66.766 | -121.262 | -7.481 | -40.41 | -269.551 | -19.769 | -674.305 | -82 | 0 | -270.91 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 4,834.003 | 4,104.31 | 3,775.877 | 4,322.628 | 2,486.781 | 1,623.792 | 1,159.732 | 662.059 | 3,521.149 | 1,860.022 | 4,405.244 | 2,480.373 | 1,119.86 | 0.82 | 189.631 | 29.652 | 10.758 | 136.612 | 220.757 | 270.41 | 320.829 | 80.706 | 5.718 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.718 | 0.499 | 0 | 0 | -70.66 | -224.35 | -87.874 | 25.5 | -836.018 | 3.477 | 8.187 | 13.008 | 7.117 | -172.262 | -87.451 | 1.446 | 0.245 | 0.092 | 60 | -60 | -17.467 | -20.856 | -14.142 | 35.391 | 2.255 | 2.007 | 0.003 |
Kasstroom uit Investeringsactiviteiten
| -504.754 | -417.065 | -241.8 | -447.294 | -272.612 | -510.416 | -327.941 | -272.83 | -1,144.347 | 137.92 | -1,475.89 | 59.299 | -148.489 | -710.908 | 35.722 | -328.888 | -575.362 | 3.084 | 0.63 | 170.305 | -370.476 | -21.774 | -8.425 | -239.565 | -5.543 | -141.901 | -11.047 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -8.423 | 0 | 0 | -3.64 | 8.611 | 0 | 0 | 0 | 0 | 0 | -5.83 | -11.131 | -56.04 | 0 | 0 | 0 | 0 | 0 | -40 | -30 | -30 | -25 | -15 | -10 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -108.403 | -25.612 | -42.587 | -51.521 | -155.755 | -381.197 | -309.722 | -301.455 | -113.33 | -140.137 | -134.015 | -116.146 | -29.781 | -26.803 | -24.399 | -19.943 | -15.771 | -104.234 | -93.838 | -152.174 | -108 | -27 | -40.501 | -25.666 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -66.757 | -97.525 | -26.349 | -15.427 | 8.403 | -39.184 | 0 | -0.02 | -15.513 | -23.943 | 190 | -8.4 | -3.223 | -14.971 | -7.69 | -25.398 | 50 | -19.981 | -10.133 | 0 | 0.27 | 1.08 | 8.822 | 0 | 0 | 0 | 1.101 |
Kasstroom uit Financieringsactiviteiten
| -175.16 | -123.136 | -68.936 | -75.371 | -147.351 | -420.381 | -313.363 | -292.864 | -128.843 | -164.081 | 55.986 | -124.546 | -33.004 | -47.603 | -43.22 | -101.381 | 34.229 | -124.215 | -91.133 | -152.174 | -107.73 | -65.92 | -61.68 | -55.666 | -25 | -15 | -8.899 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.001 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.035 | -0.045 | -0.066 | -0.023 | -0.02 | 0.12 | 0 | -0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 22.045 | 73.028 | -145.668 | -72.804 | 53.219 | -197.96 | 216.225 | 3.283 | -583.754 | 580.388 | -784.646 | 498.193 | 291.116 | -273.752 | 405.197 | -65.553 | -320.038 | 69.887 | 98.915 | 179.332 | -111.417 | 146.844 | 25.755 | -216.222 | 81.005 | -55.576 | 94.834 |
Kaspositie aan het Einde van de Periode
| 160.297 | 138.252 | 65.224 | 210.892 | 283.695 | 230.477 | 428.437 | 212.212 | 208.929 | 792.683 | 212.295 | 986.931 | 488.738 | 197.622 | 471.374 | 66.178 | 126.474 | 429.01 | 352.129 | 253.214 | 73.882 | 185.299 | 65.295 | 39.844 | 256.066 | 175.06 | 230.637 |