
Luxin Venture Capital Group Co., Ltd.
SSE:600783.SS
11.86 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19.34 | 22.931 | 16.66 | 2.585 | 36.173 | 26.37 | 15.165 | 42.896 | 21.666 | 28.363 | 22.713 | 47.674 | 30.708 | 31.416 | 25.278 | 44.963 | 32.223 | 24.383 | 19.274 | 65.899 | 44.792 | 57.89 | 53.893 | 55.192 | 53.501 | 52.508 | 45.677 | 62.419 | 50.223 | 59.792 | 43.327 | 47.689 | 49.731 | 52.651 | 35.602 | 51.193 | 44.365 | 58.466 | 36.674 | 71.331 | 55.038 | 60.366 | 48.099 | 75.982 | 53.778 | 57.649 | 47.237 | 62.514 | 54.523 | 90.28 | 53.628 | 71.532 | 61.104 | 64.375 | 50.538 | 49.631 | 59.256 | 57.198 | 47.174 | 51.215 | 44.755 | 40.208 | 26.46 | 193.972 | 52.648 | 53.543 | 45.309 | 161.722 | 148.812 | 251.965 | 193.191 | 206.055 | 150.257 | 150.512 | 115.755 | 116.003 | 99.047 | 115.43 | 85.185 | 86.533 | 76.642 | 71.557 | 53.097 | 72.563 | 57.397 | 60.316 | 59.304 | 53.984 | 22.528 | 29.704 | 22.857 |
Kosten van de omzet
| 12.782 | 11.948 | 10.929 | -5.723 | 26.381 | 13.563 | 13.56 | 16.861 | 17.582 | 23.414 | 17.48 | 27.659 | 22.611 | 24.832 | 18.892 | 31.234 | 21.732 | 17.919 | 15.274 | 48.67 | 34.73 | 36.441 | 39.313 | 40.431 | 39.054 | 38.971 | 33.86 | 44.46 | 35.427 | 33.914 | 28.042 | 34.716 | 34.315 | 38.266 | 25.848 | 35.736 | 34.198 | 39.246 | 31.719 | 36.375 | 41.036 | 41.061 | 34.708 | 44.184 | 37.539 | 41.157 | 33.054 | 37.547 | 42.043 | 47.256 | 39.625 | 41.86 | 45.571 | 47.477 | 37.292 | 34.68 | 43.833 | 40.254 | 37.156 | 35.403 | 31.841 | 30.722 | 21.783 | 167.623 | 38.713 | 38.85 | 35.521 | 137.892 | 129.868 | 218.608 | 157.828 | 174.916 | 132.474 | 128.797 | 100.477 | 101.841 | 83.081 | 94.497 | 70.136 | 64.718 | 58.198 | 56.176 | 42.416 | 53.617 | 43.587 | 44.506 | 49.203 | 45.178 | 16.872 | 22.703 | 18.347 |
Brutowinst
| 6.558 | 10.982 | 5.731 | 8.308 | 9.792 | 12.807 | 1.604 | 26.035 | 4.084 | 4.949 | 5.233 | 20.015 | 8.096 | 6.584 | 6.386 | 13.73 | 10.491 | 6.464 | 3.999 | 17.229 | 10.062 | 21.449 | 14.58 | 14.761 | 14.447 | 13.537 | 11.817 | 17.959 | 14.795 | 25.878 | 15.285 | 12.974 | 15.416 | 14.385 | 9.755 | 15.458 | 10.168 | 19.221 | 4.956 | 34.956 | 14.002 | 19.305 | 13.392 | 31.798 | 16.238 | 16.492 | 14.183 | 24.968 | 12.48 | 43.024 | 14.003 | 29.672 | 15.533 | 16.898 | 13.245 | 14.952 | 15.423 | 16.944 | 10.018 | 15.812 | 12.914 | 9.486 | 4.676 | 26.348 | 13.934 | 14.693 | 9.788 | 23.83 | 18.944 | 33.357 | 35.363 | 31.139 | 17.783 | 21.715 | 15.278 | 14.162 | 15.966 | 20.934 | 15.049 | 21.816 | 18.443 | 15.381 | 10.681 | 18.946 | 13.81 | 15.811 | 10.102 | 8.806 | 5.656 | 7.001 | 4.51 |
Brutowinstmarge
| 0.339 | 0.479 | 0.344 | 3.214 | 0.271 | 0.486 | 0.106 | 0.607 | 0.189 | 0.174 | 0.23 | 0.42 | 0.264 | 0.21 | 0.253 | 0.305 | 0.326 | 0.265 | 0.207 | 0.261 | 0.225 | 0.371 | 0.271 | 0.267 | 0.27 | 0.258 | 0.259 | 0.288 | 0.295 | 0.433 | 0.353 | 0.272 | 0.31 | 0.273 | 0.274 | 0.302 | 0.229 | 0.329 | 0.135 | 0.49 | 0.254 | 0.32 | 0.278 | 0.418 | 0.302 | 0.286 | 0.3 | 0.399 | 0.229 | 0.477 | 0.261 | 0.415 | 0.254 | 0.262 | 0.262 | 0.301 | 0.26 | 0.296 | 0.212 | 0.309 | 0.289 | 0.236 | 0.177 | 0.136 | 0.265 | 0.274 | 0.216 | 0.147 | 0.127 | 0.132 | 0.183 | 0.151 | 0.118 | 0.144 | 0.132 | 0.122 | 0.161 | 0.181 | 0.177 | 0.252 | 0.241 | 0.215 | 0.201 | 0.261 | 0.241 | 0.262 | 0.17 | 0.163 | 0.251 | 0.236 | 0.197 |
Onderzoek- en ontwikkelingskosten
| 0.714 | 0.637 | 0.68 | 0.685 | 1.189 | 1.048 | 1.08 | 1.277 | 1.03 | 1.166 | 1.064 | 1.11 | 1.098 | 1.165 | 1.64 | 1.461 | 1.249 | 1.076 | 1.094 | 3.541 | 3.061 | 2.846 | 2.772 | 8.694 | 2.772 | 1.389 | 1.279 | 1.756 | 1.309 | 0.927 | 0 | 0.34 | 0 | 0.158 | 0 | 1.013 | 0 | 0.18 | 0 | 1.879 | 0 | 0.161 | 0 | 3.359 | 0 | 0 | 0 | 3.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 55.531 | -11.21 | 18.716 | -49.922 | 60.612 | -10.665 | 19.502 | -34.215 | 52.454 | -1.894 | 16.494 | -20.927 | 35.414 | -6.233 | 12.839 | -19.568 | 12.981 | -7.255 | 25.843 | -26.251 | 16.969 | -9.187 | 18.493 | -24.111 | 16.491 | -10.566 | 20.612 | -24.598 | 20.527 | -4.5 | 19.041 | -30.685 | 17.845 | -8.493 | 18.058 | -31.37 | 22.217 | -6.364 | 14.469 | -24.91 | 27.657 | -5.218 | 15.56 | -24.307 | 16.672 | -3.448 | 13.641 | -16.637 | 12.953 | 1.746 | 14.013 | -14.059 | 10.294 | -1.555 | 12.669 | -18.631 | 13.486 | 13.264 | 12.062 | 6.515 | 7.458 | 6.685 | 6.251 | 12.588 | 6.959 | 7.411 | 6.289 | 12.959 | 8.8 | 12.287 | 16.918 | 19.158 | 8.4 | 7.982 | 6.644 | 24.434 | 8.312 | 8.722 | 8.4 | 9.656 | 8.89 | 10.033 | 10.596 | 6.834 | 9.248 | 10.587 | 10.986 | 11.016 | 9.32 | 10.248 | 8.974 |
Verkoop- en marketingkosten
| 2.627 | 0.662 | 0.922 | 1.095 | 1.817 | 0.593 | 1.098 | 0.603 | 1.248 | 0.665 | 1.87 | 1.487 | 2.177 | 1.085 | 1.808 | 0.043 | 2.029 | 1.676 | 1.363 | 4.142 | 2.967 | 2.926 | 3.795 | 3.604 | 4.111 | 4.086 | 3.301 | 4.122 | 3.266 | 3.156 | 3.609 | 4.413 | 2.648 | 2.621 | 2.405 | 4.513 | 3.347 | 3.338 | 3.405 | 5.044 | 3.338 | 3.429 | 3.211 | 3.921 | 3.327 | 3.133 | 3.552 | 3.499 | 3.554 | 3.335 | 4.029 | 3.61 | 3.199 | 3.589 | 2.991 | 3.423 | 3.405 | 3.189 | 2.727 | 2.46 | 2.349 | 1.958 | 2.504 | 4.644 | 3.316 | 2.72 | 2.251 | 7.128 | 6.242 | 0.34 | 13.646 | 8.114 | 8.742 | 8.554 | 6.629 | 3.295 | 3.847 | 5.976 | 4.367 | 2.626 | 4.78 | 3.282 | 2.824 | 4.457 | 3.996 | 4.85 | 3.255 | 4.296 | 1.955 | 1.971 | 1.685 |
Verkoop-, algemene en administratieve kosten
| 58.159 | -10.548 | 19.638 | -48.828 | 62.429 | -10.072 | 20.6 | -33.612 | 53.702 | -1.228 | 18.364 | -19.439 | 37.591 | -5.148 | 14.646 | -19.524 | 15.011 | -5.579 | 27.206 | -22.108 | 19.936 | -6.261 | 22.289 | -20.507 | 20.602 | -6.481 | 23.914 | -20.476 | 23.793 | -1.345 | 22.65 | -26.272 | 20.493 | -5.872 | 20.463 | -26.857 | 25.564 | -3.026 | 17.874 | -19.866 | 30.995 | -1.79 | 18.771 | -20.386 | 19.999 | -0.315 | 17.193 | -13.138 | 16.507 | 5.081 | 18.042 | -10.449 | 13.492 | 2.034 | 15.659 | -15.208 | 16.891 | 16.453 | 14.789 | 8.975 | 9.807 | 8.643 | 8.754 | 17.231 | 10.275 | 10.131 | 8.54 | 20.088 | 15.042 | 12.627 | 30.564 | 27.272 | 17.142 | 16.536 | 13.273 | 27.729 | 12.159 | 14.699 | 12.768 | 12.281 | 13.669 | 13.315 | 13.421 | 11.291 | 13.245 | 15.437 | 14.241 | 15.312 | 11.275 | 12.219 | 10.659 |
Overige kosten
| -149.609 | 0 | -0 | 0 | -80.038 | 80.814 | 0.76 | 109.599 | -26.072 | 28.023 | 0.573 | 504.46 | 0.069 | 0.009 | -0 | 83.864 | 0.031 | -0.763 | 0.287 | 264.26 | -0.088 | 1.867 | -0.001 | -0.692 | 0.005 | 0.095 | -0.031 | 11.662 | 0.085 | 8.113 | 0.226 | -13.99 | 2.648 | 0.099 | 0.022 | -74.547 | 0.548 | -0.43 | 0.055 | 0.207 | 0.02 | -0.011 | -0.001 | 0.611 | 0.006 | 0.013 | 0.09 | 5.277 | 0.061 | 0.091 | -0.018 | 0.345 | 0.812 | -0.009 | -0.007 | 85.538 | -0.032 | 0.197 | -0.088 | 0.209 | 1.193 | -1.854 | 2.293 | 3.382 | 0.283 | -0.411 | 0.014 | 2.801 | -0.798 | 2.427 | 0.026 | 7.587 | 2.939 | 7.043 | 4.374 | 29.893 | 1.874 | 1.618 | 3.348 | -0.645 | 3.385 | 1.533 | 0.763 | 8.034 | 3.276 | 1.916 | 1.133 | 4.74 | 1.13 | -3.772 | 0.815 |
Bedrijfskosten
| -90.737 | 23.891 | 21.01 | 52.546 | 30.597 | 25.396 | 22.44 | 77.264 | 28.661 | 27.961 | 20 | 64.911 | 20.368 | 15.679 | 16.807 | 50.583 | 16.882 | 14.214 | 12.357 | 44.297 | 23.984 | 24.935 | 26.487 | 41.242 | 24.61 | 26.507 | 25.125 | 38.4 | 24.784 | 20.718 | 23.809 | 36.929 | 21.3 | 19.168 | 20.771 | 54.894 | 26.018 | 29.421 | 21.972 | 29.276 | 35.847 | 16.856 | 21.659 | 47.593 | 20.539 | 18.008 | 17.946 | 34.591 | 17.133 | 24.137 | 18.49 | 39.78 | 13.846 | 17.203 | 15.995 | 28.533 | 17.209 | 17.028 | 14.929 | 9.276 | 10.098 | 9.043 | 8.911 | 18.066 | 10.558 | 10.412 | 8.764 | 20.434 | 16.059 | 13.667 | 31.142 | 27.525 | 17.354 | 17.167 | 13.418 | 27.923 | 12.339 | 15.196 | 12.914 | 12.607 | 13.857 | 13.487 | 13.563 | 11.459 | 13.501 | 15.697 | 14.584 | 15.626 | 11.411 | 12.484 | 10.809 |
Bedrijfsresultaat
| 97.295 | 499.904 | -190.62 | 305.792 | -288.667 | 229.864 | 94.593 | 549.434 | -24.576 | 389.389 | -14.767 | 411.47 | -3.067 | 285.693 | -73.57 | -123.76 | 560.135 | 67.563 | -42.588 | 247.251 | 29.257 | -26.72 | 78.343 | 24.937 | -19.919 | 262.278 | 38.449 | -197.081 | 85.46 | 187.92 | 28.2 | 79.764 | 53.237 | 348.149 | 43.014 | 110.096 | 6.716 | 204.788 | 90.359 | -29.777 | 197.106 | 189.589 | 84.229 | -5.488 | 88.561 | 187.177 | 21.706 | 5.188 | 118.059 | 88.801 | 8.553 | 35.908 | 223.128 | 194.534 | 322.002 | 213.969 | 111.976 | 58.253 | 34.861 | -5.513 | 2.141 | -1.066 | -7.997 | -0.518 | 1.983 | 2.258 | 1.608 | -2.027 | 4.075 | 11.341 | -5.042 | 0.9 | -0.914 | 2.863 | 2.228 | -16.22 | 1.244 | 3.684 | 2.652 | 11.772 | 6.382 | 1.846 | -3.318 | 0.825 | 1.445 | -0.286 | -5.278 | -12.721 | -6.983 | -5.938 | -7.015 |
Bedrijfsresultaat ratio
| 5.031 | 21.801 | -11.442 | 118.293 | -7.98 | 8.717 | 6.238 | 12.808 | -1.134 | 13.729 | -0.65 | 8.631 | -0.1 | 9.094 | -2.91 | -2.752 | 17.383 | 2.771 | -2.21 | 3.752 | 0.653 | -0.462 | 1.454 | 0.452 | -0.372 | 4.995 | 0.842 | -3.157 | 1.702 | 3.143 | 0.651 | 1.673 | 1.071 | 6.612 | 1.208 | 2.151 | 0.151 | 3.503 | 2.464 | -0.417 | 3.581 | 3.141 | 1.751 | -0.072 | 1.647 | 3.247 | 0.46 | 0.083 | 2.165 | 0.984 | 0.159 | 0.502 | 3.652 | 3.022 | 6.372 | 4.311 | 1.89 | 1.018 | 0.739 | -0.108 | 0.048 | -0.027 | -0.302 | -0.003 | 0.038 | 0.042 | 0.035 | -0.013 | 0.027 | 0.045 | -0.026 | 0.004 | -0.006 | 0.019 | 0.019 | -0.14 | 0.013 | 0.032 | 0.031 | 0.136 | 0.083 | 0.026 | -0.062 | 0.011 | 0.025 | -0.005 | -0.089 | -0.236 | -0.31 | -0.2 | -0.307 |
Totaal overige inkomsten en kosten netto
| -0.001 | 0 | -0 | -0 | 0.782 | -14.549 | 0.016 | -145.112 | -149.285 | 0.498 | 5.52 | -0.004 | 0.069 | 0.009 | -0 | 0.579 | 0.031 | -0.763 | 0.287 | 0.524 | -0.088 | 1.867 | -0.001 | -0.692 | 0.005 | 0.095 | -0.031 | -80.399 | -0.073 | 8.113 | 0.226 | -13.499 | 2.648 | 0.099 | 0.022 | -75.486 | 0.548 | -0.43 | 0.055 | 0.18 | 0.02 | -0.011 | -0.001 | 0.611 | 19.433 | 188.692 | 25.559 | 5.277 | 0.061 | 0.091 | -0.018 | 0.24 | 0.812 | -0.009 | -0.007 | 78.794 | 82.554 | 0.197 | 91.616 | 0.209 | 45.254 | -1.854 | 1.117 | 3.382 | 0.283 | -0.411 | 0.014 | 2.879 | -0.875 | 2.425 | 0.026 | 0.268 | 0.1 | 3.019 | 0.104 | 27.095 | 0.015 | -0.039 | 0.858 | -0.036 | 0.244 | 0.062 | -0.346 | 10.451 | 0.363 | -0.009 | -0.175 | 4.056 | 0.275 | -4.748 | -0.16 |
Inkomen voor belasting
| 97.294 | 499.904 | -190.621 | 305.792 | -287.885 | 229.858 | 94.609 | 551.743 | -173.862 | 156.882 | 67.054 | 411.466 | -2.998 | 285.702 | -73.57 | -123.181 | 560.166 | 66.8 | -42.302 | 247.775 | 29.169 | -24.853 | 78.343 | 24.245 | -19.913 | 262.373 | 38.418 | -185.385 | 85.512 | 196.034 | 28.427 | 65.255 | 55.885 | 348.248 | 43.037 | 34.611 | 7.264 | 204.358 | 90.414 | -29.597 | 197.126 | 189.577 | 84.228 | -4.877 | 88.566 | 187.175 | 21.796 | 10.465 | 118.12 | 88.893 | 8.535 | 36.148 | 223.94 | 194.526 | 321.995 | 292.763 | 111.943 | 58.45 | 34.773 | -5.304 | 3.334 | -2.92 | -5.704 | 2.863 | 2.266 | 1.847 | 1.622 | 0.852 | 3.2 | 13.766 | -5.016 | 1.168 | -0.814 | 5.882 | 2.332 | 10.875 | 1.26 | 3.645 | 3.51 | 11.737 | 6.627 | 1.908 | -3.665 | 11.276 | 1.808 | -0.296 | -5.453 | -8.665 | -6.708 | -10.687 | -7.175 |
Inkomen voor belasting ratio
| 5.031 | 21.801 | -11.442 | 118.293 | -7.959 | 8.717 | 6.239 | 12.862 | -8.025 | 5.531 | 2.952 | 8.631 | -0.098 | 9.094 | -2.91 | -2.74 | 17.384 | 2.74 | -2.195 | 3.76 | 0.651 | -0.429 | 1.454 | 0.439 | -0.372 | 4.997 | 0.841 | -2.97 | 1.703 | 3.279 | 0.656 | 1.368 | 1.124 | 6.614 | 1.209 | 0.676 | 0.164 | 3.495 | 2.465 | -0.415 | 3.582 | 3.14 | 1.751 | -0.064 | 1.647 | 3.247 | 0.461 | 0.167 | 2.166 | 0.985 | 0.159 | 0.505 | 3.665 | 3.022 | 6.371 | 5.899 | 1.889 | 1.022 | 0.737 | -0.104 | 0.074 | -0.073 | -0.216 | 0.015 | 0.043 | 0.034 | 0.036 | 0.005 | 0.022 | 0.055 | -0.026 | 0.006 | -0.005 | 0.039 | 0.02 | 0.094 | 0.013 | 0.032 | 0.041 | 0.136 | 0.086 | 0.027 | -0.069 | 0.155 | 0.032 | -0.005 | -0.092 | -0.161 | -0.298 | -0.36 | -0.314 |
Belastingkosten
| 23.29 | 111.489 | -38.487 | 80.992 | -77.182 | 81.409 | 2.26 | 109.892 | -48.88 | 38.083 | 18.905 | 103.533 | -10.352 | 29.574 | -21.223 | -5.521 | 137.434 | 2.368 | -11.002 | 91.913 | 13.508 | -21.883 | 21.328 | 54.406 | 0.846 | 49.623 | 10.953 | 21.213 | 26.619 | 22.492 | 10.43 | 26.704 | 30.045 | 79.227 | 0.628 | 42.964 | 0.36 | 50.231 | 17.916 | -17.688 | 54.173 | 41.037 | 8.081 | -5.627 | 25.527 | 48.675 | -1.397 | -10.979 | 38.804 | 18.312 | -0.045 | 1.665 | 35.457 | 9.702 | 67.713 | 61.881 | 0.835 | -1.022 | 0.365 | 2.902 | 0.396 | 0.586 | 0.041 | 0.315 | 0.493 | 0.372 | 0.299 | 1.435 | -0.511 | 2.974 | 0.205 | -1.407 | 0.57 | 0.69 | 0.271 | 0.567 | 0.655 | 0.498 | 0.698 | 1.462 | 0.286 | 0.158 | 0.166 | -0.51 | 0.447 | 0.579 | 0.276 | 0.271 | 0.42 | 0.413 | 0.234 |
Nettowinst
| 74.068 | 387.995 | -151.754 | 224.771 | -209.17 | 147.249 | 91.326 | 438.942 | -124.981 | 118.065 | 49.142 | 302.535 | 7.976 | 251.176 | -52.529 | -119.464 | 420.504 | 64.307 | -30.377 | 154.815 | 17.41 | -3.331 | 55.2 | -29.973 | -20.835 | 210.387 | 27.342 | -202.873 | 57.599 | 171.709 | 16.716 | 40.258 | 24.076 | 267.407 | 40.568 | -5.513 | 5.663 | 150.708 | 73.223 | -17.409 | 142.062 | 145.172 | 76.338 | -2.964 | 76.033 | 136.453 | 23.967 | 20.214 | 78.741 | 70.807 | 8.201 | 33.417 | 188.008 | 185.438 | 254.322 | 232.579 | 110.71 | 58.959 | 34.326 | -7.961 | 2.803 | -3.598 | -5.791 | 0.835 | 1.439 | 1.248 | 1.121 | -2.25 | 2.251 | 10.793 | -5.221 | 2.385 | -2.591 | 3.739 | 1.012 | 13.36 | -0.275 | 1.341 | 0.854 | 7.876 | 3.696 | -0.411 | -5.25 | 11.037 | 0.187 | -1.868 | -5.749 | -9.26 | -6.954 | -7.913 | -6.692 |
Nettowinstmarge
| 3.83 | 16.92 | -9.109 | 86.95 | -5.782 | 5.584 | 6.022 | 10.233 | -5.769 | 4.163 | 2.164 | 6.346 | 0.26 | 7.995 | -2.078 | -2.657 | 13.05 | 2.637 | -1.576 | 2.349 | 0.389 | -0.058 | 1.024 | -0.543 | -0.389 | 4.007 | 0.599 | -3.25 | 1.147 | 2.872 | 0.386 | 0.844 | 0.484 | 5.079 | 1.139 | -0.108 | 0.128 | 2.578 | 1.997 | -0.244 | 2.581 | 2.405 | 1.587 | -0.039 | 1.414 | 2.367 | 0.507 | 0.323 | 1.444 | 0.784 | 0.153 | 0.467 | 3.077 | 2.881 | 5.032 | 4.686 | 1.868 | 1.031 | 0.728 | -0.155 | 0.063 | -0.089 | -0.219 | 0.004 | 0.027 | 0.023 | 0.025 | -0.014 | 0.015 | 0.043 | -0.027 | 0.012 | -0.017 | 0.025 | 0.009 | 0.115 | -0.003 | 0.012 | 0.01 | 0.091 | 0.048 | -0.006 | -0.099 | 0.152 | 0.003 | -0.031 | -0.097 | -0.172 | -0.309 | -0.266 | -0.293 |
WPA (Winst Per Aandeel)
| 0.1 | 0.51 | -0.2 | 0.29 | -0.28 | 0.2 | 0.12 | 0.59 | -0.18 | 0.17 | 0.07 | 0.41 | 0.011 | 0.33 | -0.071 | -0.16 | 0.56 | 0.085 | -0.04 | 0.18 | 0.02 | -0.004 | 0.07 | -0.043 | -0.03 | 0.31 | 0.04 | -0.28 | 0.08 | 0.21 | 0.02 | 0.05 | 0.03 | 0.33 | 0.05 | -0.01 | 0.01 | 0.21 | 0.1 | -0.024 | 0.19 | 0.19 | 0.11 | -0.004 | 0.1 | 0.17 | 0.03 | 0.028 | 0.11 | 0.086 | 0.01 | 0.044 | 0.25 | 0.25 | 0.34 | 0.31 | 0.15 | 0.079 | 0.046 | -0.02 | 0.004 | -0.009 | -0.008 | 0.002 | 0.004 | 0.003 | 0.003 | -0.006 | 0.006 | 0.027 | -0.013 | 0.006 | -0.006 | 0.009 | 0.003 | 0.033 | -0.001 | 0.003 | 0.002 | 0.019 | 0.009 | -0.001 | -0.013 | 0.027 | 0.001 | -0.005 | -0.014 | -0.023 | -0.017 | -0.02 | -0.017 |
Verwaterde WPA
| 0.1 | 0.51 | -0.2 | 0.29 | -0.28 | 0.2 | 0.12 | 0.59 | -0.18 | 0.17 | 0.07 | 0.41 | 0.011 | 0.33 | -0.07 | -0.16 | 0.56 | 0.085 | -0.04 | 0.18 | 0.02 | -0.004 | 0.07 | -0.043 | -0.03 | 0.31 | 0.04 | -0.28 | 0.08 | 0.21 | 0.02 | 0.05 | 0.03 | 0.33 | 0.05 | -0.01 | 0.01 | 0.21 | 0.1 | -0.023 | 0.19 | 0.19 | 0.11 | -0.004 | 0.1 | 0.17 | 0.03 | 0.028 | 0.11 | 0.086 | 0.01 | 0.044 | 0.25 | 0.25 | 0.34 | 0.31 | 0.15 | 0.079 | 0.046 | -0.02 | 0.004 | -0.009 | -0.008 | 0.002 | 0.004 | 0.003 | 0.003 | -0.006 | 0.006 | 0.027 | -0.013 | 0.006 | -0.006 | 0.009 | 0.003 | 0.033 | -0.001 | 0.003 | 0.002 | 0.019 | 0.009 | -0.001 | -0.013 | 0.027 | 0.001 | -0.005 | -0.014 | -0.023 | -0.017 | -0.02 | -0.017 |
EBITDA
| 129.036 | 47.897 | -153.112 | 85.121 | 63.618 | 259.08 | 114.321 | 447.865 | -134.111 | 187.828 | 101.486 | 419.985 | -17.241 | 71.321 | -65.899 | -85.325 | 583.424 | 56.579 | -16.999 | 363.254 | 39.812 | -0.586 | 97.335 | 50.071 | 4.695 | 258.684 | -14.039 | 216.821 | 105.873 | 183.459 | -8.524 | 612.26 | 45.909 | 441.182 | -11.775 | 460.559 | -15.85 | 351.064 | -17.017 | 483.472 | -21.845 | 308.084 | -8.268 | 335.259 | -4.301 | 229.929 | -3.763 | 264.694 | -28.578 | 127.07 | -4.487 | 813.042 | 1.687 | 535.243 | -2.749 | 644.177 | -2.037 | -0.084 | -4.912 | 16.779 | 3.352 | 0.444 | -4.235 | 8.283 | 3.376 | 4.281 | 1.024 | 3.396 | 1.513 | 32.435 | 4.221 | 42.725 | 6.491 | 23.839 | 7.62 | 35.48 | 10.573 | 14.285 | 6.574 | 31.362 | 9.399 | 14.227 | -0.989 | 29.632 | 4.603 | 8.655 | 0.407 | -6.016 | -3.578 | -7.66 | -6.299 |
EBITDA ratio
| 6.672 | 2.089 | -9.19 | 32.928 | 1.759 | 9.825 | 7.539 | 10.441 | -6.19 | 6.622 | 4.468 | 8.809 | -0.561 | 2.27 | -2.607 | -1.898 | 18.106 | 2.32 | -0.882 | 5.512 | 0.889 | -0.01 | 1.806 | 0.907 | 0.088 | 4.927 | -0.307 | 3.474 | 2.108 | 3.068 | -0.197 | 12.838 | 0.923 | 8.379 | -0.331 | 8.996 | -0.357 | 6.005 | -0.464 | 6.778 | -0.397 | 5.104 | -0.172 | 4.412 | -0.08 | 3.988 | -0.08 | 4.234 | -0.524 | 1.408 | -0.084 | 11.366 | 0.028 | 8.315 | -0.054 | 12.979 | -0.034 | -0.001 | -0.104 | 0.328 | 0.075 | 0.011 | -0.16 | 0.043 | 0.064 | 0.08 | 0.023 | 0.021 | 0.01 | 0.129 | 0.022 | 0.207 | 0.043 | 0.158 | 0.066 | 0.306 | 0.107 | 0.124 | 0.077 | 0.362 | 0.123 | 0.199 | -0.019 | 0.408 | 0.08 | 0.143 | 0.007 | -0.111 | -0.159 | -0.258 | -0.276 |