
Shanghai Yimin Commercial Group Co., Ltd.
SSE:600824.SS
4.48 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 816.176 | 1,155.768 | 1,326.825 | 1,360.355 | 1,042.843 | 747.533 | 640.572 | 605.643 | 362.738 | 315.49 | 209.54 | 125.105 | 154.695 | 251.383 | 216.237 | 217.035 | 138.908 | 134.893 | 158.302 | 113.785 | 88.828 | 143.483 | 106.024 | 117.186 | 137.655 | 90.023 | 55.627 | 105.334 | 46.22 | 36.545 | 35.062 | 21.749 |
Kortetermijnbeleggingen
| 0.019 | 0 | -740.48 | -808.739 | -908.083 | 8.389 | 13.394 | -996.561 | -1,124.567 | -1,130.714 | 0 | 6.416 | 5.616 | 5.689 | 0 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.154 | 0 | 0.211 | 8.312 | 29.335 | 25.497 | 50 |
Liquide middelen en kortetermijnbeleggingen
| 816.196 | 1,155.768 | 1,326.825 | 1,360.355 | 1,042.843 | 755.922 | 653.966 | 605.643 | 362.738 | 315.49 | 209.54 | 131.521 | 160.311 | 257.072 | 216.237 | 217.387 | 138.908 | 134.893 | 158.302 | 113.785 | 88.828 | 143.483 | 106.024 | 117.186 | 137.655 | 174.177 | 55.627 | 105.545 | 54.532 | 65.88 | 60.56 | 71.749 |
Nettovorderingen
| 89.183 | 82.498 | 52.25 | 39.313 | 48.055 | 77.871 | 78.953 | 69.981 | 66.943 | 64.415 | 89.138 | 62.951 | 34.878 | 0 | 66.198 | 41.166 | 41.102 | 0 | 12.207 | 28.534 | 20.758 | 0 | 0 | 51.268 | 52.01 | 4.787 | 15.097 | 7.643 | 2.781 | 5.643 | 5.13 | 1.64 |
Voorraad
| 303.427 | 308.034 | 276.95 | 308.693 | 356.582 | 531.114 | 579.879 | 557.791 | 605.008 | 650.482 | 654.725 | 712.497 | 671.573 | 501.167 | 305.779 | 228.844 | 220.645 | 167.671 | 153.113 | 152.714 | 111.917 | 444.798 | 290.956 | 256.191 | 311.328 | 298.895 | 354.046 | 187.466 | 143.75 | 101.596 | 79.187 | 53.728 |
Overige vlottende activa
| 456.524 | 21.811 | 43.049 | 56.598 | 58.469 | 69.114 | 100.277 | 52.072 | 64.854 | 73.499 | 185.218 | 87.08 | 103.549 | 113.244 | 87.375 | 68.493 | 72.787 | 50.005 | 27.466 | 37.514 | 7.101 | 49.469 | 38.257 | 99.697 | 60.877 | 69.168 | 109.504 | 59.972 | 57.009 | 48.679 | 47.037 | 37.152 |
Totaal vlottende activa
| 1,665.33 | 1,568.046 | 1,699.073 | 1,764.959 | 1,505.949 | 1,434.021 | 1,413.075 | 1,285.486 | 1,099.542 | 1,103.887 | 1,071.107 | 994.049 | 970.31 | 871.482 | 609.392 | 514.724 | 432.34 | 352.569 | 351.151 | 304.013 | 229.714 | 637.749 | 435.237 | 524.342 | 512.049 | 547.027 | 527.54 | 354.824 | 258.072 | 221.798 | 191.913 | 164.269 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 220.989 | 217.383 | 330.938 | 252.564 | 180.004 | 184.427 | 187.774 | 193.601 | 205.255 | 216.637 | 167.048 | 174.457 | 173.732 | 171.341 | 179.496 | 283.033 | 355.394 | 458.344 | 1,232.011 | 1,099.766 | 796.987 | 441.46 | 524.476 | 505.907 | 481.971 | 257.521 | 261.324 | 180.048 | 133.321 | 118.461 | 97.075 | 35.607 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 3.903 | 5.15 | 5.15 | 5.15 | 5.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.675 | 2.822 | 3.109 | 4.059 | 11.322 | 11.942 | 31.265 | 37.147 | 43.854 | 50.991 | 57.29 | 32.886 | 28.979 | 35.177 | 44.071 | 22.404 | 25.859 | 22.761 | 21.342 | 25.598 | 22.858 | 26.056 | 19.922 | 12.603 | 3.366 | 4.143 | 4.523 | 4.757 | 3.028 | 2.229 | 1.181 | 0.096 |
Goodwill en immateriële activa
| 6.675 | 2.822 | 3.109 | 4.059 | 11.322 | 11.942 | 35.168 | 42.298 | 49.004 | 56.142 | 62.441 | 32.886 | 28.979 | 35.177 | 44.071 | 22.404 | 25.859 | 22.761 | 21.342 | 25.598 | 22.858 | 26.056 | 19.922 | 12.603 | 3.366 | 4.143 | 4.523 | 4.757 | 3.028 | 2.229 | 1.181 | 0.096 |
Langetermijnbeleggingen
| 275.704 | 346.069 | 1,163.563 | 1,536.018 | 1,699.576 | 575.495 | 271.001 | 1,326.739 | 1,457.039 | 1,349.889 | 181.711 | 56.808 | 48.897 | 50.404 | 0 | 22.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.534 | 0 | 0 | 1.834 | -7.395 | 0 | -28.27 |
Belastingvorderingen
| 20.59 | 23.333 | -1,163.563 | -1,536.018 | -1,699.576 | 392.609 | 0 | -1,326.739 | -1,457.039 | -1,349.889 | -181.711 | 1,103.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.489 | 0 | 0 | 8.312 | 29.335 | 0 | 50 |
Overige niet-vlottende activa
| 681.613 | 731.37 | 1,180.44 | 1,545.032 | 1,711.041 | 583.047 | 963.707 | 1,344.617 | 1,478.68 | 1,388.316 | 1,396.942 | 31.29 | 1,138.998 | 1,185.194 | 1,263.369 | 1,196.974 | 1,182.176 | 1,126.26 | 320.371 | 295.91 | 427.366 | 44.63 | 35.966 | 8.354 | 14.216 | 6.854 | 13.031 | 43.401 | 31.96 | 16.195 | 28.254 | 5.973 |
Totaal niet-vlottende activa
| 1,205.571 | 1,320.977 | 1,514.487 | 1,801.656 | 1,902.367 | 1,747.52 | 1,457.65 | 1,580.516 | 1,732.939 | 1,661.095 | 1,626.431 | 1,398.462 | 1,390.606 | 1,442.117 | 1,486.936 | 1,525.279 | 1,563.429 | 1,607.365 | 1,573.723 | 1,421.274 | 1,247.212 | 512.145 | 580.364 | 526.863 | 499.553 | 276.473 | 278.878 | 228.206 | 178.455 | 158.826 | 126.51 | 63.405 |
Totaal activa
| 2,870.901 | 2,889.023 | 3,213.56 | 3,566.615 | 3,408.315 | 3,181.541 | 2,870.725 | 2,866.002 | 2,832.481 | 2,764.982 | 2,697.538 | 2,392.511 | 2,360.916 | 2,313.599 | 2,096.328 | 2,040.003 | 1,995.769 | 1,959.934 | 1,924.875 | 1,725.287 | 1,476.926 | 1,149.895 | 1,015.601 | 1,051.205 | 1,011.602 | 823.5 | 806.419 | 583.03 | 436.527 | 380.624 | 318.423 | 227.675 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 110.202 | 108.913 | 31.753 | 43.268 | 34.818 | 44.103 | 50.732 | 46.779 | 48.906 | 38.017 | 63.782 | 44.108 | 53.229 | 51.901 | 40.807 | 39.849 | 42.943 | 17.236 | 24.539 | 18.108 | 17.56 | 19.22 | 13.027 | 49.084 | 46.569 | 26.476 | 24.386 | 34.556 | 29.081 | 16.959 | 22.584 | 25.217 |
Kortlopende schulden
| 0 | 0 | 380.394 | 400 | 410 | 410 | 420 | 500 | 520 | 530 | 550 | 500 | 490 | 554 | 300 | 355 | 510 | 405.2 | 345 | 648.315 | 540 | 345 | 190 | 166.6 | 238.1 | 200.1 | 184.015 | 154.1 | 62.8 | 70.77 | 42.6 | 29.45 |
Belastingschulden
| 45.101 | 25.213 | 17.572 | 35.988 | 36.977 | 22.203 | 26.019 | 23.962 | 30.943 | 36.848 | 30.64 | -21.702 | -23.165 | -8.567 | 30.068 | 31.744 | 52.028 | 38.085 | 58.887 | 12.511 | 8.862 | 4.493 | 10.9 | 3.388 | 1.076 | 0.833 | -0.583 | -2.681 | -6.376 | 3.525 | 1.341 | 2.079 |
Uitgestelde opbrengsten
| 0 | 0 | 12.741 | 178.251 | 154.821 | 114.199 | 26.019 | 110.555 | 120.32 | 153.081 | 145.696 | 85.689 | 80.683 | 99.144 | 134.482 | 125.962 | 141.12 | 125.569 | 133.352 | 92.551 | 43.256 | 52.086 | 121.502 | 87.799 | 169.344 | 61.483 | 36.137 | 67.676 | 43.63 | 51.012 | 36.485 | 28.046 |
Overige kortlopende verplichtingen
| 178.456 | 201.837 | 190.506 | 2.261 | 8.024 | 113.932 | 91.119 | 99.205 | 1.557 | 141.47 | 165.983 | 192.036 | 185.506 | 169.189 | 188.108 | 159.368 | 130.531 | 118.681 | 116.375 | 96.392 | 79.25 | 55.593 | 124.256 | 95.785 | 179.246 | 120.909 | 133.909 | 147.706 | 61.89 | 51.629 | 67.875 | 29.405 |
Totaal kortlopende verplichtingen
| 333.758 | 335.962 | 632.965 | 659.769 | 612.893 | 590.238 | 613.891 | 669.946 | 721.725 | 746.334 | 810.405 | 714.442 | 705.57 | 766.523 | 558.984 | 585.961 | 735.502 | 579.201 | 544.801 | 775.326 | 645.673 | 424.307 | 338.183 | 314.857 | 514.734 | 348.318 | 341.726 | 288.087 | 147.395 | 142.884 | 134.4 | 86.151 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 52.151 | 64.32 | 129.851 | 52.13 | 0 | 0 | 0 | 0 | 1.509 | 1.463 | 1.438 | 1.347 | 50 | 50 | 130 | 130 | 60 | 280.4 | 230.6 | 82.8 | 70 | 0.215 | 0.375 | 0.412 | -0.341 | 0.927 | 0.881 | 17.058 | 25.082 | 1.205 | 16.6 | 2.208 |
Uitgestelde opbrengsten niet-vlottend
| 0.599 | 0 | 1.545 | 1.541 | 1.525 | 0 | 0 | -1.509 | -1.509 | -0 | 0 | -0 | 1.283 | 1.185 | 1.101 | 1.05 | -59.081 | -279.481 | -198.393 | 0 | -69.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 76.698 | 98.093 | 76.932 | 153.277 | 130.606 | 77.939 | 5.458 | 5.986 | 6.444 | 7.03 | 7.439 | 0.272 | 0.248 | 0.257 | 0.154 | 0.112 | 0.028 | 0.177 | 0.047 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.55 | 1.55 | 0 | 0 | 1.525 | 1.519 | 1.509 | 1.509 | 0 | 0 | 0 | 0 | 46.425 | 46.667 | 48.425 | 48.425 | 0.919 | 0.919 | 32.207 | 63.589 | 0.34 | 0 | 0 | 0 | -0.723 | -0.659 | -0.667 | -0.677 | -0.779 | 0.009 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 130.997 | 163.963 | 208.328 | 206.948 | 132.131 | 79.458 | 6.967 | 7.494 | 7.952 | 8.493 | 8.877 | 1.619 | 97.956 | 98.109 | 179.68 | 179.587 | 60.948 | 281.496 | 262.854 | 146.389 | 70.343 | 0.218 | 0.378 | 0.414 | 0.252 | 0.27 | 0.214 | 16.381 | 24.303 | 1.214 | 16.6 | 2.208 |
Totaal passiva
| 464.756 | 499.925 | 841.293 | 866.716 | 745.024 | 669.696 | 620.857 | 677.44 | 729.678 | 754.827 | 819.282 | 716.061 | 803.526 | 864.632 | 738.664 | 765.548 | 796.45 | 860.698 | 807.654 | 921.715 | 716.015 | 424.524 | 338.56 | 315.271 | 514.986 | 348.588 | 341.94 | 304.468 | 171.698 | 144.097 | 151 | 88.359 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,054.027 | 1,054.027 | 1,054.027 | 1,054.027 | 1,054.027 | 1,054.027 | 1,054.027 | 1,054.027 | 1,054.027 | 1,054.027 | 878.356 | 878.356 | 731.963 | 731.963 | 731.963 | 731.963 | 609.969 | 508.308 | 442.007 | 387.298 | 193.649 | 193.649 | 193.649 | 193.649 | 169.888 | 169.888 | 169.888 | 144.405 | 84.944 | 75.502 | 50.334 | 50.334 |
Ingehouden winsten
| 900.637 | 883.227 | 829.78 | 1,158.187 | 1,133.979 | 1,010.737 | 781.518 | 723.188 | 637.603 | 557.204 | 604.816 | 487.734 | 533.067 | 439.99 | 349.94 | 281.237 | 276.978 | 259.879 | 180.064 | 91.823 | 68.688 | 53.101 | 18.666 | 4.388 | 14.599 | 15.842 | 24.988 | 1.272 | 8.557 | 0.386 | 26.578 | 7.153 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 299.18 | 299.18 | 283.75 | 257.898 | 241.185 | 211.184 | 202.172 | 190.016 | 0.871 | 0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 457.056 | 457.056 | 452.761 | 452.761 | 153.581 | 411.479 | 373.372 | 364.359 | 355.162 | 153.541 | 131.739 | 131.739 | 284.021 | 271.49 | 132.195 | 259.149 | 310.773 | 329.375 | 491.672 | 323.188 | 497.798 | 477.709 | 462.126 | 460.881 | 302.298 | 282.854 | 276.341 | 132.673 | 171.097 | 160.408 | 90.303 | 81.661 |
Totaal eigen vermogen van aandeelhouders
| 2,411.719 | 2,394.31 | 2,336.568 | 2,664.975 | 2,625.337 | 2,476.244 | 2,209.126 | 2,141.94 | 2,047.342 | 1,954.787 | 1,795.313 | 1,666.312 | 1,549.051 | 1,443.443 | 1,351.594 | 1,272.35 | 1,197.721 | 1,097.562 | 1,113.742 | 802.309 | 760.135 | 724.459 | 674.441 | 658.918 | 487.803 | 468.583 | 464.241 | 278.349 | 264.598 | 236.296 | 167.216 | 139.148 |
Totaal eigen vermogen
| 2,406.145 | 2,389.097 | 2,372.267 | 2,699.899 | 2,663.291 | 2,511.845 | 2,249.868 | 2,188.562 | 2,102.803 | 2,010.155 | 1,878.256 | 1,676.45 | 1,557.39 | 1,448.967 | 1,357.664 | 1,274.455 | 1,199.319 | 1,099.236 | 1,117.22 | 803.572 | 760.91 | 725.37 | 677.04 | 735.934 | 496.616 | 474.912 | 464.479 | 278.563 | 264.829 | 236.526 | 167.424 | 139.316 |
Totaal passiva en aandeelhoudersvermogen
| 2,870.901 | 2,889.023 | 3,213.56 | 3,566.615 | 3,408.315 | 3,181.541 | 2,870.725 | 2,866.002 | 2,832.481 | 2,764.982 | 2,697.538 | 2,392.511 | 2,360.916 | 2,313.599 | 2,096.328 | 2,040.003 | 1,995.769 | 1,959.934 | 1,924.875 | 1,725.287 | 1,476.926 | 1,149.895 | 1,015.601 | 1,051.205 | 1,011.602 | 823.5 | 806.419 | 583.03 | 436.527 | 380.624 | 318.423 | 227.675 |