
Shanghai Baosight Software Co.,Ltd.
SSE:600845.SS
26.51 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,644.425 | 12,915.641 | 13,149.887 | 11,759.361 | 9,517.763 | 6,849.043 | 5,471.103 | 4,775.779 | 3,960.273 | 3,937.685 | 4,071.898 | 3,581.287 | 3,638.475 | 3,145.455 | 2,581.439 | 2,273.159 | 2,146.81 | 1,828.65 | 1,521.85 | 1,336.822 | 1,311.488 | 964.718 | 639.697 | 396.446 | 231.287 | 213.959 | 295.345 | 455.288 | 529.468 | 511.99 | 587.484 | 875.717 | 626.983 | 418.41 | 347.826 |
Kosten van de omzet
| 8,900.908 | 8,146.709 | 8,805.543 | 7,935.293 | 6,745.12 | 4,791.832 | 3,942.406 | 3,502.436 | 2,817.372 | 2,864.167 | 2,931.787 | 2,729.597 | 2,892.787 | 2,376.393 | 1,906.509 | 1,683.869 | 1,576.485 | 1,382.629 | 1,150.99 | 1,029.801 | 1,037.971 | 745.919 | 481.813 | 288.677 | 232.826 | 206.742 | 267.491 | 383.286 | 452.729 | 461.26 | 0 | 687.521 | 528.644 | 412.804 | 289.886 |
Brutowinst
| 4,743.516 | 4,768.933 | 4,344.344 | 3,824.068 | 2,772.643 | 2,057.212 | 1,528.697 | 1,273.344 | 1,142.901 | 1,073.518 | 1,140.111 | 851.69 | 745.689 | 769.063 | 674.93 | 589.291 | 570.325 | 446.021 | 370.86 | 307.022 | 273.517 | 218.799 | 157.884 | 107.769 | -1.539 | 7.217 | 27.854 | 72.002 | 76.739 | 50.73 | 587.484 | 188.196 | 98.339 | 5.606 | 57.94 |
Brutowinstmarge
| 0.348 | 0.369 | 0.33 | 0.325 | 0.291 | 0.3 | 0.279 | 0.267 | 0.289 | 0.273 | 0.28 | 0.238 | 0.205 | 0.244 | 0.261 | 0.259 | 0.266 | 0.244 | 0.244 | 0.23 | 0.209 | 0.227 | 0.247 | 0.272 | -0.007 | 0.034 | 0.094 | 0.158 | 0.145 | 0.099 | 1 | 0.215 | 0.157 | 0.013 | 0.167 |
Onderzoek- en ontwikkelingskosten
| 1,461.458 | 1,454.2 | 1,432.323 | 1,289.644 | 948.771 | 723.754 | 551.214 | 520.666 | 456.959 | 464.825 | 448.667 | 267.674 | 152.664 | 185.116 | 159.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 80.694 | 82.151 | 65.422 | 49.24 | 33.596 | 45.632 | 31.551 | 26.467 | 35.465 | 27.335 | 33.006 | 32.807 | 34.126 | 42.846 | 38.507 | 299.837 | 264.631 | 185.554 | 179.09 | 151.56 | 146.63 | 113.299 | 86.44 | 48.893 | 76.342 | 163.51 | 66.889 | 55.215 | 60.069 | 49.288 | 0 | 57.325 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 46.646 | 48.191 | 229.279 | 205.544 | 167.462 | 173.482 | 150.33 | 138.839 | 131.043 | 117.736 | 124.746 | 121.401 | 116.448 | 98.859 | 91.015 | 85.271 | 106.793 | 104.112 | 102.583 | 72.494 | 53.304 | 38.583 | 20.579 | 11.907 | 1.768 | 1.872 | 1.869 | 0.239 | 0.443 | 0.237 | 0 | 3.023 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 127.339 | 130.342 | 294.701 | 254.785 | 201.059 | 219.114 | 181.881 | 165.306 | 166.508 | 145.072 | 157.752 | 154.208 | 150.574 | 141.705 | 129.522 | 385.107 | 371.424 | 289.666 | 281.673 | 224.054 | 199.935 | 151.882 | 107.019 | 60.8 | 78.11 | 165.383 | 68.758 | 55.454 | 60.511 | 49.526 | 0 | 60.348 | 0 | 0 | 0 |
Overige kosten
| 661.041 | 366.752 | 149.303 | 184.664 | 107.218 | 133.531 | -18.424 | -4.346 | 81.428 | 82.463 | 52.167 | 49.635 | 52.892 | 48.607 | 39.976 | 34.443 | 17.949 | 14.898 | 1.724 | 6.461 | 1.969 | 1.589 | 1.175 | 2.204 | -13.372 | 4.478 | -0.923 | 3.116 | 2.444 | 1.689 | -11.514 | 0.5 | 5.315 | 26.156 | 23.001 |
Bedrijfskosten
| 2,249.838 | 1,951.293 | 1,876.326 | 1,729.092 | 1,257.047 | 1,076.399 | 808.512 | 789.75 | 808.344 | 795.086 | 791.285 | 591.762 | 475.072 | 525.738 | 472.503 | 402.943 | 390.692 | 303.362 | 295.258 | 238.494 | 207.988 | 159.07 | 112.591 | 69.229 | 78.349 | 166.175 | 69.549 | 55.681 | 60.797 | 49.797 | -11.514 | 100.506 | 5.315 | 26.156 | 23.001 |
Bedrijfsresultaat
| 2,493.678 | 2,817.639 | 2,390.245 | 2,004.214 | 1,481.254 | 1,003.768 | 785.354 | 507.079 | 330.328 | 300.607 | 310.762 | 281.172 | 257.911 | 243.441 | 212.357 | 187.589 | 190.108 | 151.939 | 92.059 | 73.695 | 68.569 | 61.355 | 51.442 | 38.442 | -103.825 | -185.189 | -69.855 | 6.801 | 4.158 | -9.457 | 31.268 | 79.36 | 93.024 | -20.55 | 34.939 |
Bedrijfsresultaat ratio
| 0.183 | 0.218 | 0.182 | 0.17 | 0.156 | 0.147 | 0.144 | 0.106 | 0.083 | 0.076 | 0.076 | 0.079 | 0.071 | 0.077 | 0.082 | 0.083 | 0.089 | 0.083 | 0.06 | 0.055 | 0.052 | 0.064 | 0.08 | 0.097 | -0.449 | -0.866 | -0.237 | 0.015 | 0.008 | -0.018 | 0.053 | 0.091 | 0.148 | -0.049 | 0.1 |
Totaal overige inkomsten en kosten netto
| 9.714 | 2.621 | 8.718 | 9.203 | 0.675 | -1.233 | -13.817 | -4.346 | 89.067 | 78.372 | 51.785 | 48.402 | 50.612 | 47.482 | 39.222 | 34.171 | 17.351 | 14.898 | 2.949 | 4.913 | 0.244 | -0.048 | 0.11 | 0.017 | -22.013 | 0.287 | -5.698 | -2.213 | 1.268 | 1.73 | -11.514 | -2.075 | -47.835 | 63 | 0.02 |
Inkomen voor belasting
| 2,503.392 | 2,820.261 | 2,398.963 | 2,013.417 | 1,481.884 | 1,002.535 | 766.975 | 502.733 | 411.137 | 382.156 | 362.547 | 330.264 | 310.153 | 290.946 | 251.58 | 221.76 | 207.459 | 166.837 | 92.901 | 78.256 | 68.813 | 61.307 | 51.553 | 38.459 | -116.445 | -184.902 | -75.283 | 5.95 | 5.426 | -7.726 | 19.754 | 77.286 | 45.189 | 42.45 | 34.959 |
Inkomen voor belasting ratio
| 0.183 | 0.218 | 0.182 | 0.171 | 0.156 | 0.146 | 0.14 | 0.105 | 0.104 | 0.097 | 0.089 | 0.092 | 0.085 | 0.092 | 0.097 | 0.098 | 0.097 | 0.091 | 0.061 | 0.059 | 0.052 | 0.064 | 0.081 | 0.097 | -0.503 | -0.864 | -0.255 | 0.013 | 0.01 | -0.015 | 0.034 | 0.088 | 0.072 | 0.101 | 0.101 |
Belastingkosten
| 176.612 | 209.079 | 147.662 | 104.65 | 121.805 | 77.663 | 54.021 | 42.138 | 46.077 | 50.713 | 37.473 | 35.357 | 46.226 | 43.127 | 23.358 | 18.193 | 17.187 | 25.01 | 6.255 | 11.515 | 11.515 | 2.495 | 0.091 | 0.016 | -0.242 | 0.101 | 0.106 | 0.586 | -0.064 | 1.139 | 0.636 | 24.259 | 6.778 | 6.367 | 5.243 |
Nettowinst
| 2,265.483 | 2,553.639 | 2,185.887 | 1,818.835 | 1,338.124 | 879.342 | 669.125 | 425.276 | 335.659 | 312.382 | 321.701 | 290.111 | 260.993 | 245.579 | 225.7 | 201.748 | 181.288 | 136.902 | 86.354 | 65.186 | 54.146 | 53.929 | 52.737 | 38.539 | -116.202 | -182.831 | -75.084 | 5.382 | 5.425 | -9.043 | 19.118 | 49.342 | 38.411 | 36.083 | 29.716 |
Nettowinstmarge
| 0.166 | 0.198 | 0.166 | 0.155 | 0.141 | 0.128 | 0.122 | 0.089 | 0.085 | 0.079 | 0.079 | 0.081 | 0.072 | 0.078 | 0.087 | 0.089 | 0.084 | 0.075 | 0.057 | 0.049 | 0.041 | 0.056 | 0.082 | 0.097 | -0.502 | -0.855 | -0.254 | 0.012 | 0.01 | -0.018 | 0.033 | 0.056 | 0.061 | 0.086 | 0.085 |
WPA (Winst Per Aandeel)
| 0 | 0.9 | 0.78 | 0.65 | 0.49 | 0.32 | 0.17 | 0.17 | 0.14 | 0.13 | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 | 0.11 | 0.1 | 0.076 | 0.049 | 0.036 | 0.03 | 0.03 | 0.029 | 0.022 | -0.13 | -0.21 | -0.085 | 0.003 | 0.003 | -0.01 | 0.011 | 0.056 | 0.043 | 0.041 | 0.034 |
Verwaterde WPA
| 0 | 0.89 | 0.77 | 0.64 | 0.48 | 0.32 | 0.17 | 0.17 | 0.14 | 0.13 | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 | 0.11 | 0.1 | 0.076 | 0.049 | 0.036 | 0.03 | 0.03 | 0.029 | 0.022 | -0.13 | -0.21 | -0.085 | 0.003 | 0.003 | -0.01 | 0.011 | 0.056 | 0.043 | 0.041 | 0.034 |
EBITDA
| 3,005.221 | 3,418.729 | 2,957.043 | 2,520.982 | 1,884.764 | 1,286.866 | 702.806 | 686.121 | 537.356 | 464.561 | 429.62 | 374.242 | 331.518 | 313.593 | 283.59 | 246.978 | 233.379 | 188.234 | 116.61 | 98.95 | 87.101 | 77.045 | 62.619 | 55.48 | -85.134 | -135.741 | -17.203 | 17.188 | 15.942 | 0.933 | 587.484 | 87.69 | -5.315 | -26.156 | -23.001 |
EBITDA ratio
| 0.22 | 0.265 | 0.225 | 0.214 | 0.198 | 0.188 | 0.128 | 0.144 | 0.136 | 0.118 | 0.106 | 0.104 | 0.091 | 0.1 | 0.11 | 0.109 | 0.109 | 0.103 | 0.077 | 0.074 | 0.066 | 0.08 | 0.098 | 0.14 | -0.368 | -0.634 | -0.058 | 0.038 | 0.03 | 0.002 | 1 | 0.1 | -0.008 | -0.063 | -0.066 |