
Baida Group Co.,Ltd
SSE:600865.SS
9.27 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 69.243 | 193.97 | 88.678 | 138.122 | 202.843 | 313.832 | 238.786 | 218.752 | 238.271 | 225.103 | 275.089 | 327.318 | 376.292 | 509.773 | 266.886 | 149.103 | 230.187 | 589.784 | 526.94 | 434.502 | 302.744 | 271.09 | 129.714 | 188.662 | 264.103 | 236.368 | 278.589 | 80.003 | 49.356 | 65.442 | 0 |
Kortetermijnbeleggingen
| 1,254.66 | 848.279 | 962.726 | 714.889 | 629.164 | 498.406 | 11.317 | 417.787 | -123.187 | -133.516 | 0 | 0 | 40 | 0 | -93.198 | 0.077 | 160.262 | 26.514 | 2.351 | 22.054 | 70.562 | 50 | 126 | 59.141 | 60 | 64.746 | 14.746 | 0 | 0.515 | 1.214 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,323.904 | 1,192.575 | 1,051.404 | 853.011 | 832.007 | 812.238 | 250.104 | 218.752 | 238.271 | 225.103 | 275.089 | 327.318 | 376.292 | 509.773 | 266.886 | 149.18 | 390.448 | 616.298 | 529.291 | 456.556 | 373.306 | 321.09 | 255.714 | 247.803 | 324.103 | 301.114 | 293.335 | 80.003 | 49.871 | 66.656 | 0 |
Nettovorderingen
| 28.946 | 25.084 | 30.32 | 24.439 | 24.111 | 12.719 | 0 | 11.771 | 12.635 | 17.641 | 199.845 | 1,105.108 | 55.037 | 27.507 | 28.697 | 28.893 | 28.985 | 16.53 | 36.755 | 27.56 | 34.31 | 53.492 | 45.141 | 88.321 | 32.39 | 6.53 | 78.929 | 94.178 | 143.058 | 109.712 | 0 |
Voorraad
| 0.734 | 0.297 | 0.732 | 0.879 | 0.881 | 0.388 | 0.846 | 0.977 | 1.088 | 1.479 | 1.785 | 9.178 | 3,830.912 | 3,243.947 | 2,785.468 | 11.723 | 12.056 | 17.239 | 20.8 | 13.669 | 15.582 | 8.141 | 14.752 | 15.422 | 62.81 | 109.141 | 182.372 | 130.298 | 73.223 | 58.202 | 0 |
Overige vlottende activa
| 61.123 | 3.762 | 245.44 | 251.626 | 503.629 | 282.112 | 422.131 | 420.583 | 145.438 | 286.404 | 670.825 | 653.623 | 35.725 | 69.998 | 4 | 823.281 | 208.695 | 54.309 | 62.415 | 42.866 | 69.061 | 35.831 | 77.614 | 44.745 | 114.961 | 194.44 | 151.672 | 180.215 | 143.071 | 32.701 | 170.735 |
Totaal vlottende activa
| 1,414.707 | 1,219.055 | 1,327.896 | 1,129.956 | 1,360.628 | 1,107.457 | 685.18 | 652.083 | 397.431 | 643.933 | 1,147.131 | 2,094.774 | 4,297.965 | 3,851.225 | 3,085.051 | 1,013.076 | 640.266 | 704.375 | 612.507 | 540.651 | 492.258 | 418.554 | 393.221 | 352.006 | 503.376 | 611.225 | 652.83 | 398.846 | 266.164 | 267.271 | 170.735 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 73.487 | 62.237 | 79.526 | 83.656 | 88.964 | 105.644 | 99.247 | 146.572 | 154.287 | 164.795 | 177.989 | 185.351 | 203.08 | 229.361 | 231.277 | 229.18 | 234.701 | 248.896 | 336.231 | 348.916 | 361.666 | 365.999 | 377.637 | 823.413 | 771.228 | 729.017 | 511.479 | 383.88 | 408.799 | 319.398 | 253.36 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 43.992 | 43.724 | 47.477 | 51.437 | 55.093 | 58.738 | 62.659 | 73.831 | 78.254 | 82.678 | 86.584 | 90.479 | 94.758 | 99.037 | 78.652 | 22.082 | 23.779 | 24.898 | 38.487 | 39.159 | 40.722 | 42.286 | 43.849 | 45.412 | 45.706 | 47.045 | 47.061 | 48.372 | 43.246 | 44.412 | 0 |
Goodwill en immateriële activa
| 43.992 | 43.724 | 47.477 | 51.437 | 55.093 | 58.738 | 62.659 | 73.831 | 78.254 | 82.678 | 86.584 | 90.479 | 94.758 | 99.037 | 78.652 | 22.082 | 23.779 | 24.898 | 38.487 | 39.159 | 40.722 | 42.286 | 43.849 | 45.412 | 45.706 | 47.045 | 47.061 | 48.372 | 43.246 | 44.412 | 0 |
Langetermijnbeleggingen
| -298.701 | 259.272 | 151.251 | 161.532 | 231.225 | 327.833 | 1,069.802 | 1,217.816 | 1,097.864 | 880 | 327.487 | 344.042 | 137.033 | 0 | 236.231 | 142.956 | -147.24 | -2.289 | 19.053 | -0.698 | -50.651 | -26.539 | -104.129 | -42.742 | -49.837 | -57.443 | -8.282 | 0 | 0 | 5.675 | 0 |
Belastingvorderingen
| 4.896 | 7.675 | 5.407 | 10.677 | 2.191 | 2.575 | 2.241 | 2.355 | 2.756 | 3.407 | 3.779 | 4.182 | 10.68 | 8.005 | 7.55 | 7.036 | 7.851 | 8.192 | 13.902 | 35.231 | 87.64 | 70.836 | 156.929 | 107.972 | 71.537 | 68.24 | 21.616 | 0 | 0 | 1.214 | 0 |
Overige niet-vlottende activa
| 1,329.047 | 943.577 | 1,066.426 | 1,186.306 | 868.723 | 652.85 | 160.052 | 59.929 | 340 | 10 | 117.452 | 92.995 | 103.155 | 232.95 | 0.05 | 81.13 | 244.254 | 118.223 | -1.583 | 0.1 | 0.1 | 30.1 | 0.2 | 30.2 | 35.633 | 1.708 | 3.469 | 22.959 | 29.018 | 6.391 | 57.614 |
Totaal niet-vlottende activa
| 1,152.722 | 1,316.485 | 1,350.087 | 1,493.608 | 1,246.197 | 1,147.64 | 1,394.002 | 1,500.502 | 1,673.162 | 1,140.88 | 713.291 | 717.049 | 548.705 | 569.352 | 553.761 | 482.385 | 363.346 | 397.919 | 406.089 | 422.708 | 439.478 | 482.681 | 474.486 | 964.256 | 874.267 | 788.567 | 575.342 | 455.211 | 481.063 | 377.089 | 310.974 |
Totaal activa
| 2,567.428 | 2,535.54 | 2,677.982 | 2,623.564 | 2,606.824 | 2,255.097 | 2,079.182 | 2,152.586 | 2,070.593 | 1,784.812 | 1,860.423 | 2,811.824 | 4,846.67 | 4,420.577 | 3,638.811 | 1,495.462 | 1,003.612 | 1,102.294 | 1,018.595 | 963.359 | 931.736 | 901.235 | 867.707 | 1,316.261 | 1,377.643 | 1,399.792 | 1,228.172 | 854.057 | 747.228 | 644.36 | 481.708 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 65.022 | 67.409 | 63.358 | 70.703 | 97.706 | 99.201 | 93.677 | 79.776 | 92.723 | 88.534 | 96.817 | 27.49 | 163.298 | 127.439 | 107.83 | 96.9 | 91.492 | 161.688 | 158.22 | 153.064 | 150.441 | 140.073 | 125.412 | 128.228 | 104.015 | 105.437 | 97.387 | 119.037 | 97.383 | 78.117 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 50.057 | 0 | 0 | 150 | 0 | 0 | 17.5 | 388.736 | 960 | 934 | 1,320 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240 | 215 | 253.52 | 216 | 119.5 | 129.51 | 69.5 | 0 |
Belastingschulden
| 22.807 | 22.445 | 37.206 | 59.821 | 32.733 | 19.986 | 16.595 | 35.864 | 32.4 | 24.637 | 14.797 | 11.535 | 17.628 | 22.34 | 17.567 | 17.997 | 14.024 | 34.945 | 17.345 | 8.331 | 10.223 | 16.635 | 3.416 | 6.069 | 3.184 | 5.438 | 16.754 | 6.301 | 4.458 | 1.08 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 57.962 | 58.399 | 140.784 | 74.128 | 53.697 | 84.132 | 61.42 | 0 | 98.445 | 65.954 | 136.702 | 116.475 | 78.712 | 72.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.957 | 91.148 | 63.535 | 118.52 | 100.492 | 40.169 | 68.656 | 0 |
Overige kortlopende verplichtingen
| 97.127 | 128.097 | 131.402 | 139.1 | 1.801 | 148.327 | 121.94 | 108.006 | 123.215 | 135.132 | 155.998 | 684.724 | 963.801 | 267.709 | 132.208 | 105.743 | 110.512 | 136.075 | 133.095 | 100.203 | 76.687 | 61.517 | 73.74 | 237.427 | 98.728 | 119.816 | 244.695 | 195.117 | 39.291 | 72.606 | 126.123 |
Totaal kortlopende verplichtingen
| 184.957 | 217.951 | 231.967 | 269.624 | 323.08 | 267.515 | 232.212 | 373.647 | 248.338 | 248.303 | 285.112 | 1,112.486 | 2,104.728 | 1,351.488 | 1,577.605 | 520.64 | 216.029 | 332.709 | 308.66 | 261.598 | 237.352 | 218.226 | 202.569 | 611.724 | 451.815 | 484.212 | 574.835 | 345.778 | 270.643 | 221.304 | 126.123 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 412.568 | 1,219.304 | 1,390 | 960 | 80 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 40.059 | 260.429 | 260.429 | 0 | 10 | 0 | 3.56 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 18.905 | 23.304 | 27.955 | 31.161 | 35.584 | 40.007 | 44.43 | 48.853 | 53.34 | 57.773 | 62.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.398 | 1.095 | 42.504 | 52.045 | 89.902 | 47.403 | 32.211 | 39.032 | 61.322 | 0 | -175 | 0 | 0 | 0 | 0 | 0 | 0 | 2.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 16.756 | 0 | 27.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.92 | 3.129 | 5.27 | 5.531 | 1.88 | 1.88 | 1.88 | 1.6 | 0 | 0 | 0 | 0 | 0 | -1.096 | 3.534 | -0.533 | -0.181 | -0.254 | 18.657 |
Totaal niet-vlottende verplichtingen
| 41.058 | 24.399 | 70.459 | 83.206 | 125.486 | 87.41 | 76.641 | 87.885 | 114.662 | 57.773 | 237.205 | 479.205 | 1,286.224 | 1,393.129 | 965.27 | 85.531 | 1.88 | 4.594 | 1.88 | 1.6 | 1.2 | 0 | 0 | 40.059 | 260.429 | 259.333 | -0.899 | 9.467 | -0.181 | 3.306 | 18.657 |
Totaal passiva
| 226.015 | 242.35 | 302.426 | 352.83 | 448.566 | 354.924 | 308.852 | 461.531 | 363 | 306.075 | 522.317 | 1,591.69 | 3,390.951 | 2,744.618 | 2,542.875 | 606.171 | 217.909 | 337.302 | 310.54 | 263.198 | 238.552 | 218.226 | 202.569 | 651.783 | 712.244 | 743.544 | 573.936 | 355.245 | 270.461 | 224.61 | 144.78 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 269.706 | 269.706 | 269.706 | 269.706 | 269.706 | 269.706 | 269.706 | 269.706 | 269.706 | 269.706 | 227.793 | 182.234 | 140.18 | 98.28 |
Ingehouden winsten
| 1,536.498 | 1,490.277 | 1,570.766 | 1,466.241 | 1,353.532 | 1,095.923 | 871.534 | 772.849 | 734.875 | 697.32 | 569.582 | 466.506 | 347.324 | 300.215 | 229.804 | 159.77 | 96.723 | 76.645 | 32.209 | 27.087 | 24.393 | 18.172 | 0.075 | 0.678 | 3.068 | 1.714 | 1.289 | 2.515 | 48.462 | 0 | 48.216 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 264.671 | 264.522 | 264.522 | 264.522 | 264.522 | 378.477 | 432.879 | 241.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 428.419 | 426.361 | 428.202 | 163.488 | 163.488 | 163.488 | 428.01 | 163.488 | 596.478 | 405.177 | 392.283 | 377.387 | 374.609 | 495.444 | 331.572 | 323.28 | 312.74 | 418.486 | 406.14 | 403.368 | 399.085 | 395.131 | 426.999 | 385.589 | 394.1 | 376.578 | 385.946 | 261.531 | 246.032 | 279.534 | 190.402 |
Totaal eigen vermogen van aandeelhouders
| 2,341.157 | 2,292.879 | 2,375.357 | 2,270.491 | 2,157.782 | 1,900.173 | 1,770.329 | 1,691.055 | 1,707.593 | 1,478.737 | 1,338.106 | 1,220.133 | 1,098.173 | 1,171.899 | 937.617 | 859.29 | 785.703 | 764.837 | 708.055 | 700.161 | 693.184 | 683.009 | 661.719 | 655.566 | 654.769 | 647.998 | 642.628 | 491.838 | 476.728 | 419.714 | 336.898 |
Totaal eigen vermogen
| 2,341.413 | 2,293.191 | 2,375.557 | 2,270.734 | 2,158.258 | 1,900.173 | 1,770.329 | 1,691.055 | 1,707.593 | 1,478.737 | 1,338.106 | 1,220.133 | 1,455.719 | 1,675.959 | 1,095.936 | 889.29 | 785.703 | 764.992 | 708.055 | 700.161 | 693.184 | 683.009 | 665.139 | 664.478 | 665.399 | 656.247 | 654.236 | 498.811 | 476.767 | 419.75 | 336.928 |
Totaal passiva en aandeelhoudersvermogen
| 2,567.428 | 2,535.54 | 2,677.982 | 2,623.564 | 2,606.824 | 2,255.097 | 2,079.182 | 2,152.586 | 2,070.593 | 1,784.812 | 1,860.423 | 2,811.824 | 4,846.67 | 4,420.577 | 3,638.811 | 1,495.462 | 1,003.612 | 1,102.294 | 1,018.595 | 963.359 | 931.736 | 901.235 | 867.707 | 1,316.261 | 1,377.643 | 1,399.792 | 1,228.172 | 854.057 | 747.228 | 644.36 | 481.708 |