
Baida Group Co.,Ltd
SSE:600865.SS
9.27 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 194.428 | 216.946 | 227.131 | 266.12 | 244.036 | 917.639 | 811.823 | 956.071 | 1,070.594 | 1,102.814 | 1,051.799 | 1,234.017 | 1,225.265 | 1,297.644 | 1,178.959 | 1,110.556 | 1,312.042 | 1,531.727 | 1,354.417 | 1,310.371 | 1,194.879 | 1,117.581 | 1,131.974 | 1,014.842 | 928.479 | 827.43 | 1,037.156 | 914.278 | 882.094 | 935.574 | 816.331 |
Kosten van de omzet
| 18.219 | 23.594 | 32.583 | 45.491 | 44.763 | 682.04 | 570.963 | 699.738 | 790.034 | 795.873 | 765.974 | 938.78 | 944.375 | 1,008.887 | 907.46 | 846.884 | 1,036.649 | 1,277.163 | 1,161.504 | 1,148.878 | 1,042.796 | 972.758 | 958.854 | 846.828 | 762.578 | 674.409 | 855.59 | 753.025 | 727.509 | 788.349 | 0 |
Brutowinst
| 176.209 | 193.353 | 194.547 | 220.629 | 199.273 | 235.599 | 240.861 | 256.332 | 280.56 | 306.941 | 285.825 | 295.237 | 280.89 | 288.757 | 271.498 | 263.671 | 275.393 | 254.563 | 192.913 | 161.493 | 152.084 | 144.823 | 173.12 | 168.013 | 165.901 | 153.021 | 181.565 | 161.253 | 154.584 | 147.225 | 816.331 |
Brutowinstmarge
| 0.906 | 0.891 | 0.857 | 0.829 | 0.817 | 0.257 | 0.297 | 0.268 | 0.262 | 0.278 | 0.272 | 0.239 | 0.229 | 0.223 | 0.23 | 0.237 | 0.21 | 0.166 | 0.142 | 0.123 | 0.127 | 0.13 | 0.153 | 0.166 | 0.179 | 0.185 | 0.175 | 0.176 | 0.175 | 0.157 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13.723 | 53.725 | 11.599 | 25.149 | 9.614 | 10.762 | 22.901 | 23.685 | 34.788 | 49.502 | 40.76 | 45.049 | 32.549 | 26.215 | 33.026 | 92.725 | 120.233 | 85.145 | 98.991 | 83.813 | 75.227 | 83.037 | 81.282 | 75.816 | 56.355 | 47.81 | 59.113 | 46.5 | 45.954 | 45.646 | 0 |
Verkoop- en marketingkosten
| 13.765 | 27.509 | 31.753 | 32.352 | 34.55 | 47.751 | 57.404 | 58.7 | 67.826 | 60.208 | 53.198 | 81.21 | 72.73 | 65.379 | 56.962 | 58.662 | 49.681 | 54.144 | 57.352 | 52.254 | 45.496 | 43.116 | 42.204 | 38.632 | 43.063 | 44.138 | 54.665 | 50.069 | 48.314 | 37.807 | 0 |
Verkoop-, algemene en administratieve kosten
| 27.488 | 81.111 | 43.352 | 57.5 | 44.164 | 58.513 | 80.305 | 82.385 | 102.614 | 109.71 | 93.958 | 126.259 | 105.278 | 91.594 | 89.989 | 151.388 | 169.914 | 139.289 | 156.343 | 136.067 | 120.723 | 126.153 | 123.486 | 114.448 | 99.417 | 91.948 | 113.777 | 96.569 | 94.268 | 83.453 | 0 |
Overige kosten
| -36.044 | 97.792 | 14.665 | 26.085 | 30.394 | 46.983 | -4.874 | 0.068 | 23.893 | 35.744 | 3.292 | 4.369 | 23.392 | 2.485 | -1.957 | 2.773 | 1.991 | -3.242 | 19.136 | 22.114 | 14.101 | 23.255 | 22.414 | 10.576 | 13.169 | -0.212 | 14.755 | 12.404 | 16.719 | 10.918 | -1.026 |
Bedrijfskosten
| -8.556 | 178.903 | 58.017 | 83.585 | 74.557 | 105.496 | 130.379 | 134.834 | 178.555 | 195.35 | 182.336 | 220.995 | 195.032 | 187.034 | 179.319 | 169.315 | 187.483 | 152.893 | 168.376 | 146.902 | 130.698 | 134.977 | 131.662 | 121.304 | 104.579 | 97.741 | 121.292 | 105.501 | 103.447 | 91.821 | -1.026 |
Bedrijfsresultaat
| 184.765 | 11.086 | 227.768 | 227.071 | 190.845 | 197.96 | 154.752 | 84.733 | 107.009 | 150.989 | 191.824 | 146.492 | 89.798 | 102.041 | 105.732 | 136.627 | 99.334 | 127.2 | 62.86 | 45.682 | 47.219 | 37.146 | 63.423 | 59.226 | 71.944 | 78.946 | 81.975 | 67.98 | 70.143 | 60.864 | 58.148 |
Bedrijfsresultaat ratio
| 0.95 | 0.051 | 1.003 | 0.853 | 0.782 | 0.216 | 0.191 | 0.089 | 0.1 | 0.137 | 0.182 | 0.119 | 0.073 | 0.079 | 0.09 | 0.123 | 0.076 | 0.083 | 0.046 | 0.035 | 0.04 | 0.033 | 0.056 | 0.058 | 0.077 | 0.095 | 0.079 | 0.074 | 0.08 | 0.065 | 0.071 |
Totaal overige inkomsten en kosten netto
| -0.831 | 1.461 | 2.033 | 0.016 | 7.671 | -0.723 | -4.874 | 0.068 | 23.893 | 31.515 | 19.389 | 2.353 | 11.774 | 2.196 | -2.301 | 44.745 | 1.56 | -3.847 | -2.838 | 2.211 | -6.995 | -1.117 | -0.24 | -2.69 | -12.634 | -13.651 | 0.288 | 0.643 | 0.102 | -0.725 | -1.266 |
Inkomen voor belasting
| 183.934 | 12.547 | 229.801 | 144.533 | 396.001 | 259.81 | 149.878 | 84.801 | 130.113 | 182.504 | 194.72 | 148.845 | 101.572 | 104.237 | 103.431 | 139.031 | 100.894 | 123.353 | 57.316 | 42.299 | 37.855 | 36.029 | 63.182 | 56.009 | 72.563 | 65.295 | 82.137 | 67.409 | 70.245 | 60.139 | 56.882 |
Inkomen voor belasting ratio
| 0.946 | 0.058 | 1.012 | 0.543 | 1.623 | 0.283 | 0.185 | 0.089 | 0.122 | 0.165 | 0.185 | 0.121 | 0.083 | 0.08 | 0.088 | 0.125 | 0.077 | 0.081 | 0.042 | 0.032 | 0.032 | 0.032 | 0.056 | 0.055 | 0.078 | 0.079 | 0.079 | 0.074 | 0.08 | 0.064 | 0.07 |
Belastingkosten
| 51.233 | -0.916 | 50.28 | 32.056 | 93.267 | 54.719 | 33.441 | 36.432 | 37.675 | 41.873 | 39.124 | 34.937 | 22.45 | 27.414 | 25.786 | 35.344 | 24.539 | 48.222 | 21.658 | 13.746 | 11.498 | 14.837 | 20.555 | 15.961 | 17.486 | 15.301 | 17.956 | 11.158 | 13.228 | 10.194 | 8.666 |
Nettowinst
| 132.756 | 13.571 | 179.772 | 112.71 | 302.758 | 205.091 | 116.437 | 48.369 | 92.438 | 140.631 | 155.597 | 121.96 | 86.979 | 78.752 | 78.326 | 103.686 | 76.312 | 75.177 | 35.658 | 28.553 | 26.357 | 21.29 | 41.019 | 39.987 | 54.378 | 49.07 | 65.192 | 56.657 | 57.014 | 49.94 | 48.216 |
Nettowinstmarge
| 0.683 | 0.063 | 0.791 | 0.424 | 1.241 | 0.223 | 0.143 | 0.051 | 0.086 | 0.128 | 0.148 | 0.099 | 0.071 | 0.061 | 0.066 | 0.093 | 0.058 | 0.049 | 0.026 | 0.022 | 0.022 | 0.019 | 0.036 | 0.039 | 0.059 | 0.059 | 0.063 | 0.062 | 0.065 | 0.053 | 0.059 |
WPA (Winst Per Aandeel)
| 0.35 | 0.036 | 0.48 | 0.3 | 0.8 | 0.55 | 0.31 | 0.13 | 0.25 | 0.37 | 0.41 | 0.32 | 0.23 | 0.21 | 0.21 | 0.28 | 0.23 | 0.28 | 0.11 | 0.076 | 0.07 | 0.057 | 0.11 | 0.11 | 0.11 | 0.13 | 0.16 | 0.12 | 0.18 | 0.16 | 0.18 |
Verwaterde WPA
| 0.35 | 0.036 | 0.48 | 0.3 | 0.8 | 0.55 | 0.31 | 0.13 | 0.25 | 0.37 | 0.41 | 0.32 | 0.23 | 0.21 | 0.21 | 0.28 | 0.23 | 0.28 | 0.11 | 0.076 | 0.07 | 0.057 | 0.11 | 0.11 | 0.11 | 0.13 | 0.16 | 0.12 | 0.18 | 0.16 | 0.18 |
EBITDA
| 128.454 | 144.635 | 274.61 | 199.775 | 450.929 | 219.791 | 210.978 | 107.388 | 151.997 | 142.942 | 126.335 | 99.043 | 111.882 | 125.766 | 111.726 | 113.481 | 120.655 | 121.68 | 69.06 | 36.033 | 64.244 | 32.055 | 85.864 | 79.115 | 106.844 | 78.412 | 83.729 | 37.122 | 51.137 | 55.404 | 816.331 |
EBITDA ratio
| 0.661 | 0.667 | 1.209 | 0.751 | 1.848 | 0.24 | 0.26 | 0.112 | 0.142 | 0.13 | 0.12 | 0.08 | 0.091 | 0.097 | 0.095 | 0.102 | 0.092 | 0.079 | 0.051 | 0.027 | 0.054 | 0.029 | 0.076 | 0.078 | 0.115 | 0.095 | 0.081 | 0.041 | 0.058 | 0.059 | 1 |