
Shanghai Baosight Software Co.,Ltd.
SSE:600845.SS
26.51 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,538.047 | 3,887.891 | 3,013.869 | 3,338.206 | 3,382.523 | 4,070.919 | 3,141.327 | 3,154.441 | 2,522.491 | 5,496.834 | 2,690.659 | 2,464.556 | 2,497.838 | 4,354.31 | 2,807.482 | 2,735.406 | 1,862.164 | 3,813.326 | 2,289.904 | 2,116.603 | 1,297.929 | 2,329.679 | 1,702.975 | 1,354.242 | 1,344.773 | 1,635.521 | 1,422.819 | 1,398.771 | 1,013.993 | 1,586.57 | 1,144.481 | 1,097.473 | 947.256 | 1,398.658 | 844.64 | 866.901 | 850.075 | 1,198.662 | 1,123.102 | 820.868 | 795.053 | 1,475.982 | 989.458 | 852.197 | 754.261 | 1,298.221 | 758.188 | 682.48 | 842.398 | 989.169 | 890.475 | 718.828 | 1,040.003 | 939.526 | 762.205 | 711.879 | 731.845 | 704.622 | 648.858 | 542.85 | 685.109 | 558.758 | 518.638 | 589.079 | 606.684 | 472.849 | 563.057 | 630.583 | 480.321 | 468.32 | 512.231 | 485.255 | 362.843 | 497.46 | 355.817 | 339.285 | 329.288 | 389.165 | 336.356 | 345.751 | 265.55 | 531.39 | 258.215 | 345.725 | 176.158 | 331.831 | 240.22 | 243.128 | 149.539 | 212.591 | 177.408 | 167.232 | 82.466 | 136.119 | 95.457 |
Kosten van de omzet
| 1,655.039 | 2,662.282 | 1,931.881 | 2,051.654 | 2,282.77 | 2,843.618 | 1,892.282 | 1,930.093 | 1,506.824 | 3,982.76 | 1,655.135 | 1,479.516 | 1,688.132 | 3,083.309 | 1,836.405 | 1,835.686 | 1,179.893 | 2,917.895 | 1,616.44 | 1,388.181 | 822.603 | 1,623.436 | 1,232.349 | 885.68 | 938.376 | 1,233.619 | 993.595 | 1,026.003 | 689.189 | 1,215.777 | 828.812 | 766.476 | 691.371 | 1,019.226 | 594.761 | 596.211 | 607.174 | 847.782 | 848.151 | 596.537 | 571.696 | 1,077.665 | 741.969 | 596.822 | 515.332 | 1,007.879 | 572.326 | 489.968 | 659.423 | 774.661 | 722.795 | 524.255 | 871.076 | 695.537 | 588.043 | 531.712 | 561.1 | 521.483 | 485.024 | 379.445 | 520.557 | 415.769 | 383.866 | 418.048 | 466.186 | 341.732 | 415.989 | 455.188 | 363.577 | 336.401 | 409.958 | 358.217 | 278.053 | 375.364 | 269.796 | 251.953 | 253.876 | 298.82 | 266.336 | 260.196 | 204.449 | 408.584 | 205.052 | 285.643 | 138.691 | 245.486 | 189.083 | 197.875 | 113.474 | 154.925 | 136.68 | 127.547 | 62.661 | 99.117 | 66.283 |
Brutowinst
| 883.008 | 1,225.609 | 1,081.988 | 1,286.552 | 1,099.753 | 1,227.302 | 1,249.045 | 1,224.348 | 1,015.667 | 1,514.074 | 1,035.523 | 985.04 | 809.706 | 1,271 | 971.077 | 899.72 | 682.271 | 895.431 | 673.464 | 728.422 | 475.326 | 706.243 | 470.626 | 468.562 | 406.397 | 401.902 | 429.224 | 372.767 | 324.804 | 370.793 | 315.669 | 330.997 | 255.885 | 379.432 | 249.879 | 270.689 | 242.901 | 350.88 | 274.951 | 224.331 | 223.356 | 398.318 | 247.489 | 255.375 | 238.93 | 290.342 | 185.862 | 192.512 | 182.974 | 214.508 | 167.68 | 194.573 | 168.928 | 243.989 | 174.162 | 180.167 | 170.745 | 183.139 | 163.834 | 163.405 | 164.552 | 142.989 | 134.772 | 171.031 | 140.499 | 131.117 | 147.068 | 175.396 | 116.744 | 131.919 | 102.274 | 127.038 | 84.791 | 122.096 | 86.021 | 87.331 | 75.412 | 90.345 | 70.021 | 85.555 | 61.101 | 122.806 | 53.163 | 60.081 | 37.466 | 86.344 | 51.137 | 45.253 | 36.065 | 57.666 | 40.728 | 39.685 | 19.805 | 37.002 | 29.175 |
Brutowinstmarge
| 0.348 | 0.315 | 0.359 | 0.385 | 0.325 | 0.301 | 0.398 | 0.388 | 0.403 | 0.275 | 0.385 | 0.4 | 0.324 | 0.292 | 0.346 | 0.329 | 0.366 | 0.235 | 0.294 | 0.344 | 0.366 | 0.303 | 0.276 | 0.346 | 0.302 | 0.246 | 0.302 | 0.266 | 0.32 | 0.234 | 0.276 | 0.302 | 0.27 | 0.271 | 0.296 | 0.312 | 0.286 | 0.293 | 0.245 | 0.273 | 0.281 | 0.27 | 0.25 | 0.3 | 0.317 | 0.224 | 0.245 | 0.282 | 0.217 | 0.217 | 0.188 | 0.271 | 0.162 | 0.26 | 0.228 | 0.253 | 0.233 | 0.26 | 0.252 | 0.301 | 0.24 | 0.256 | 0.26 | 0.29 | 0.232 | 0.277 | 0.261 | 0.278 | 0.243 | 0.282 | 0.2 | 0.262 | 0.234 | 0.245 | 0.242 | 0.257 | 0.229 | 0.232 | 0.208 | 0.247 | 0.23 | 0.231 | 0.206 | 0.174 | 0.213 | 0.26 | 0.213 | 0.186 | 0.241 | 0.271 | 0.23 | 0.237 | 0.24 | 0.272 | 0.306 |
Onderzoek- en ontwikkelingskosten
| 295.857 | 528.645 | 334.662 | 257.697 | 320.383 | 426.042 | 369.795 | 312.838 | 325.154 | 582.618 | 379.109 | 257.427 | 213.169 | 555.791 | 305.64 | 233.516 | 194.696 | 398.817 | 242.169 | 200.858 | 106.927 | 276.861 | 186.624 | 137.73 | 109.052 | 187.392 | 136.004 | 139.894 | 95.644 | 696.853 | 120.01 | 224.468 | 0 | 456.959 | 0 | 214.398 | 0 | 464.825 | 0 | 199.212 | 0 | 448.667 | 0 | 214.129 | 0 | 267.674 | 0 | 111.084 | 0 | 201.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 78.953 | -188.374 | 244.703 | -73.128 | 97.492 | -264.881 | 311.49 | -71.759 | 107.301 | -211.52 | 257.738 | -62.507 | 81.711 | -178.026 | 212.793 | -39.099 | 53.572 | -134.008 | 57.949 | -28.907 | 43.716 | -103.318 | 50.263 | -24.801 | 39.824 | -91.321 | 40.955 | -122.09 | 133.405 | -425.667 | 154.352 | -113.398 | 125.701 | -405.127 | 153.242 | -120.692 | 133.306 | -408.555 | 174.97 | -106.075 | 117.648 | -383.343 | 150.34 | -116.935 | 131.258 | -219.436 | 92.91 | -65.839 | 82.744 | -208.116 | 84.382 | -60.244 | 73.983 | -207.968 | 87.858 | -63.851 | 80.261 | -187.129 | 83.032 | 71.435 | 71.168 | 106.635 | 65.686 | 68.323 | 59.192 | 92.253 | 75.323 | 58.512 | 38.544 | 54.872 | 37.967 | 65.717 | 26.999 | 70.268 | 36.132 | 46.373 | 26.317 | 46.632 | 29.85 | 49.631 | 25.447 | 87.515 | 22.117 | 20.237 | 16.761 | 56.033 | 20.564 | 18.255 | 18.447 | 46.219 | 16.362 | 16.736 | 7.123 | 16.376 | 12.712 |
Verkoop- en marketingkosten
| 56.168 | -113.06 | 141.508 | 44.305 | 63.073 | 73.21 | 64.877 | 56.617 | 56.041 | 73.039 | 53.719 | 46.862 | 55.659 | 65.36 | 50.68 | 49.459 | 40.046 | 55.167 | 39.292 | 39.623 | 33.381 | 51.364 | 40.018 | 39.864 | 36.714 | 40.259 | 36.737 | 39.968 | 33.366 | 42.105 | 33.512 | 32.76 | 30.462 | 43.194 | 29.407 | 30.272 | 28.17 | 34.497 | 25.434 | 30.44 | 27.365 | 35.951 | 30.175 | 29.661 | 28.96 | 41.454 | 28.077 | 27.029 | 24.84 | 36.098 | 28.618 | 27.011 | 24.721 | 31.429 | 22.674 | 22.513 | 22.244 | 29.839 | 22.319 | 20.048 | 18.809 | 25.353 | 20.247 | 21.106 | 18.565 | 32.993 | 27.639 | 23.136 | 23.025 | 29.043 | 27.571 | 25.702 | 21.795 | 32.22 | 24.51 | 22.875 | 22.978 | 21.692 | 18.547 | 18.36 | 13.895 | 18.623 | 11.889 | 13.113 | 9.68 | 13.225 | 9.399 | 9.537 | 6.421 | 6.654 | 5.075 | 5.736 | 3.115 | 4.915 | 2.967 |
Verkoop-, algemene en administratieve kosten
| 135.121 | -301.434 | 386.211 | 153.62 | 160.565 | 185.325 | 376.367 | -15.143 | 163.342 | -138.481 | 311.457 | -15.645 | 137.37 | -112.666 | 263.473 | 10.36 | 93.618 | -78.84 | 97.24 | 10.716 | 77.096 | -51.954 | 90.281 | 15.063 | 76.538 | -51.061 | 77.692 | -82.122 | 166.772 | -383.563 | 187.864 | -80.637 | 156.163 | -361.933 | 182.649 | -90.42 | 161.476 | -374.057 | 200.404 | -75.635 | 145.013 | -347.392 | 180.515 | -87.275 | 160.218 | -177.982 | 120.987 | -38.809 | 107.584 | -172.017 | 113 | -33.233 | 98.704 | -176.539 | 110.532 | -41.338 | 102.505 | -157.289 | 105.351 | 91.483 | 89.977 | 131.988 | 85.933 | 89.429 | 77.757 | 125.245 | 102.961 | 81.648 | 61.569 | 83.915 | 65.538 | 91.419 | 48.794 | 102.489 | 60.642 | 69.248 | 49.295 | 68.324 | 48.397 | 67.99 | 39.342 | 106.138 | 34.005 | 33.35 | 26.442 | 69.259 | 29.963 | 27.792 | 24.868 | 52.873 | 21.437 | 22.471 | 10.238 | 21.291 | 15.68 |
Overige kosten
| -46.942 | 644.061 | -258.46 | -37.387 | -0.062 | -59.178 | -0.756 | 0.257 | -36.171 | 256.168 | -165.404 | 109.56 | -51.022 | -0.923 | 0.83 | 3.368 | 5.928 | -0.39 | 0.739 | 0.229 | 0.053 | -1.573 | -0.155 | 0.242 | 0.189 | -20.664 | 0.319 | 0.797 | 2.16 | -1.739 | 0.144 | -8.38 | 5.629 | 26.656 | 17.35 | 19.789 | 17.633 | 31.827 | 16.651 | 25.252 | 8.733 | 32.255 | 7.221 | 9.527 | 3.164 | 39.289 | 2.899 | 5.499 | 1.948 | 19.564 | 25.613 | 1.82 | 5.894 | 28.55 | 5.693 | 9.644 | 4.72 | 25.782 | 6.641 | 4.556 | 2.996 | 16.954 | 5.01 | 3.021 | 9.459 | 10.423 | 1.71 | 4.885 | 0.931 | 4.615 | 4.366 | 5.353 | 0.313 | -0.61 | 0.594 | 1.332 | 0.407 | 3.794 | 1.817 | 0.806 | 0.044 | 1.422 | -0.369 | 0.663 | 0.252 | -0.33 | 0.457 | 1.596 | -0.135 | 0.567 | 0.086 | 0.4 | 0.121 | -0.264 | 1.417 |
Bedrijfskosten
| 384.036 | 871.272 | 462.413 | 448.704 | 480.948 | 670.545 | 524.647 | 457.044 | 452.325 | 700.305 | 525.162 | 351.343 | 299.518 | 721.488 | 429.495 | 332.483 | 245.627 | 455.6 | 328.804 | 301.5 | 171.143 | 413.864 | 230.685 | 222.676 | 180.134 | 267.797 | 172.385 | 210.268 | 159.098 | 261.241 | 169.668 | 197.753 | 161.087 | 269.918 | 184.54 | 186.749 | 167.137 | 265.255 | 204.498 | 176.746 | 148.587 | 274.351 | 186.485 | 167.58 | 162.87 | 249.792 | 124.785 | 107.448 | 109.737 | 149.223 | 117.421 | 114.475 | 93.953 | 188.598 | 113.862 | 114.31 | 108.969 | 170.926 | 109.404 | 95.56 | 96.613 | 137.769 | 88.175 | 96.058 | 80.941 | 131.499 | 106.05 | 86.351 | 66.792 | 86.632 | 68.75 | 94.652 | 53.328 | 108.38 | 64.128 | 72.527 | 50.223 | 71.481 | 52.24 | 72.225 | 42.548 | 108.471 | 35.748 | 36.229 | 27.54 | 71.543 | 33.072 | 28.324 | 26.13 | 50.838 | 24.581 | 25.019 | 12.153 | 25.111 | 17.711 |
Bedrijfsresultaat
| 498.972 | 354.337 | 619.575 | 837.848 | 618.805 | 556.756 | 737.391 | 771.458 | 573.616 | 676.753 | 582.962 | 609.403 | 521.127 | 419.029 | 545.699 | 595.269 | 444.218 | 372.604 | 354.601 | 440.705 | 313.343 | 284.405 | 250.496 | 249.378 | 231.573 | 179.306 | 262.855 | 182.275 | 159.882 | 110.067 | 149.448 | 149.004 | 98.56 | 83.343 | 63.236 | 109.127 | 74.622 | 87.085 | 69.616 | 67.882 | 76.023 | 96.704 | 64.336 | 76.644 | 73.079 | 68.578 | 59.048 | 82.453 | 71.092 | 62.684 | 45.594 | 76.519 | 73.113 | 51.603 | 59.582 | 64.538 | 67.718 | 25.475 | 53.575 | 65.668 | 67.64 | 9.476 | 48.136 | 70.366 | 59.61 | 1.438 | 40.151 | 96.717 | 51.803 | 47.241 | 38.211 | 34.82 | 31.667 | 24.574 | 22.123 | 20.066 | 25.296 | 19.755 | 17.827 | 17.381 | 18.732 | 15.85 | 18.616 | 23.8 | 10.304 | 14.8 | 18.575 | 18.37 | 9.61 | 7.707 | 17.184 | 18.399 | 8.153 | 11.717 | 13.788 |
Bedrijfsresultaat ratio
| 0.197 | 0.091 | 0.206 | 0.251 | 0.183 | 0.137 | 0.235 | 0.245 | 0.227 | 0.123 | 0.217 | 0.247 | 0.209 | 0.096 | 0.194 | 0.218 | 0.239 | 0.098 | 0.155 | 0.208 | 0.241 | 0.122 | 0.147 | 0.184 | 0.172 | 0.11 | 0.185 | 0.13 | 0.158 | 0.069 | 0.131 | 0.136 | 0.104 | 0.06 | 0.075 | 0.126 | 0.088 | 0.073 | 0.062 | 0.083 | 0.096 | 0.066 | 0.065 | 0.09 | 0.097 | 0.053 | 0.078 | 0.121 | 0.084 | 0.063 | 0.051 | 0.106 | 0.07 | 0.055 | 0.078 | 0.091 | 0.093 | 0.036 | 0.083 | 0.121 | 0.099 | 0.017 | 0.093 | 0.119 | 0.098 | 0.003 | 0.071 | 0.153 | 0.108 | 0.101 | 0.075 | 0.072 | 0.087 | 0.049 | 0.062 | 0.059 | 0.077 | 0.051 | 0.053 | 0.05 | 0.071 | 0.03 | 0.072 | 0.069 | 0.058 | 0.045 | 0.077 | 0.076 | 0.064 | 0.036 | 0.097 | 0.11 | 0.099 | 0.086 | 0.144 |
Totaal overige inkomsten en kosten netto
| -0.24 | 4.58 | 5.211 | 3.131 | 38.696 | -5.113 | -0.818 | 0.257 | -3.17 | 5.54 | 0.012 | -2.068 | 0.75 | -0.923 | 0.83 | -19.172 | 5.928 | -5.77 | 0.739 | -4.14 | 0.053 | -1.618 | -0.155 | -2.434 | 14.314 | 14.013 | 0.315 | 5.595 | 2.16 | -1.136 | -0.035 | -8.437 | 0.242 | 22.783 | 25.211 | 19.726 | 17.531 | 31.374 | 16.554 | 24.96 | 8.661 | 32.187 | 7.159 | 9.415 | 3.024 | 39.074 | 2.753 | 5.365 | 1.9 | 19.363 | 25.506 | 1.586 | 5.788 | 28.113 | 5.474 | 9.514 | 4.405 | 25.657 | 6.481 | 4.175 | 2.909 | 16.887 | 4.985 | 2.91 | 9.389 | 10.444 | 1.42 | 4.772 | 0.715 | 5.193 | 4.366 | 5.026 | 0.313 | -0.328 | 0.239 | 0.945 | 0.059 | 2.773 | 1.588 | 0.226 | -0.026 | 0.178 | -0.585 | 0.724 | -0.073 | -0.352 | -0.091 | 0.042 | 0.353 | -0.093 | -0.04 | 0.152 | 0.092 | -0.102 | 0.006 |
Inkomen voor belasting
| 498.732 | 358.917 | 624.787 | 867.207 | 657.501 | 730.062 | 736.635 | 771.716 | 573.692 | 682.292 | 582.974 | 611.82 | 521.877 | 418.105 | 546.529 | 598.637 | 450.146 | 372.214 | 355.34 | 440.934 | 313.396 | 282.787 | 250.341 | 249.575 | 231.762 | 158.686 | 263.174 | 183.072 | 162.042 | 108.731 | 149.366 | 140.567 | 104.069 | 109.84 | 80.292 | 128.853 | 92.153 | 118.46 | 86.17 | 92.842 | 84.684 | 128.891 | 71.495 | 86.059 | 76.103 | 107.653 | 61.801 | 87.819 | 72.992 | 82.047 | 71.1 | 78.105 | 78.901 | 79.716 | 65.056 | 74.051 | 72.123 | 51.132 | 60.056 | 69.843 | 70.549 | 26.363 | 53.121 | 73.277 | 68.999 | 11.882 | 41.57 | 101.489 | 52.518 | 52.434 | 42.577 | 39.846 | 31.98 | 24.246 | 22.288 | 21.011 | 25.355 | 22.528 | 19.415 | 17.607 | 18.706 | 16.027 | 18.031 | 24.524 | 10.231 | 14.448 | 18.484 | 18.411 | 9.964 | 7.613 | 17.143 | 18.551 | 8.245 | 11.615 | 13.794 |
Inkomen voor belasting ratio
| 0.197 | 0.092 | 0.207 | 0.26 | 0.194 | 0.179 | 0.234 | 0.245 | 0.227 | 0.124 | 0.217 | 0.248 | 0.209 | 0.096 | 0.195 | 0.219 | 0.242 | 0.098 | 0.155 | 0.208 | 0.241 | 0.121 | 0.147 | 0.184 | 0.172 | 0.097 | 0.185 | 0.131 | 0.16 | 0.069 | 0.131 | 0.128 | 0.11 | 0.079 | 0.095 | 0.149 | 0.108 | 0.099 | 0.077 | 0.113 | 0.107 | 0.087 | 0.072 | 0.101 | 0.101 | 0.083 | 0.082 | 0.129 | 0.087 | 0.083 | 0.08 | 0.109 | 0.076 | 0.085 | 0.085 | 0.104 | 0.099 | 0.073 | 0.093 | 0.129 | 0.103 | 0.047 | 0.102 | 0.124 | 0.114 | 0.025 | 0.074 | 0.161 | 0.109 | 0.112 | 0.083 | 0.082 | 0.088 | 0.049 | 0.063 | 0.062 | 0.077 | 0.058 | 0.058 | 0.051 | 0.07 | 0.03 | 0.07 | 0.071 | 0.058 | 0.044 | 0.077 | 0.076 | 0.067 | 0.036 | 0.097 | 0.111 | 0.1 | 0.085 | 0.145 |
Belastingkosten
| 46.648 | -3.019 | 10.255 | 103.133 | 66.243 | 40.687 | 21.822 | 85.963 | 60.607 | 0.733 | 27.171 | 63.953 | 55.805 | -26.841 | 25.92 | 58.457 | 47.113 | 7.407 | 38.113 | 42.534 | 33.751 | -4.462 | 25.43 | 31.649 | 24.728 | -3.274 | 27.433 | 22.608 | 7.254 | -4.023 | 19.776 | 9.422 | 16.963 | 7.692 | 12.958 | 10.348 | 15.079 | 18.116 | 12.761 | 6.119 | 13.716 | 11.643 | -0.286 | 14.649 | 11.467 | 7.404 | 8.794 | 12.596 | 6.563 | 13.303 | 10.037 | 9.96 | 12.926 | 12.788 | 8.794 | 10.931 | 10.614 | -6.304 | 7.694 | 11.145 | 10.823 | -4.836 | 7.116 | 4.859 | 11.054 | -9.999 | -2.825 | 19.365 | 10.646 | 8.448 | 6.328 | 4.606 | 5.626 | 0.786 | 0.583 | 0.469 | 4.417 | 6.943 | -2.132 | 3.769 | 2.936 | 3.248 | 1.596 | 4.737 | 1.934 | 1.588 | 0.215 | 0.494 | 0.198 | 0.02 | 0.011 | 0.033 | 0.026 | 0.041 | 0.855 |
Nettowinst
| 444.637 | 335.193 | 599.448 | 741.16 | 589.681 | 682.528 | 709.395 | 662.802 | 498.914 | 656.379 | 538.908 | 535.635 | 454.964 | 403.407 | 490.235 | 529.052 | 396.141 | 332.374 | 309.468 | 384.419 | 274.36 | 271.751 | 214.828 | 204.435 | 201.225 | 150.677 | 222.947 | 147.973 | 147.528 | 101.608 | 119.165 | 121.689 | 82.815 | 79.287 | 63.387 | 116.622 | 76.362 | 85.317 | 72.8 | 85.02 | 69.246 | 115.915 | 72.475 | 70.369 | 62.941 | 97.221 | 51.744 | 74.765 | 66.381 | 67.032 | 61.161 | 65.474 | 67.327 | 66.058 | 55.955 | 62.659 | 60.907 | 56.064 | 51.914 | 57.903 | 59.819 | 31.571 | 45.605 | 67.431 | 57.14 | 19.825 | 41.182 | 79.387 | 40.894 | 43.745 | 34.77 | 33.569 | 24.818 | 23.52 | 21.847 | 20.84 | 20.147 | 15.845 | 20.117 | 13.578 | 15.647 | 11.846 | 14.553 | 19.885 | 7.862 | 10.525 | 17.743 | 16.403 | 9.258 | 9.056 | 17.164 | 18.334 | 8.182 | 11.364 | 13.851 |
Nettowinstmarge
| 0.175 | 0.086 | 0.199 | 0.222 | 0.174 | 0.168 | 0.226 | 0.21 | 0.198 | 0.119 | 0.2 | 0.217 | 0.182 | 0.093 | 0.175 | 0.193 | 0.213 | 0.087 | 0.135 | 0.182 | 0.211 | 0.117 | 0.126 | 0.151 | 0.15 | 0.092 | 0.157 | 0.106 | 0.145 | 0.064 | 0.104 | 0.111 | 0.087 | 0.057 | 0.075 | 0.135 | 0.09 | 0.071 | 0.065 | 0.104 | 0.087 | 0.079 | 0.073 | 0.083 | 0.083 | 0.075 | 0.068 | 0.11 | 0.079 | 0.068 | 0.069 | 0.091 | 0.065 | 0.07 | 0.073 | 0.088 | 0.083 | 0.08 | 0.08 | 0.107 | 0.087 | 0.057 | 0.088 | 0.114 | 0.094 | 0.042 | 0.073 | 0.126 | 0.085 | 0.093 | 0.068 | 0.069 | 0.068 | 0.047 | 0.061 | 0.061 | 0.061 | 0.041 | 0.06 | 0.039 | 0.059 | 0.022 | 0.056 | 0.058 | 0.045 | 0.032 | 0.074 | 0.067 | 0.062 | 0.043 | 0.097 | 0.11 | 0.099 | 0.083 | 0.145 |
WPA (Winst Per Aandeel)
| 0.16 | 0 | 0.21 | 0.26 | 0.21 | 0.24 | 0.25 | 0.23 | 0.18 | 0.23 | 0.19 | 0.19 | 0.16 | 0.14 | 0.17 | 0.19 | 0.15 | 0.13 | 0.12 | 0.14 | 0.099 | 0.099 | 0.078 | 0.074 | 0.068 | -0.017 | 0.075 | 0.054 | 0.059 | 0.041 | 0.048 | 0.049 | 0.034 | 0.031 | 0.026 | 0.048 | 0.031 | 0.035 | 0.032 | 0.037 | 0.03 | 0.051 | 0.032 | 0.031 | 0.029 | 0.045 | 0.024 | 0.035 | 0.037 | 0.037 | 0.034 | 0.057 | 0.037 | 0.057 | 0.031 | 0.054 | 0.034 | 0.049 | 0.029 | 0.05 | 0.033 | 0.027 | 0.025 | 0.059 | 0.032 | 0.017 | 0.023 | 0.069 | 0.023 | 0.038 | 0.019 | 0.029 | 0.014 | 0.021 | 0.012 | 0.024 | 0.012 | 0.018 | 0.011 | 0.015 | 0.009 | 0.013 | 0.008 | 0.023 | 0.004 | 0.012 | 0.01 | 0.019 | 0.005 | 0.01 | 0.019 | 0.021 | 0.005 | 0.013 | 0.016 |
Verwaterde WPA
| 0.15 | 0 | 0.21 | 0.26 | 0.2 | 0.24 | 0.25 | 0.23 | 0.17 | 0.23 | 0.19 | 0.19 | 0.16 | 0.14 | 0.17 | 0.19 | 0.14 | 0.13 | 0.11 | 0.14 | 0.099 | 0.098 | 0.078 | 0.074 | 0.067 | -0.017 | 0.075 | 0.054 | 0.053 | 0.04 | 0.048 | 0.049 | 0.034 | 0.031 | 0.026 | 0.048 | 0.031 | 0.035 | 0.032 | 0.037 | 0.03 | 0.051 | 0.032 | 0.031 | 0.029 | 0.045 | 0.024 | 0.035 | 0.037 | 0.037 | 0.034 | 0.057 | 0.037 | 0.057 | 0.031 | 0.054 | 0.034 | 0.049 | 0.029 | 0.05 | 0.033 | 0.027 | 0.025 | 0.059 | 0.032 | 0.017 | 0.023 | 0.069 | 0.023 | 0.038 | 0.019 | 0.029 | 0.014 | 0.021 | 0.012 | 0.024 | 0.012 | 0.018 | 0.011 | 0.015 | 0.009 | 0.013 | 0.008 | 0.023 | 0.004 | 0.012 | 0.01 | 0.019 | 0.005 | 0.01 | 0.019 | 0.021 | 0.005 | 0.013 | 0.016 |
EBITDA
| 506.728 | 368.86 | 632.978 | 1,026.94 | 725.829 | 887.72 | 894.485 | 917.265 | 717.164 | 824.942 | 723.575 | 748.273 | 659.917 | 546.816 | 683.344 | 718.116 | 569.858 | 487.336 | 411.286 | 537.303 | 350.784 | 361.381 | 250.565 | 308.072 | 257.66 | 142.721 | 244.357 | 179.904 | 162.183 | 129.376 | 149.53 | 150.144 | 100.066 | 188.261 | 68.351 | 124.033 | 75.764 | 193.063 | 70.453 | 104.794 | 74.769 | 143.865 | 61.004 | 89.908 | 76.06 | 117.72 | 61.077 | 90.519 | 73.237 | 106.835 | 55.505 | 88.035 | 74.975 | 120.137 | 60.519 | 89.381 | 61.776 | 62.068 | 54.59 | 74.067 | 68.027 | 41.409 | 46.277 | 87.411 | 59.628 | 36.91 | 42.184 | 104.527 | 51.617 | 69.963 | 31.081 | 45.571 | 35.809 | 38.63 | 26.954 | 26.067 | 30.587 | 34.751 | 22.624 | 22.734 | 23.404 | 23.344 | 22.085 | 28.917 | 13.956 | 21.314 | 22.036 | 22.172 | 13.317 | 13.234 | 11.616 | 19.197 | 7.652 | 16.316 | 11.464 |
EBITDA ratio
| 0.2 | 0.095 | 0.21 | 0.308 | 0.215 | 0.218 | 0.285 | 0.291 | 0.284 | 0.15 | 0.269 | 0.304 | 0.264 | 0.126 | 0.243 | 0.263 | 0.306 | 0.128 | 0.18 | 0.254 | 0.27 | 0.155 | 0.147 | 0.227 | 0.192 | 0.087 | 0.172 | 0.129 | 0.16 | 0.082 | 0.131 | 0.137 | 0.106 | 0.135 | 0.081 | 0.143 | 0.089 | 0.161 | 0.063 | 0.128 | 0.094 | 0.097 | 0.062 | 0.106 | 0.101 | 0.091 | 0.081 | 0.133 | 0.087 | 0.108 | 0.062 | 0.122 | 0.072 | 0.128 | 0.079 | 0.126 | 0.084 | 0.088 | 0.084 | 0.136 | 0.099 | 0.074 | 0.089 | 0.148 | 0.098 | 0.078 | 0.075 | 0.166 | 0.107 | 0.149 | 0.061 | 0.094 | 0.099 | 0.078 | 0.076 | 0.077 | 0.093 | 0.089 | 0.067 | 0.066 | 0.088 | 0.044 | 0.086 | 0.084 | 0.079 | 0.064 | 0.092 | 0.091 | 0.089 | 0.062 | 0.065 | 0.115 | 0.093 | 0.12 | 0.12 |