
Orient Group Incorporation
SSE:600811.SS
0.36 (CNY) • At close April 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 247.365 | 68.517 | 413.162 | 494.744 | 2,550.95 | 1,603.078 | 2,264.443 | 2,704.327 | 4,302.544 | 3,012.457 | 2,956.718 | 4,709.06 | 3,674.786 | 3,721.914 | 3,081.688 | 4,336.453 | 4,437.596 | 3,971.371 | 2,727.998 | 3,816.254 | 3,781.241 | 3,766.825 | 1,814.585 | 6,768.063 | 3,442.768 | 2,544.513 | 1,750.81 | 2,841.137 | 1,525.788 | 2,305.451 | 1,289.732 | 2,770.792 | 989.888 | 1,112.451 | 1,470.065 | 1,718.739 | 1,670.339 | 1,606.894 | 1,218.397 | 1,704.596 | 1,018.488 | 2,312.648 | 719.835 | 2,579.07 | 1,419.742 | 2,072.741 | 2,152.881 | 2,983.09 | 1,105.964 | 1,030.962 | 1,352.686 | 1,703.031 | 804.754 | 1,022.451 | 584.089 | 1,768.669 | 403.814 | 458.174 | 329.915 | 431.464 | 353.107 | 305.486 | 264.827 | 362.174 | 265.997 | 464.213 | 291.369 | 657.821 | 693.949 | 568.921 | 571.176 | 624.474 | 551.74 | 694.686 | 631.992 | 776.912 | 667.55 | 871.051 | 630.201 | 936.409 | 765.953 | 715.408 | 529.282 | 724.315 | 747.519 | 486.269 | 325.871 | 274.438 | 455.534 | 307.326 | 484.838 |
Kosten van de omzet
| 201.657 | 39.756 | 375.254 | 489.883 | 2,493.845 | 1,556.088 | 2,212.526 | 2,689.139 | 4,332.536 | 3,001.124 | 2,896.793 | 4,685.981 | 3,629.766 | 3,634.175 | 2,952.639 | 4,271.574 | 4,276.119 | 3,832.025 | 2,623.19 | 3,724.64 | 3,667.524 | 3,709.475 | 1,767.038 | 6,152.574 | 3,245.677 | 2,385.851 | 1,707.692 | 2,503.523 | 1,472.113 | 2,217.209 | 1,273.374 | 2,594.885 | 973.753 | 1,123.685 | 1,437.119 | 1,707.15 | 1,709.577 | 1,588.827 | 1,185.302 | 1,659.062 | 960.822 | 2,257.607 | 690.519 | 2,507.354 | 1,351.387 | 1,986.629 | 2,072.772 | 2,847.007 | 1,029.086 | 934.3 | 1,296.178 | 1,548.185 | 671.307 | 867.975 | 475.906 | 1,532.495 | 321.497 | 369.085 | 243.375 | 329.238 | 250.333 | 241.704 | 189.64 | 233.778 | 225.781 | 377.314 | 214.75 | 544.096 | 568.6 | 481.585 | 453.451 | 549.215 | 473.911 | 607.33 | 556.316 | 713.916 | 575.085 | 772.892 | 544.056 | 845.898 | 678.351 | 600.433 | 456.978 | 616.449 | 673.333 | 394.347 | 293.579 | 302.055 | 356.225 | 191.076 | 383.037 |
Brutowinst
| 45.708 | 28.762 | 37.908 | 4.861 | 57.105 | 46.99 | 51.916 | 15.188 | -29.992 | 11.333 | 59.926 | 23.079 | 45.02 | 87.739 | 129.049 | 64.878 | 161.477 | 139.346 | 104.808 | 91.614 | 113.716 | 57.349 | 47.547 | 615.489 | 197.091 | 158.662 | 43.118 | 337.614 | 53.675 | 88.242 | 16.357 | 175.907 | 16.135 | -11.234 | 32.946 | 11.589 | -39.238 | 18.067 | 33.096 | 45.535 | 57.666 | 55.041 | 29.316 | 71.717 | 68.354 | 86.112 | 80.109 | 136.083 | 76.877 | 96.662 | 56.508 | 154.847 | 133.447 | 154.476 | 108.183 | 236.174 | 82.317 | 89.089 | 86.54 | 102.226 | 102.775 | 63.782 | 75.187 | 128.396 | 40.216 | 86.899 | 76.619 | 113.725 | 125.349 | 87.336 | 117.725 | 75.258 | 77.829 | 87.356 | 75.676 | 62.995 | 92.465 | 98.16 | 86.145 | 90.511 | 87.602 | 114.975 | 72.304 | 107.866 | 74.186 | 91.923 | 32.292 | -27.616 | 99.309 | 116.25 | 101.801 |
Brutowinstmarge
| 0.185 | 0.42 | 0.092 | 0.01 | 0.022 | 0.029 | 0.023 | 0.006 | -0.007 | 0.004 | 0.02 | 0.005 | 0.012 | 0.024 | 0.042 | 0.015 | 0.036 | 0.035 | 0.038 | 0.024 | 0.03 | 0.015 | 0.026 | 0.091 | 0.057 | 0.062 | 0.025 | 0.119 | 0.035 | 0.038 | 0.013 | 0.063 | 0.016 | -0.01 | 0.022 | 0.007 | -0.023 | 0.011 | 0.027 | 0.027 | 0.057 | 0.024 | 0.041 | 0.028 | 0.048 | 0.042 | 0.037 | 0.046 | 0.07 | 0.094 | 0.042 | 0.091 | 0.166 | 0.151 | 0.185 | 0.134 | 0.204 | 0.194 | 0.262 | 0.237 | 0.291 | 0.209 | 0.284 | 0.355 | 0.151 | 0.187 | 0.263 | 0.173 | 0.181 | 0.154 | 0.206 | 0.121 | 0.141 | 0.126 | 0.12 | 0.081 | 0.139 | 0.113 | 0.137 | 0.097 | 0.114 | 0.161 | 0.137 | 0.149 | 0.099 | 0.189 | 0.099 | -0.101 | 0.218 | 0.378 | 0.21 |
Onderzoek- en ontwikkelingskosten
| 0.019 | 0.005 | 0.002 | -0.949 | 0.568 | 0.582 | 1.826 | 1.332 | 2.614 | 1.416 | 1.514 | 3.735 | 1.298 | 0.306 | 0.376 | 2.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.868 | 0 | 0.269 | 0 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 107.259 | -24.248 | 47.929 | -84.907 | 127.283 | -21.963 | 57.982 | -77.954 | 135.917 | -18.604 | 62.122 | -82.931 | 149.298 | -21.917 | 76.356 | -117.329 | 75.592 | -37.507 | 90.185 | -152.401 | 84.418 | -37.516 | 108.068 | -162.768 | 97.006 | -18.274 | 95.36 | -181.968 | 102.466 | -42.445 | 130.253 | -151.866 | 104.142 | -42.337 | 83.922 | -134.025 | 65.203 | -43.014 | 72.481 | -125.684 | 55.863 | -20.582 | 95.809 | -47.096 | 42.939 | 2.81 | 39.309 | -69.147 | 41.782 | -10.416 | 52.271 | -68.845 | 27.406 | -2.966 | 64.203 | -3.354 | 36.753 | 45.895 | 48.86 | 36.091 | 27.346 | 28.509 | 21.549 | 53.739 | 27.563 | 39.227 | 22.334 | 23.559 | 30.2 | 22.715 | 36.38 | 67.612 | 40.067 | 29.785 | 34.727 | 50.302 | 39.737 | 32.199 | 41.454 | 54.629 | 33.734 | 46.721 | 35.332 | 44.563 | 23.909 | 43.474 | 25.035 | 32.124 | 32.878 | 34.041 | 24.963 |
Verkoop- en marketingkosten
| 31.028 | 14.958 | 13.707 | 15.961 | 14.593 | 14.736 | 15.742 | 17.123 | 16.314 | 17.365 | 17.223 | 27.548 | 15.711 | 20.356 | 40.651 | 4.548 | 69.545 | 49.601 | 33.821 | 54.674 | 39.663 | 27.84 | 21.247 | 37.245 | 29.579 | 23.27 | 19.653 | 25.249 | 16.562 | 15.285 | 23.117 | 23.668 | 26.561 | 12.015 | 11.058 | 12.322 | 9.876 | 10.29 | 11.64 | 15.607 | 36.021 | 8.576 | 8.675 | 12.289 | 16.091 | 28.698 | 15.648 | 53.342 | 69.033 | 72.085 | 71.435 | 70.223 | 153.029 | 153.95 | 118.635 | 260.639 | 82.077 | 91.049 | 115.928 | 131.095 | 97.417 | 92.423 | 81.294 | 102.781 | 79.589 | 87.185 | 69.585 | 58.074 | 86.856 | 64.796 | 72.704 | 87.523 | 68.335 | 73.555 | 71.936 | 86.793 | 77.493 | 83.703 | 63.914 | 80.058 | 71.088 | 63.379 | 34.235 | 39.974 | 39.326 | 35.206 | 25.286 | 33.019 | 13.946 | 24.904 | 12.515 |
Verkoop-, algemene en administratieve kosten
| 138.287 | -9.29 | 61.635 | -68.946 | 141.876 | -7.227 | 73.724 | -60.831 | 152.231 | -1.239 | 79.345 | -55.383 | 165.009 | -1.561 | 117.007 | -112.781 | 145.137 | 12.094 | 124.006 | -97.727 | 124.08 | -9.676 | 129.314 | -125.523 | 126.586 | 4.996 | 115.013 | -156.719 | 119.028 | -27.16 | 153.37 | -128.197 | 130.703 | -30.322 | 94.981 | -121.703 | 75.079 | -32.723 | 84.122 | -110.078 | 91.883 | -12.007 | 104.485 | -34.808 | 59.03 | 31.508 | 54.956 | -15.805 | 110.815 | 61.669 | 123.706 | 1.379 | 180.435 | 150.984 | 182.837 | 257.285 | 118.831 | 136.944 | 164.788 | 167.185 | 124.763 | 120.932 | 102.843 | 156.52 | 107.152 | 126.411 | 91.919 | 81.633 | 117.057 | 87.511 | 109.085 | 155.135 | 108.402 | 103.34 | 106.663 | 137.095 | 117.23 | 115.902 | 105.368 | 134.687 | 104.822 | 110.1 | 69.566 | 84.537 | 63.235 | 78.68 | 50.321 | 65.142 | 46.823 | 58.945 | 37.479 |
Overige kosten
| -121.275 | -1.075 | -1.381 | 0.466 | -2.006 | 1.996 | 3.417 | 170.523 | -73.19 | 89.516 | 2.518 | -358.275 | 0.336 | -4.75 | 0.32 | -7.886 | 1.993 | -0.289 | -4.24 | -31.314 | 0.167 | 15.297 | -1.091 | -36.828 | -1.002 | -16.008 | -0.661 | -18.692 | -0.279 | -9.874 | 3.515 | 53.915 | 0.348 | 2.226 | 0.816 | -0.298 | 4.817 | -32.676 | 2.78 | 4.555 | 0.723 | -0.542 | 12.664 | 21.986 | 0.534 | 0.228 | 1.551 | -0.067 | 2.829 | 1.144 | -0.089 | 10.12 | 0.13 | 1.095 | 2.622 | -25.828 | 6.982 | 0.421 | 0.272 | 3.869 | 2.936 | 0.706 | 1.138 | -10.93 | 3.656 | 1.632 | 0.749 | 5.382 | 1.091 | 0.757 | 0.132 | 74.506 | 40.738 | 38.15 | 40.005 | 105.709 | 32.985 | 32.012 | 28.581 | 74.23 | 17.66 | 30.647 | 13.058 | 20.214 | 24.481 | 13.879 | 5.606 | 26.661 | 6.26 | 9.158 | 4.399 |
Bedrijfskosten
| 17.031 | 69.942 | 63.683 | 85.354 | 73.476 | 78.081 | 78.967 | 111.023 | 81.655 | 89.694 | 83.377 | 131.309 | 81.164 | 99.835 | 120.52 | 89.49 | 149.223 | 130.063 | 125.753 | 160.841 | 130.244 | 127.266 | 132.762 | 351.805 | 133.125 | 163.58 | 119.652 | 139.382 | 124.595 | 139.007 | 157.761 | 258.967 | 131.702 | 71.5 | 95.207 | 90.064 | 75.134 | 70.453 | 84.817 | 80.411 | 92.104 | 78.077 | 104.584 | 60.29 | 59.481 | 72.582 | 55.063 | 99.69 | 111.352 | 116.614 | 124.83 | 138.78 | 183.336 | 220.058 | 185.639 | 391.227 | 119.139 | 143.214 | 167.063 | 174.851 | 125.083 | 125.728 | 106.05 | 159.287 | 107.717 | 132.853 | 95.467 | 98.923 | 118.153 | 88.5 | 112.675 | 159.894 | 109.667 | 104.796 | 108.061 | 139.661 | 120.287 | 118.539 | 106.878 | 137.414 | 108.405 | 112.529 | 76.792 | 91.404 | 65.226 | 85.386 | 52.179 | 60.333 | 54.527 | 65.625 | 42.047 |
Bedrijfsresultaat
| 28.677 | -81.014 | 157.604 | -1,602.98 | 35.112 | -263.195 | 79.953 | -1,046.984 | -207.022 | -171.672 | -7.738 | -1,832.268 | -3.484 | 68.773 | 196.704 | -185.055 | 125.304 | 123.988 | 229.695 | 209.358 | 114.19 | 129.706 | 145.178 | -33.833 | 235.501 | 349.057 | 150.959 | 295.321 | 91.394 | 307.919 | 70.595 | 114.993 | 81.978 | 203.042 | 229.9 | 416.072 | -13.21 | 191.955 | 248.236 | -82.123 | 645.313 | 241.696 | 201.829 | 182.185 | 295.327 | 198.031 | 325.025 | 325.496 | 183.637 | 185.416 | 150.857 | -16.199 | 530.981 | 119.781 | 72.127 | -36.896 | 84.106 | 65.962 | 32.674 | -21.458 | 69.972 | 103.785 | 31.911 | 249.069 | -7.454 | 43.218 | 38.238 | 55.433 | 25.742 | 41.614 | 30.063 | 37.492 | 15.777 | 55.582 | 13.939 | 30.306 | 12.183 | 12.82 | 12.278 | 6.674 | 43.196 | 33.134 | 8.08 | 48.218 | 14.659 | 36.088 | 12.337 | -18.504 | 19.223 | 84.644 | 58.419 |
Bedrijfsresultaat ratio
| 0.116 | -1.182 | 0.381 | -3.24 | 0.014 | -0.164 | 0.035 | -0.387 | -0.048 | -0.057 | -0.003 | -0.389 | -0.001 | 0.018 | 0.064 | -0.043 | 0.028 | 0.031 | 0.084 | 0.055 | 0.03 | 0.034 | 0.08 | -0.005 | 0.068 | 0.137 | 0.086 | 0.104 | 0.06 | 0.134 | 0.055 | 0.042 | 0.083 | 0.183 | 0.156 | 0.242 | -0.008 | 0.119 | 0.204 | -0.048 | 0.634 | 0.105 | 0.28 | 0.071 | 0.208 | 0.096 | 0.151 | 0.109 | 0.166 | 0.18 | 0.112 | -0.01 | 0.66 | 0.117 | 0.123 | -0.021 | 0.208 | 0.144 | 0.099 | -0.05 | 0.198 | 0.34 | 0.12 | 0.688 | -0.028 | 0.093 | 0.131 | 0.084 | 0.037 | 0.073 | 0.053 | 0.06 | 0.029 | 0.08 | 0.022 | 0.039 | 0.018 | 0.015 | 0.019 | 0.007 | 0.056 | 0.046 | 0.015 | 0.067 | 0.02 | 0.074 | 0.038 | -0.067 | 0.042 | 0.275 | 0.12 |
Totaal overige inkomsten en kosten netto
| -151.609 | 0.05 | -1.381 | 0.45 | -185.683 | 1.971 | 2.562 | -1.811 | -41.538 | 0.086 | -18.427 | -352.949 | -3.069 | -1.345 | 0.32 | -2.681 | -260.264 | -1.051 | -4.24 | -28.313 | 0.167 | 0.119 | -1.091 | -29.332 | -1.002 | -0.327 | -0.661 | -8.074 | -0.551 | 2.105 | -421.536 | 52.598 | 33.016 | 1.811 | 1.202 | -371.058 | 4.677 | -33.157 | 2.78 | 3.785 | 0.123 | -0.852 | 12.664 | 21.986 | 0.534 | 184.729 | 301.529 | 3.406 | 208.81 | -0.464 | -0.089 | -11.406 | 0.13 | 0.806 | 2.622 | -30.789 | 6.982 | 0.403 | 0.272 | -27.012 | 2.936 | 0.665 | 1.138 | -11.301 | 3.656 | 1.681 | 0.7 | 6.166 | 1.17 | -0.113 | 0.132 | -11.579 | 10.766 | 0.354 | 7.146 | 4.447 | 1.636 | 1.003 | 1.634 | 2.894 | 1.981 | 0.147 | 3.674 | 0.051 | 0.462 | 4.028 | 0.087 | 2.19 | 2.42 | 1.823 | 0.257 |
Inkomen voor belasting
| -122.932 | -80.964 | 156.223 | -1,602.53 | 33.131 | -261.224 | 82.515 | -1,048.796 | -176.923 | -19.906 | -18.255 | -2,185.217 | -6.553 | 67.428 | 197.025 | -187.736 | 127.297 | 122.937 | 225.455 | 181.045 | 114.357 | 129.825 | 144.088 | -63.165 | 234.499 | 348.731 | 150.298 | 287.247 | 91.059 | 310.024 | 74.077 | 167.591 | 82.324 | 204.853 | 231.102 | 45.014 | -8.532 | 158.798 | 251.016 | -78.338 | 645.436 | 240.844 | 214.494 | 204.172 | 295.862 | 198.259 | 326.576 | 328.902 | 174.335 | 184.952 | 150.768 | -27.605 | 531.111 | 120.587 | 74.749 | -67.686 | 91.088 | 66.365 | 32.947 | -48.47 | 72.909 | 104.45 | 33.049 | 237.768 | -3.798 | 44.898 | 38.939 | 61.599 | 26.912 | 41.501 | 30.195 | 25.913 | 17.095 | 55.935 | 14.986 | 34.753 | 13.819 | 13.823 | 13.912 | 9.568 | 45.177 | 33.281 | 11.755 | 48.268 | 15.122 | 40.116 | 12.424 | -16.314 | 21.643 | 86.467 | 58.491 |
Inkomen voor belasting ratio
| -0.497 | -1.182 | 0.378 | -3.239 | 0.013 | -0.163 | 0.036 | -0.388 | -0.041 | -0.007 | -0.006 | -0.464 | -0.002 | 0.018 | 0.064 | -0.043 | 0.029 | 0.031 | 0.083 | 0.047 | 0.03 | 0.034 | 0.079 | -0.009 | 0.068 | 0.137 | 0.086 | 0.101 | 0.06 | 0.134 | 0.057 | 0.06 | 0.083 | 0.184 | 0.157 | 0.026 | -0.005 | 0.099 | 0.206 | -0.046 | 0.634 | 0.104 | 0.298 | 0.079 | 0.208 | 0.096 | 0.152 | 0.11 | 0.158 | 0.179 | 0.111 | -0.016 | 0.66 | 0.118 | 0.128 | -0.038 | 0.226 | 0.145 | 0.1 | -0.112 | 0.206 | 0.342 | 0.125 | 0.657 | -0.014 | 0.097 | 0.134 | 0.094 | 0.039 | 0.073 | 0.053 | 0.041 | 0.031 | 0.081 | 0.024 | 0.045 | 0.021 | 0.016 | 0.022 | 0.01 | 0.059 | 0.047 | 0.022 | 0.067 | 0.02 | 0.082 | 0.038 | -0.059 | 0.048 | 0.281 | 0.121 |
Belastingkosten
| 1.015 | -0.565 | 1.774 | -23.907 | 4.054 | 1.069 | 3.924 | -53.975 | 1.021 | 1.176 | 2.19 | -94.285 | -5.11 | 3.401 | 2.369 | 44.239 | 9.423 | 3.472 | -2.714 | 60.61 | 4.865 | -5.174 | 3.444 | 18.666 | 2.75 | 5.178 | -0.4 | 14.479 | 10.094 | -8.221 | 3.425 | -37.475 | -2.356 | -0.803 | 6.024 | -0.922 | 3.549 | 3.329 | 4.119 | 9.713 | 2.077 | 2.832 | 3.496 | -6.147 | 0.957 | 0.617 | 9.453 | 23.962 | 2.403 | -1.644 | 6.218 | 57.769 | -0.756 | 2.322 | 0.401 | -44.438 | 0.094 | 101.474 | 94.504 | 20.648 | 1.155 | -0.825 | 2.003 | 29.495 | 2.244 | -0.853 | 2.619 | 46.264 | 10.507 | 1.736 | 4.588 | 15.373 | 3.47 | 5.082 | 4.625 | 18.506 | 2.542 | 3.151 | 6.923 | 14.301 | 1.282 | 4.51 | 5.172 | 13.173 | -0.114 | 0.177 | 5.352 | -16.661 | 9.897 | 18.125 | 19.377 |
Nettowinst
| 39.492 | -80.71 | 172.464 | -1,453.948 | 40.585 | -239.979 | 96.537 | -994.821 | -177.944 | -21.082 | -20.445 | -1,986.086 | 15.804 | 66.422 | 185.115 | -237.458 | 121.702 | 128.843 | 227.363 | 109.583 | 122.251 | 181.219 | 170.575 | -117.861 | 248.164 | 359.018 | 166.367 | 279.004 | 86.239 | 318.326 | 85.462 | 255.234 | 60.512 | 214.345 | 230.71 | 168.246 | 6.231 | 168.864 | 256.096 | -85.765 | 650.353 | 253.28 | 224.254 | 213.721 | 300.48 | 205.429 | 321.431 | 320.917 | 213.547 | 210.444 | 205.847 | -62.649 | 542.989 | 157.848 | 108.02 | 47.498 | 99.49 | 84.978 | 51.641 | -47.156 | 77.248 | 122.312 | 38.737 | 198.142 | 11.199 | 54.882 | 56.242 | 39.061 | 30.688 | 53.01 | 31.98 | 42.286 | 21.334 | 58.055 | 22.138 | 24.21 | 24.35 | 28.616 | 18.937 | 6.835 | 48.76 | 40.177 | 17.692 | 45.296 | 15.635 | 39.101 | 15.862 | 25.237 | 16.17 | 44.185 | 31.172 |
Nettowinstmarge
| 0.16 | -1.178 | 0.417 | -2.939 | 0.016 | -0.15 | 0.043 | -0.368 | -0.041 | -0.007 | -0.007 | -0.422 | 0.004 | 0.018 | 0.06 | -0.055 | 0.027 | 0.032 | 0.083 | 0.029 | 0.032 | 0.048 | 0.094 | -0.017 | 0.072 | 0.141 | 0.095 | 0.098 | 0.057 | 0.138 | 0.066 | 0.092 | 0.061 | 0.193 | 0.157 | 0.098 | 0.004 | 0.105 | 0.21 | -0.05 | 0.639 | 0.11 | 0.312 | 0.083 | 0.212 | 0.099 | 0.149 | 0.108 | 0.193 | 0.204 | 0.152 | -0.037 | 0.675 | 0.154 | 0.185 | 0.027 | 0.246 | 0.185 | 0.157 | -0.109 | 0.219 | 0.4 | 0.146 | 0.547 | 0.042 | 0.118 | 0.193 | 0.059 | 0.044 | 0.093 | 0.056 | 0.068 | 0.039 | 0.084 | 0.035 | 0.031 | 0.036 | 0.033 | 0.03 | 0.007 | 0.064 | 0.056 | 0.033 | 0.063 | 0.021 | 0.08 | 0.049 | 0.092 | 0.035 | 0.144 | 0.064 |
WPA (Winst Per Aandeel)
| 0.011 | -0.022 | 0.047 | -0.4 | 0.011 | -0.066 | 0.026 | -0.27 | -0.049 | -0.006 | -0.006 | -0.54 | 0.004 | 0.018 | 0.051 | -0.065 | 0.033 | 0.035 | 0.062 | 0.027 | 0.035 | 0.049 | 0.046 | -0.032 | 0.07 | 0.097 | 0.045 | 0.082 | 0.025 | 0.086 | 0.03 | 0.068 | 0.021 | 0.099 | 0.11 | 0.083 | 0.003 | 0.078 | 0.12 | -0.04 | 0.3 | 0.12 | 0.1 | 0.099 | 0.14 | 0.095 | 0.15 | 0.15 | 0.1 | 0.097 | 0.095 | -0.029 | 0.25 | 0.073 | 0.05 | 0.022 | 0.046 | 0.039 | 0.024 | -0.022 | 0.036 | 0.056 | 0.018 | 0.091 | 0.005 | 0.026 | 0.024 | 0.018 | 0.014 | 0.025 | 0.015 | 0.02 | 0.01 | 0.027 | 0.01 | 0.011 | 0.011 | 0.013 | 0.008 | 0.003 | 0.021 | 0.019 | 0.008 | 0.021 | 0.007 | 0.018 | 0.007 | 0.012 | 0.008 | 0.02 | 0.014 |
Verwaterde WPA
| 0.011 | -0.022 | 0.047 | -0.4 | 0.011 | -0.066 | 0.026 | -0.27 | -0.049 | -0.006 | -0.006 | -0.54 | 0.004 | 0.018 | 0.051 | -0.065 | 0.033 | 0.035 | 0.062 | 0.027 | 0.035 | 0.049 | 0.046 | -0.032 | 0.07 | 0.097 | 0.045 | 0.082 | 0.025 | 0.086 | 0.03 | 0.068 | 0.021 | 0.099 | 0.11 | 0.083 | 0.003 | 0.078 | 0.12 | -0.04 | 0.3 | 0.12 | 0.1 | 0.099 | 0.14 | 0.095 | 0.15 | 0.15 | 0.1 | 0.097 | 0.095 | -0.029 | 0.25 | 0.073 | 0.05 | 0.022 | 0.046 | 0.039 | 0.024 | -0.022 | 0.036 | 0.056 | 0.018 | 0.091 | 0.005 | 0.026 | 0.024 | 0.018 | 0.014 | 0.025 | 0.015 | 0.02 | 0.01 | 0.027 | 0.01 | 0.011 | 0.011 | 0.013 | 0.008 | 0.003 | 0.021 | 0.019 | 0.008 | 0.021 | 0.007 | 0.018 | 0.007 | 0.012 | 0.008 | 0.02 | 0.014 |
EBITDA
| 220.893 | 102.584 | -10.645 | -1,475.431 | 60.379 | 24.336 | 28.366 | -667.525 | -106.297 | -3.236 | -74.223 | -1,693.857 | 38.581 | -16.094 | 114.319 | -60.381 | 162.173 | 54.69 | 89.974 | 174.929 | 43.114 | -83.131 | 124.222 | 444.32 | 510.037 | 998.78 | -58.736 | 1,891.909 | 17.143 | 922.979 | -141.404 | 1,515.84 | -117.131 | 757.959 | -62.261 | 1,130.062 | 152.659 | 719.326 | -51.988 | 1,594.442 | -34.438 | 772.196 | -75.617 | 1,378.164 | 8.874 | 720.59 | 25.047 | 1,343.555 | -34.474 | 581.431 | -68.322 | 1,426.668 | -49.889 | 425.312 | -78.011 | 481.197 | -36.823 | -54.125 | -80.523 | 414 | -23.633 | -61.946 | -30.863 | 739.455 | -67.501 | -46.893 | -18.848 | 321.529 | 7.196 | -1.164 | 5.05 | 360.597 | 7.582 | 197.959 | 6.574 | 298.24 | -0.162 | 139.404 | 7.892 | 165.718 | -3.078 | 92.709 | 15.542 | 152.249 | 29.15 | 137.344 | -10.373 | 48.031 | -32.583 | 127.99 | 59.755 |
EBITDA ratio
| 0.893 | 1.497 | -0.026 | -2.982 | 0.024 | 0.015 | 0.013 | -0.247 | -0.025 | -0.001 | -0.025 | -0.36 | 0.01 | -0.004 | 0.037 | -0.014 | 0.037 | 0.014 | 0.033 | 0.046 | 0.011 | -0.022 | 0.068 | 0.066 | 0.148 | 0.393 | -0.034 | 0.666 | 0.011 | 0.4 | -0.11 | 0.547 | -0.118 | 0.681 | -0.042 | 0.657 | 0.091 | 0.448 | -0.043 | 0.935 | -0.034 | 0.334 | -0.105 | 0.534 | 0.006 | 0.348 | 0.012 | 0.45 | -0.031 | 0.564 | -0.051 | 0.838 | -0.062 | 0.416 | -0.134 | 0.272 | -0.091 | -0.118 | -0.244 | 0.96 | -0.067 | -0.203 | -0.117 | 2.042 | -0.254 | -0.101 | -0.065 | 0.489 | 0.01 | -0.002 | 0.009 | 0.577 | 0.014 | 0.285 | 0.01 | 0.384 | -0 | 0.16 | 0.013 | 0.177 | -0.004 | 0.13 | 0.029 | 0.21 | 0.039 | 0.282 | -0.032 | 0.175 | -0.072 | 0.416 | 0.123 |