Shanghai Yimin Commercial Group Co., Ltd.

SSE:600824.SS

4.48 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q21993 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 702.954816.1761,148.778703.0941,183.6061,155.768672.675576.174519.4161,326.825351.653212.318225.3441,360.355286.131560.138426.171,042.843300.026393.606443.631747.533218.623374.895440.436640.572294.93326.352619.416605.643275.92340.231370.055362.738298.703267.813270.798315.49222.727253.77250.594209.54219.076223.713214.351125.105185.79240.28204.409154.695187.621223.041222.335251.383201.506279.155257.807216.237222.93255.388189.157217.035195.554171.196261.996138.908174.361177.055191.831134.893130.325160.001188.792158.302251.803215.669298.666113.785115.12599.929118.88788.82867.4393.39898.949143.483100.695105.466100.808106.024112.488114.483105.446117.186107.998137.655100.75590.02353.82855.62798.176105.334046.22036.545035.062021.749
Kortetermijnbeleggingen 0.020.019344.212433.99800458.898555.067592.422-740.48959.7111,014.5831,009.346-808.739899.197663.498487.0120665.867525.19310.3588.38914.99615.92817.58513.39414.5112.51910.883038.52628.817.188043.75641.41769.712043.30546.54537.591021.13511.497.2486.41612.3047.7235.6485.6165.7126.2246.45.6896.9666.14.903015.4540.27423.1940.3530000000048.48547.80247.77600000000000000000000000084.15400360.21108.312029.335025.497050
Liquide middelen en kortetermijnbeleggingen 702.974816.1961,148.7781,137.0921,183.6061,155.7681,131.5731,131.241,111.8381,326.8251,311.3641,226.91,234.691,360.3551,185.3281,223.636913.1811,042.843965.892918.8453.989755.922233.619390.824458.021653.966309.44338.87630.298605.643314.445369.031387.242362.738342.459309.23340.51315.49266.031300.315288.185209.54240.211235.203221.599131.521198.094248.003210.057160.311193.333229.265228.735257.072208.473285.255262.71216.237238.384255.662212.351217.387195.554171.196261.996138.908174.361177.055191.831134.893130.325160.001188.792158.302251.803215.669298.666113.785115.12599.929118.88788.82867.4393.39898.949143.483100.695105.466100.808106.024112.488114.483105.446117.186107.998137.655100.755174.17753.82855.627134.176105.545054.532065.88060.56071.749
Nettovorderingen 91.7489.18377.52946.80958.79950.29772.84943.352108.26852.2552.25160.108105.1639.31380.89461.841124.58548.055107.82181.79198.25177.87194.772111.128166.71378.953126.8640107.43369.981104.349132.132121.08266.943132.08119.46196.89764.41585.552089.45189.13874.153136.1124.17662.95171.787119.009129.6260131.4260109.9580124.724091.11000000082.2650000000052.282045.0660063.1139.68546.5150000063.008066.94400034.10251.26841.85952.012.9134.7875.59515.0972.3327.64302.78105.64305.1301.64
Voorraad 291.655303.427320.238337.31328.961308.034308.235278.251310.446276.95314.003309.379318.872308.693375.988359.986466.832356.582390.471405.472557.815531.114567.495601.462547.323579.879576.893546.482562.068557.791579.07610.074606.867605.008598.264607.593626.078650.482655.351669.166677.093654.725715.737702.036633.244712.497604.964628.683608.653671.573487.889478.786452.182501.167432.238286.573267.583305.779280.577231.306220.407228.844195.027210.803224.499220.645276.411268.747253.351167.671169.237157.723164.31153.113164.16142.93135.58152.714133.875123.407108.034111.91791.484450.473441.769444.798430.965371.882373.122290.956303.728308.075318.406256.191245.414311.328302.694298.895316.396354.046217.795187.4660143.750101.596079.187053.728
Overige vlottende activa 577.945456.52419.60150.48664.61853.94759.1652.43942.61843.04958.05649.23787.50656.59857.20457.43868.09758.46954.90563.397327.98269.114582.134423.882334.117100.277387.552324.98558.03852.072452.488127.394127.81364.85437.54670.95185.69873.49994.789105.38134.186117.704152.765118.035130.98787.08128.686153.174174.482138.427201.426195.569118.233113.24457.603138.63841.16987.37599.467108.942121.7968.49380.98581.69565.44472.78778.42175.94856.79150.00551.28745.15446.91339.73739.00232.96425.36137.51442.02328.52733.36528.96942.70934.44259.849.46944.96244.10948.39538.25746.40835.92117.86599.69726.77360.877123.34369.168129.038109.50468.48759.972291.80557.009243.77348.679170.95347.037155.03837.152
Totaal vlottende activa 1,664.3141,665.331,566.1471,571.6971,622.6391,568.0461,542.3671,505.2811,547.3841,699.0731,723.4911,745.6251,746.2271,764.9591,667.5121,702.91,572.6951,505.9491,486.8711,469.4591,438.0371,434.0211,478.0191,527.2961,467.2591,413.0751,366.0381,371.1211,357.8381,285.4861,450.3531,215.9991,205.5161,099.5421,110.3491,071.5821,149.1831,103.8871,101.7231,147.4351,188.9151,071.1071,182.8651,191.3731,110.005994.0491,003.5311,106.8031,062.841970.31882.648903.62909.108871.482823.037710.467662.572609.392618.428595.909554.548514.724471.565463.693551.939432.34529.193521.75501.973352.569350.849362.878400.015351.151454.966391.563459.608304.013291.022251.864260.286229.714201.623578.313600.517637.749576.623521.457522.325435.237462.624458.479475.819524.342422.044512.049529.704547.027504.857527.54422.79354.824291.805258.072243.773221.798170.953191.913155.038164.269
Niet-vlottende activa:
Materiële vaste activa, netto 212.718220.989221.6231.56207.407217.383257.481312.448324.295330.938260.699226.809240.46252.564239.24249.54260.668180.004178.082181.905184.71184.427185.754187.697188.996187.774191.923193.077190.561193.601196.055199.261202.482205.255208.28209.534213.197216.637192.83185.351166.152167.048169.009193.033174.049174.457176.91202.869179.209173.732165.263167.264138.454171.341172.097174.036176.432179.496286.811288.879287.327283.033226.744319.425357.044355.394350.193407.301387.216458.344446.283425.186397.1361,232.0111,097.2711,093.431,089.4831,099.766975.912977.932799.048796.987743.952739.652552.912441.46438.706439.254437.794524.476434.377433.381434.623505.907445.977481.971254.774257.521263.477261.324352.277180.048142.166133.321131.857118.46196.60397.07535.61735.607
Goodwill 00000000000000000000003.9033.9033.9033.9035.155.155.155.155.155.155.155.155.155.155.155.155.155.155.155.1500000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 6.4686.6752.5972.8382.8712.8223.2772.92.6753.1094.7133.0433.5684.05910.07310.71811.20711.32211.42411.69211.97411.94227.10528.47229.87831.26532.43533.89635.54537.14738.59340.34242.09443.85445.61747.42649.21350.99152.79753.22852.18857.2958.8438.28661.48532.88629.4323.61730.75828.97930.2731.76232.64835.17738.2740.01342.02344.07118.51818.1320.2422.40422.03523.30224.54725.85927.02120.74821.56722.76121.22221.27121.30421.34222.35423.31424.26125.59824.95520.87721.87622.85823.8724.66925.48526.05626.56627.71428.09119.92213.51111.51312.1212.6032.463.3663.7844.1434.2124.5234.4724.7573.1453.0282.1612.2291.5551.18100.096
Goodwill en immateriële activa 6.4686.6752.5972.8382.8712.8223.2772.92.6753.1094.7133.0433.5684.05910.07310.71811.20711.32211.42411.69211.97411.94231.00832.37533.78135.16837.58539.04640.69542.29843.74445.49247.24549.00450.76852.57654.36356.14257.94858.37957.33862.44158.8438.28661.48532.88629.4323.61730.75828.97930.2731.76232.64835.17738.2740.01342.02344.07118.51818.1320.2422.40422.03523.30224.54725.85927.02120.74821.56722.76121.22221.27121.30421.34222.35423.31424.26125.59824.95520.87721.87622.85823.8724.66925.48526.05626.56627.71428.09119.92213.51111.51312.1212.6032.463.3663.7844.1434.2124.5234.4724.7573.1453.0282.1612.2291.5551.18100.096
Langetermijnbeleggingen 275.58275.70401,016.928344.35346.069-110.813-207.25-239.8381,163.563-226.733-282.684-280.0751,536.018-141.99982.904311.822791.493-87.71461.011572.056575.495494.52510.68529.942271.001312.915315.413319.162330.178291.264302.162314.348332.472291.532294.125267.172219.175187.797182.279191.624181.71141.17550.80855.05256.80843.52146.5148.63748.89749.17648.86349.0550.40449.58251.05252.631020.92924.462-0.36622.86700000000000000000000000000000000000-80.53400-32.526001.8340-7.395000-28.27
Belastingvorderingen 18.36520.5918.77119.66522.06123.3331,165.0271,283.103239.838-1,163.563000-1,536.0180-00-791.4931,425.78883.967398.272392.609532.858469.743468.09600926.015935.036-330.1780986.180-332.4721,185.2951,230.7271,206.43-219.1751,230.0041,245.8331,237.697-181.7111,089.6161,088.6341,094.6241,103.0220000000000000000000000001.8321.8361.80200000000000000000000000088.4890046.742008.312029.33500050
Overige niet-vlottende activa 669.792681.6131,040.49136.131720.358731.373.4536.771,128.9821,180.441,756.3261,838.2521,847.1911,545.0321,738.0991,511.8791,379.6761,711.041178.082585.728581.848583.047463.127479.793499.265963.707999.3792.525106.981,344.6171,093.826117.3471,138.0981,478.6810.810.8121,388.31612124.81,396.942268.13232.26104.54531.291,111.9841,117.6261,127.3131,138.9981,147.421,160.5981,203.8151,185.1941,198.7031,209.9431,221.0451,263.3691,182.4591,178.4891,208.7051,196.9741,280.3241,193.081,164.8661,182.1761,173.0611,087.7911,118.0811,126.261,131.0021,139.1841,147.65320.371302.995305.232308.313295.91269.908231.065424.774427.366440.93465.59345.18144.6344.5744.71244.53835.96642.43541.09327.0458.35412.45614.21625.0326.8549.17513.0315.38343.40147.43131.9630.66416.19536.89428.25430.6875.973
Totaal niet-vlottende activa 1,182.9221,205.5711,283.4591,307.1211,297.0471,320.9771,318.4241,397.9711,455.9521,514.4871,795.0051,785.4211,811.1451,801.6561,845.4131,855.0411,963.3721,902.3671,705.6531,724.3031,748.861,747.521,707.2671,680.2891,720.081,457.651,541.7941,566.0771,592.4331,580.5161,624.8881,650.4421,702.1731,732.9391,746.6751,797.7621,753.1611,661.0951,680.5791,683.8421,657.6111,626.4311,626.7691,603.0211,489.7551,398.4621,361.8461,370.6221,385.9181,390.6061,392.131,408.4861,423.9671,442.1171,458.6521,475.0451,492.1311,486.9361,508.7171,509.961,515.9061,525.2791,529.1031,535.8071,546.4581,563.4291,550.2761,515.841,526.8651,607.3651,600.3391,587.4771,567.8911,573.7231,422.6191,421.9761,422.0581,421.2741,270.7741,229.8741,245.6981,247.2121,208.755829.914623.578512.145509.842511.679510.424580.364490.323485.987473.788526.863460.893499.553283.59276.473276.863278.878376.347228.206192.742178.455164.683158.826135.052126.5166.30463.405
Totaal activa 2,847.2372,870.9012,849.6052,878.8182,919.6862,889.0232,860.792,903.2523,003.3353,213.563,518.4953,531.0453,557.3723,566.6153,512.9253,557.9413,536.0673,408.3153,192.5243,193.7623,186.8973,181.5413,185.2863,207.5853,187.3392,870.7252,907.8322,937.1982,950.2712,866.0023,075.2412,866.4412,907.692,832.4812,857.0242,869.3432,902.3442,764.9822,782.3032,831.2772,846.5262,697.5382,809.6342,794.3942,599.7592,392.5112,365.3772,477.4252,448.7592,360.9162,274.7782,312.1072,333.0752,313.5992,281.6892,185.5122,154.7032,096.3282,127.1462,105.8692,070.4532,040.0032,000.6681,999.52,098.3971,995.7692,079.4692,037.592,028.8381,959.9341,951.1881,950.3551,967.9061,924.8751,877.5851,813.541,881.6661,725.2871,561.7961,481.7381,505.9831,476.9261,410.3781,408.2281,224.0951,149.8951,086.4651,033.1361,032.751,015.601952.947944.466949.6071,051.205882.9371,011.602813.294823.5781.72806.419799.137583.03484.547436.527408.456380.624306.005318.423221.342227.675
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 111.573110.20298.718108.791137.148108.91391.10160.80832.48131.75340.79356.03853.47443.26844.13653.44357.11434.81841.0645.7962.45744.10370.51261.08645.49550.73269.07751.69155.18946.77960.20363.15560.58148.90652.20750.79860.88438.01759.09791.51673.20163.782124.587152.14671.6644.10853.595129.05771.15753.22975.84190.01856.74651.90146.85267.60843.0940.80757.5946.28538.11539.84939.67937.13335.45142.94340.87836.31126.77317.23620.620.27418.78224.53922.50920.43320.15518.10821.98518.12619.97317.5624.10416.22519.58419.2219.83513.58112.34213.02714.24425.23731.96249.08449.07446.56923.02926.47627.10124.38631.29434.556029.081016.959022.584025.217
Kortlopende schulden 00000000150.127380.394403.416426.817405.879400413.235400400410410410400410410410420420420450500500600450460520550550590530530530580550630630510500440460490490390440520554530300300300340370345355345375519.695510570385392.65395340355.1440345265344.486611.378648.315600554.126550540478.566497.035390345281231185190158134148.6166.681.1238.1188.6200.1166.607184.015184.124154.1062.8070.77042.6029.45
Belastingschulden 23.10245.10118.9728.03527.13925.21318.58325.41824.47817.5729.92511.79928.3635.98820.74223.09429.98436.97723.06715.118.26622.20325.66219.97443.02426.01929.99230.85945.85123.96233.57531.98850.94230.94332.32928.88256.05436.84852.66341.97340.2930.6434.94428.56928.01-21.70222.60824.4720.951-23.16514.21913.73616.707-8.5676.34722.2136.55330.06843.45547.68749.78631.74434.27441.35366.71952.02850.75445.68546.89538.08572.44774.96767.46758.88755.05357.89855.7912.51112.41212.99115.4778.8627.6287.2529.3634.4934.2383.43317.30610.9-0.113-1.1572.3723.3880.4331.0760.4910.8330.408-0.583-0.138-2.6810-6.37603.52501.34102.079
Uitgestelde opbrengsten 00027.564152.936173.522147.657158.74925.52812.74130.95100178.251137.042198.006139.595154.821127.397135.827112.849114.199116.029143.175133.826115.33124.299168.215134.392110.555181.841166.622200.642120.32124.529179.234153.684153.081152.878172.456151.564145.696153.621144.203155.99785.689126.724141.845147.82280.683120.047137.576121.72899.144111.876139.175154.105134.482151.271157.007154.293125.962132.824138.196164.207141.12148.14150.792142.977125.569163.476163.107154.199133.352142.032184.242142.18692.55154.79251.49350.56643.25651.72156.76463.41552.08662.82378.479132.603121.50261.46882.29879.77787.79965.206169.34439.70961.48339.17136.13771.55267.676043.63051.012036.485028.046
Overige kortlopende verplichtingen 169.582178.456183.673176.11628.25128.31441.87628.806153.264190.506158.339155.219122.3412.261-136.3591.937127.0548.024119.499144.943112.499113.932115.239165.281107.719117.139109.547152.324102.77199.205-8.398158.653-22.5591.557125.016186.907133.198141.47142.536216.498214.445165.983166.95234.43535.67192.03613.851152.917162.93185.506143.897164.411148.612169.189153.082162.3198.023188.108155.333150.358148.314159.368138.155179.376143.729130.531169.224337.455143.794128.881131.425130.97134.574116.375122.545171.474116.61296.39273.99558.48972.43879.2557.16759.79263.8855.59366.2683.436128.046124.25679.50596.78792.43895.78574.936179.246103.659120.909107.36133.909128.649147.706173.02261.89143.16451.629129.267.87567.67729.405
Totaal kortlopende verplichtingen 304.257333.758301.362320.506345.473335.962299.217273.78385.878632.965612.473649.873610.054659.769605.844676.48614.152612.893593.626615.834593.222590.238621.413656.341616.238613.891628.616684.874703.812669.946867.22703.795749.606721.725759.552816.588840.136746.334784.295879.987907.937810.405956.483989.353801.337714.442656.777766.444745.039705.57623.957708.164742.065766.523736.281552.118577.665558.984596.378614.33581.216585.961557.109632.862765.594735.502830.855804.45610.112579.201564.472581.311660.823544.801465.107594.291803.935775.326708.392643.731657.888645.673567.465580.304482.827424.307371.333331.45342.694338.183251.636254.867275.372314.857205.543514.734315.779348.318301.475341.726343.929288.087173.022147.395143.164142.884129.2134.467.67786.151
Langlopende verplichtingen:
Langetermijnschulden 46.22552.15146.74547.95954.43764.3274.526124.672127.288129.85176.95842.04353.98652.1359.14561.14382.48701.5191.5190001.519001.5091.509001.5091.5091.5091.5091.5091.4721.4631.4631.4561.4381.4381.4381.4151.4041.4041.34701.30450505050505050180130130130130130130130130100606070290.4280.4270.6270.6230.6230.6460.8282.8120.2582.87070707098980.2340.2150.4430.3750.3750.3750.3750.350.350.4120.508-0.3410.950.9270.9040.8814.31117.058025.08201.205016.602.208
Uitgestelde opbrengsten niet-vlottend 0.5740.59901.55-96.736-98.09301.5501.5450001.541000-36.772-1.5190-1.5190-1.519-0-1.519000000000000-00000000-00-01.2831.2831.1851.1851.1851.1851.1641.1271.1211.1011.1011.1011.0851.05-80.053-129.005-99.028-59.081-59.081-69.081-289.481-279.481-238.346-238.346-198.346-198.393000000-69.358-69.66-97.66-97.70900000000000000-000000000000
Uitgestelde belastingverplichtingen niet-vlottend 74.70676.69893.09695.02696.73698.09378.35977.40377.77276.932157.587158.24155.832153.277138.419135.676133.88130.60678.01679.62577.63977.93962.23366.41371.2975.4585.935.9665.9815.9866.4166.4256.4396.4446.9326.9236.9577.037.3777.4777.5317.4390.2530.2510.2510.2720.8940.4480.2680.2480.2560.2170.2480.2570.2080.2120.2410.1540.1310.0850.120.1120.080.0920.0650.0280.0460.0540.1580.1770.8460.7430.1040.0470000000.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0030.0030.0030.00300000000000
Overige niet-vlottende verplichtingen 1.551.551.5501.551.551.5501.54501.5451.5451.54101.5251.5251.5251.525001.5191.5191.51901.5191.509001.5091.509000000007.3770000.25300048.63446.42546.42546.42546.42546.42546.42546.66748.42548.42548.42548.42548.42548.42548.42548.42549.9470.9950.9720.9190.9190.9190.9190.91932.25432.25432.25432.20763.67963.58963.58963.5890.6930.6930.6420.340.340.29100000000000-0.723-1.172-0.659-0.667-0.667-0.677-0.67720.291-0.7791.2090.00916.600.0080
Totaal niet-vlottende verplichtingen 123.054130.997141.392144.535152.723163.963154.435203.625206.605208.328236.089201.827211.359206.948199.089198.344217.892132.13179.53581.14479.15879.45863.75267.93272.8166.9677.4397.4757.497.4947.9247.9347.9487.9528.4418.3958.428.4938.8338.9158.9698.8771.6681.6551.6551.61948.63448.17797.97697.95697.86697.82797.85898.10999.796229.764179.787179.68179.657179.612179.63179.587180.026131.087101.03760.94860.96570.974291.477281.496303.699303.597262.957262.854524.479346.389183.839146.38970.69370.69370.64470.34398.34398.2940.2370.2180.4450.3770.3770.3780.3770.3520.3520.4140.510.252-0.2190.270.240.2143.63416.38120.29124.3031.2091.21416.616.60.0082.208
Totaal passiva 427.312464.756442.754465.042498.196499.925453.652477.406592.483841.293848.561851.7821.413866.716804.933874.824832.045745.024673.161696.978672.38669.696685.165724.273689.055620.857636.055692.349711.302677.44875.145711.729757.554729.678767.992824.983848.556754.827793.128888.902916.906819.282958.151991.008802.993716.061705.411814.62843.015803.526721.822805.991839.923864.632836.077781.883757.452738.664776.035793.942760.846765.548737.135763.949866.631796.45891.821875.424901.588860.698868.171884.908923.78807.654989.586940.68987.774921.715779.085714.424728.533716.015665.808678.598483.064424.524371.778331.827343.072338.56252.013255.219275.724315.271206.054514.986315.559348.588301.715341.94347.563304.468193.313171.698144.373144.097145.815167.68488.359
Eigen vermogen:
Preferente aandelen 0000300.615000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.0271,054.027878.356878.356878.356878.356878.356878.356878.356731.963731.963731.963731.963731.963731.963731.963731.963731.963731.963731.963731.963731.963731.963731.963731.963731.963609.969609.969609.969609.969508.308508.308508.308508.308442.007442.007387.298387.298387.298387.298193.649193.649193.649193.649193.649193.649193.649193.649193.649193.649193.649193.649193.649193.649193.649193.649193.649169.888169.888169.888169.888169.888169.888144.40584.94484.94484.94475.50250.33450.33450.33450.334
Ingehouden winsten 914.275900.637901.148908.021915.675883.227905.57882.822867.695829.781,127.1871,138.0591,194.5111,158.1871,176.9971,152.4891,174.6071,133.9791,015.591994.7241,013.1511,010.7371,033.5161,016.8411,031.135781.518802.485775.734773.943723.188736.792692.033688.026637.603635.856593.266604.058557.204546.544496.449661.212604.816592546.446538.977487.734487.051639.05582.107533.067541.879496.724484.505439.99438.522396.858389.669349.94357.685318.906316.51281.237279.776251.584308.847276.978273.81248.288287.999259.879103.29485.858130.31180.064191.405176.458197.10591.82390.18974.84485.14668.68871.47756.668.70453.10155.94642.5131.11418.66646.30534.61819.5424.38835.7214.59937.41215.84240.41324.98824.7711.27234.9178.55718.4980.38615.38226.57818.4737.153
Overige gereserveerde algehele resultaten 00457.056303.4750303.475452.761299.18452.761299.18452.761299.18452.761299.18437.331283.75437.3310000-00.1890.2280.2760.2080.2020.3080.3510.3660.4630.4940.5360.5510.5680.5420.6410.860.6850.9861.1480.8710000.816-00-00000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 457.056457.0560457.056457.056457.0560452.7610451.9010452.7610452.7610153.5810437.331411.479411.479411.479411.479373.602153.581373.689181.392156.4153.541364.359364.359355.162153.541355.162355.162342.696153.541343.337343.556311.955312.256312.418312.141300.164300.158300.159300.222137.282284.349284.08284.021271.487271.37271.463271.49269.666269.681269.952269.691259.206259.069259.174259.149249.93249.966310.881310.773302.293302.317329.317329.375468.476468.268468.189491.672307.987307.981307.981323.188497.798497.798497.798497.798478.361478.361477.709477.709462.126462.126462.126462.126460.981460.981460.392460.881437.35302.298282.864282.854269.4276.341256.635132.673171.137171.097160.404160.40894.28190.30384.68481.661
Totaal eigen vermogen van aandeelhouders 2,425.3582,411.7192,412.2312,419.1042,426.7582,394.312,412.3572,389.6092,374.4832,336.5682,633.9752,644.8472,701.2992,664.9752,668.3552,643.8472,665.9642,625.3372,481.0982,460.232,478.6572,476.2442,461.1452,444.5092,458.8512,209.1262,221.0742,194.4282,192.682,141.942,146.4442,101.7162,097.7522,047.3422,033.1471,990.5312,001.4221,954.7871,912.5261,862.7321,851.9861,795.3131,770.521,724.961,717.4911,666.3121,651.0951,655.3631,598.151,549.0511,545.3291,500.0571,487.9311,443.4431,440.1511,398.5021,391.5841,351.5941,348.8541,309.9391,307.6471,272.351,261.6691,233.5131,229.6981,197.7211,186.0731,160.5751,125.6231,097.5621,080.0771,062.4341,040.5061,113.742886.69871.738892.384802.309781.636766.291776.592760.135743.487728.61740.062724.459711.722698.285686.889674.441700.934689.247673.583658.918666.719487.803490.164468.583479.701464.241451.294278.349290.998264.598263.846236.296159.997167.216153.491139.148
Totaal eigen vermogen 2,419.9252,406.1452,406.8522,413.7762,421.492,389.0972,407.1392,425.8472,410.8532,372.2672,669.9342,679.3452,735.9592,699.8992,707.9922,683.1172,704.0222,663.2912,519.3632,496.7842,514.5172,511.8452,500.1212,483.3122,498.2842,249.8682,271.7782,244.8492,238.9692,188.5622,200.0962,154.7112,150.1352,102.8032,089.0312,044.362,053.7882,010.1551,989.1741,942.3751,929.621,878.2561,851.4831,803.3861,796.7661,676.451,659.9661,662.8051,605.7441,557.391,552.9561,506.1161,493.1521,448.9671,445.6121,403.6291,397.2521,357.6641,351.1111,311.9271,309.6081,274.4551,263.5331,235.5511,231.7661,199.3191,187.6481,162.1661,127.2491,099.2361,083.0171,065.4471,044.1261,117.22887.999872.86893.892803.572782.711767.314777.451760.91744.57729.63741.032725.37714.686701.308689.678677.04700.934689.247673.883735.934676.884496.616497.735474.912480.006464.479451.574278.563291.234264.829264.083236.526160.205167.424153.658139.316
Totaal passiva en aandeelhoudersvermogen 2,847.2372,870.9012,849.6052,878.8182,919.6862,889.0232,860.792,903.2523,003.3353,213.563,518.4953,531.0453,557.3723,566.6153,512.9253,557.9413,536.0673,408.3153,192.5243,193.7623,186.8973,181.5413,185.2863,207.5853,187.3392,870.7252,907.8322,937.1982,950.2712,866.0023,075.2412,866.4412,907.692,832.4812,857.0242,869.3432,902.3442,764.9822,782.3032,831.2772,846.5262,697.5382,809.6342,794.3942,599.7592,392.5112,365.3772,477.4252,448.7592,360.9162,274.7782,312.1072,333.0752,313.5992,281.6892,185.5122,154.7032,096.3282,127.1462,105.8692,070.4532,040.0032,000.6681,999.52,098.3971,995.7692,079.4692,037.592,028.8381,959.9341,951.1881,950.3551,967.9061,924.8751,877.5851,813.541,881.6661,725.2871,561.7961,481.7381,505.9831,476.9261,410.3781,408.2281,224.0951,149.8951,086.4651,033.1361,032.751,015.601952.947944.466949.6071,051.205882.9371,011.602813.294823.5781.72806.419799.137583.03484.547436.527408.456380.624306.005318.423221.342227.675