Orient Group Incorporation

SSE:600811.SS

0.36 (CNY) • At close April 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,179.1844,801.9764,437.6015,172.1844,485.956,172.6875,903.68513,238.0681,861.1062,515.452,091.831,837.1232,186.5632,023.3611,410.3071,445.267924.1231,068.6971,229.9891,161.0411,268.537807.9791,615.6641,145.608520.94479.96346.27160.8412.7030136.352
Kortetermijnbeleggingen 6.299385.113205.1641,099.095543.6724.3932.105610.986670.801-201.566339.18514.312009.0120-0.659000.2390.6511.6381.024499.99909000000
Liquide middelen en kortetermijnbeleggingen 3,185.4835,187.0884,642.7656,271.2785,029.6226,177.0815,905.7913,849.0542,531.9072,515.452,431.0151,837.1232,186.5632,023.3611,419.3191,445.267924.1231,068.6971,229.9891,161.281,269.188809.6171,616.6881,645.607520.944169.96346.27160.8412.7030136.352
Nettovorderingen 306.469338.246326.888336.074224.7693,076.564219.1981,206.1870231.976388.161233.46601,176.534978.959-94.486684.115371.398288.147390.694318.515471.5411,061.29349.041211.762587.5530.71431.27000
Voorraad 6,725.1227,171.0957,952.5268,859.9649,605.1569,751.56513,305.51511,529.4021,037.9111,190.5591,392.5781,564.248711.999578.071193.746167.695302.335294.415252.534232.387958.1321,074.908689.228312.754401.236314.292191.247186.74554.26016.927
Overige vlottende activa 3,556.2915,394.8486,863.9867,317.6727,924.0248,574.0837,519.0451,239.233874.732378.2231,947.7183,321.6521,394.6742,424.061755.8141,098.337657.578640.3481,073.071654.938548.196453.831462.846561.508713.873615.577572.902511.486463.789591.547330.577
Totaal vlottende activa 13,773.36418,063.58819,786.16522,856.72622,783.57127,531.78728,052.05729,440.034,931.6274,488.7016,159.4726,956.095,985.5135,025.4923,317.4692,711.2992,568.1492,374.8592,555.5942,603.2763,094.0312,358.3773,340.8252,568.911,720.9851,119.857811.134760.295530.753591.547483.857
Niet-vlottende activa:
Materiële vaste activa, netto 1,101.2911,050.251,087.869808.895843.211,002.431,445.822,565.981709.727976.082927.262536.089461.8681,029.1381,112.5891,841.9112,378.532,393.7542,322.9472,329.371,908.5261,065.452,684.8411,884.4051,574.456496.379261.046148.953134.69574.15659.58
Goodwill 213.719294.329482.23784.57684.576220.567424.327424.32797.91397.91397.610000011.19600000000000000
Immateriële activa 268.066241.211261.521240.804253.391287.2052,098.2842,354.5992,238.5171,779.6111,887.698106.378127.588189.145197.566205.986223.91673.55995.458101.885106.65295.839109.95984.83583.92213.39400.0040.01400
Goodwill en immateriële activa 481.785535.54743.758325.38337.967507.7722,522.6112,778.9262,336.4291,877.5241,985.308106.378127.588189.145197.566205.986235.11273.55995.458101.885106.65295.839109.95984.83583.92213.39400.0040.01400
Langetermijnbeleggingen 17,166.35516,763.68416,653.20515,155.89715,402.32114,918.37113,513.85411,976.57912,389.36612,502.7227,269.1427,150.502004,170.16502,909.58001,932.3381,387.41,210.07876.648255.8840144.66900000
Belastingvorderingen 5654.92554.31846.45643.7232.75944.36217.25417.12518.73639.36429.96341.87971.88428.69640.23868.8830006.12190.6491.743534.109000000
Overige niet-vlottende activa 5,435.1845,762.3195,975.4497,702.4387,209.0815,519.8322,491.388840.217856.4582.742558.69936.0896,387.5935,348.96632.1643,384.343115.7532,331.1192,054.7941.3280046.07939.729247.9590.515415.292103.59840.07424.71213.46
Totaal niet-vlottende activa 24,240.61524,166.71924,514.59924,039.06623,836.29921,981.16520,018.03418,178.95616,309.10615,377.80710,779.7757,859.0217,018.9296,639.1286,141.185,472.4775,707.8594,798.4324,473.24,364.923,408.6992,462.0093,719.272,798.9531,906.337744.957676.338252.555174.78398.86873.04
Totaal activa 38,013.97942,230.30744,300.76446,895.79246,619.8749,512.95348,070.09147,618.98621,240.73319,866.50816,939.24814,815.11113,004.44211,664.629,458.6498,183.7768,276.0087,173.297,028.7946,968.1966,502.734,820.3857,060.0965,367.8623,627.3221,864.8131,487.4711,012.85705.536690.415556.896
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 451.718590.459844.535563.1271,292.8091,291.929453.578941.59756.358735.399231.397479.155424.863253.188440.786464.0411,152.2691,127.7521,489.7591,569.7221,268.325335.661191.75378.10136.47221.84836.626115.18427.551040.156
Kortlopende schulden 8,151.40410,181.9278,379.7236,938.8167,585.8289,138.0812,065.2385,5123,0193,1605,8163,469.053,194.6683,702.993,1531,981.372,067.9351,688.3251,397.0021,359.0221,125.844938.7991,492.953968.952427.072433.322112.78897.32239.803019.212
Belastingschulden 28.90751.48961.07364.93558.695439.512189.109115.659-8.382-6.7997.82121.143-11.275-18.911-19.453-16.39115.5584.88533.95620.4454.85217.09664.24740.80935.09910.7878.39524.06712.429012.153
Uitgestelde opbrengsten 0309.1432,655.9822,376.0421,539.464439.512785.645697.142411.688505.195147.264154.147446.153221.019152.777131.058208.211198.93198.809142.329125.18396.79354.839278.863186.317136.78553.173143.231165.77200
Overige kortlopende verplichtingen 7,006.2757,650.728,675.0427,302.2016,479.1656,971.1413,027.6074,893.4013,080.6882,456.096491.5352,595.6412,139.4891,221.384279.525195.12421.681330.022247.245205.629556.473214.13476.876422.241239.238-58.89961.936138.915173.811247.16477.289
Totaal kortlopende verplichtingen 15,638.30518,783.73720,616.35517,245.12216,955.96118,280.17315,735.53312,159.7926,847.6646,849.8916,694.0176,564.9895,711.0875,158.6523,823.492,624.1413,657.4423,150.9843,167.9623,154.8192,955.4931,649.3522,225.8291,510.103824.258407.057219.745375.487253.595247.164148.81
Langlopende verplichtingen:
Langetermijnschulden 3,224.6712,428.8371,512.1135,549.8785,646.7927,037.6279,640.23712,545.7293,593.3092,149.5811,220736800802.668080004964965064203101,041282.1228.4206.48111.48123.28107.837
Uitgestelde opbrengsten niet-vlottend 18.13918.73519.83911.44215.56818.96114.71515.38315.62315.71311.75300000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 283.736307.172361.616446.004398.079312.111279.618280.65852.154199.117-11.7530007.8210000000000000000
Overige niet-vlottende verplichtingen 2,436.652,445.9222,261.4462,261.8872,280.4472,911.6781,980.8562,877.62905.1507.1937.2224.95646.30524.45630.9562112.98.93113.602.388000000
Totaal niet-vlottende verplichtingen 5,945.0575,200.6674,135.1748,269.218,340.88610,280.37611,900.71115,719.43,661.0872,369.5621,231.753743.193807.2804.66832.777846.30524.456526.956517518.9428.93411,054.6282.1230.80806.48111.48123.28107.837
Totaal passiva 21,583.36123,984.40324,751.52925,514.33225,296.84728,560.5527,636.24327,879.19210,508.7519,219.4537,925.7717,308.1826,518.2875,963.323,856.2673,470.4463,681.8983,677.943,684.9623,673.7193,384.3931,990.3523,280.4291,792.2031,055.066407.057226.226386.968276.876247.164156.647
Eigen vermogen:
Preferente aandelen 000000000088.11300000000000000000000
Gewone aandelen 3,658.7453,659.1513,714.5763,714.5763,714.5763,714.5763,714.5762,857.3661,666.8051,666.8051,666.8051,666.8051,666.8051,666.8051,666.8051,282.1581,068.465890.387757.795757.795631.495631.495574.087521.897425.743354.786354.786229.338157.5105105
Ingehouden winsten 722.1982,452.1833,624.2855,493.4695,357.2855,045.1875,087.4674,630.544,282.3273,896.1963,164.7292,321.7091,550.776933.246721.737750.88659.832484.3398.506349.832292.514227.125232.091197.411190.742173.397103.79411.7582.84171.47848.474
Overige gereserveerde algehele resultaten 5,582.0065,489.4365,405.425,244.0885,274.4744,958.2494,413.4844,171.0524,114.315584.56-88.11300000000000000000000
Overige totale aandeelhoudersvermogen 6,724.7346,725.3426,669.9056,669.9056,669.90511,832.3976,867.6697,724.878300.3014,000.0383,589.9873,357.2953,186.865300.301319.2452,464.4212,592.1781,885.8571,971.0751,936.8921,941.0521,768.8461,705.21,735.667893.624839.23761.565369.34256.118256.014234.567
Totaal eigen vermogen van aandeelhouders 16,687.68418,326.09919,414.18621,122.03821,016.2420,589.86520,083.19619,383.83610,384.70810,147.5998,422.2747,345.816,404.4475,650.1015,363.6654,496.5074,320.4753,260.5443,127.3763,044.5182,865.0612,627.4662,574.0582,505.8581,510.111,359.5671,220.145610.437416.459432.493388.041
Totaal eigen vermogen 16,430.61818,245.90319,549.23421,381.4621,323.02320,952.40320,433.84819,739.79410,731.98210,647.0549,013.4777,506.9296,486.1555,701.35,602.3824,713.334,594.113,495.353,343.8323,294.4773,118.3372,830.0333,779.6663,575.6592,572.2561,457.7561,261.246625.882428.66443.251400.249
Totaal passiva en aandeelhoudersvermogen 38,013.97942,230.30744,300.76446,895.79246,619.8749,512.95348,070.09147,618.98621,240.73319,866.50816,939.24814,815.11113,004.44211,664.629,458.6498,183.7768,276.0087,173.297,028.7946,968.1966,502.734,820.3857,060.0965,367.8623,627.3221,864.8131,487.4711,012.85705.536690.415556.896