
Luxin Venture Capital Group Co., Ltd.
SSE:600783.SS
11.86 (CNY) • At close April 21, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 254.176 | 483.817 | 519.068 | 338.203 | 225.568 | 189.294 | 43.834 | 375.82 | 225.176 | 311.204 | 225.483 | 179.921 | 662.072 | 435.87 | -14.518 | 7.119 | 11.879 | 8.444 | 16.872 | 5.911 | 3.607 | -30.819 | 1.313 | -32.81 | 22.988 | 50.042 |
Afschrijvingen & Amortisatie
| 24 | 18.944 | 12.816 | 7.688 | 12.984 | 16.587 | 15.891 | 12.052 | 13.062 | 12.305 | 11.584 | 11.718 | 11.262 | 13.207 | 11.153 | 15.244 | 37.724 | 28.618 | 23.295 | 20.633 | 20.611 | 15.67 | 8.849 | 12.313 | 12.221 | 10.311 |
Uitgestelde Inkomstenbelasting
| 0 | 24.236 | 45.963 | 65.546 | 75.859 | 12.597 | -2.559 | 5.143 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.075 | 38.578 | 87.086 | 59.258 | -4.58 | 27.055 | -112.893 | 60.678 | 98.27 | -66.247 | -5.768 | 5.282 | 92.233 | 47.933 | -17.378 | -15.888 | -57.456 | -61.63 | 66.039 | -32.974 | -2.018 | -14.046 | 1.656 | 33.787 | -68.766 | -45.073 |
Vorderingen
| 17.349 | 36.853 | 31.076 | 1.972 | 113.69 | -13.988 | -308.485 | -125.304 | 16.781 | -33.883 | -120.291 | 18.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.061 | 10.196 | -7.728 | 3.771 | -6.001 | -7.681 | 1.688 | 15.287 | 6.977 | 22.043 | 2.058 | -4.691 | 0.06 | -10.96 | -2.371 | -19.863 | 1.029 | -10.027 | -20.227 | -7.813 | -4.803 | -11.831 | 5.442 | 3.967 | -4.49 | -3.677 |
Crediteuren
| 0 | -32.708 | 17.776 | -12.031 | -188.129 | 36.128 | 196.462 | 165.552 | 45.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -17.335 | 24.236 | 45.963 | 65.546 | 75.859 | 34.736 | -114.582 | 45.39 | 91.294 | -88.289 | -7.825 | 9.973 | 92.174 | 58.893 | -15.007 | 3.976 | -58.486 | -51.603 | 86.266 | -25.162 | 2.785 | -2.215 | -3.785 | 29.82 | -64.277 | -41.396 |
Overige Niet-Contante Posten
| -415.821 | -691.149 | -690.098 | -514.297 | -375.342 | -364.54 | -131.998 | -557.772 | -464.804 | -406.298 | -321.933 | -217.837 | -793.715 | -521.082 | 20.668 | 13.102 | 21.154 | 26.528 | -63.192 | -4.878 | 5.973 | 11.363 | -4.006 | 1.071 | 5.281 | -4.171 |
Kasstroom uit Operationele Activiteiten
| -137.569 | -149.81 | -71.128 | -109.147 | -141.37 | -131.603 | -185.167 | -109.221 | -128.296 | -149.035 | -90.633 | -20.916 | -28.148 | -24.072 | -0.075 | 19.578 | 13.3 | 1.96 | 43.015 | -11.309 | 28.173 | -17.831 | 7.812 | 14.361 | -28.276 | 11.109 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.584 | -192.256 | -3.945 | -2.079 | -7.764 | -11.37 | -20.196 | -6.123 | -6.551 | -8.942 | -27.84 | -22.086 | -37.44 | -42.526 | -3.068 | -11.281 | -82.357 | -123.216 | -204.601 | -39.255 | -17.579 | -52.191 | -3.273 | -3.759 | -5.166 | -20.663 |
Netto Overnames
| 0 | 61.064 | 0.406 | 141.961 | 0.458 | 0 | -0 | 245.818 | 0.056 | 0.1 | 2.295 | 0.078 | 76.544 | 158.142 | 0 | 3.966 | 45 | 0.773 | 0 | 12.305 | 18.371 | 0.162 | 3.537 | 0 | 1.108 | 0.058 |
Aankoop van Beleggingen
| -737.313 | -634.275 | -874.78 | -535.435 | -349.009 | -413.408 | -407.103 | -956.98 | -115.768 | -368.033 | -689.372 | -350.43 | -361.702 | -286.903 | 0 | 0 | -2.4 | -5.152 | 0 | -3.501 | -2.927 | -1.943 | -0.9 | 0 | -26.4 | -69.278 |
Verkoop/verval van Beleggingen
| 850.546 | 1,285.518 | 446.207 | 701.13 | 547.178 | 821.124 | 738.8 | 743.314 | 680.655 | 594.636 | 625.985 | 472.605 | 373.241 | 158.418 | 0.47 | 0.705 | 6.705 | 0.73 | 1.452 | 22.047 | 1.16 | 2.317 | 21.559 | 0.95 | 38.642 | 35.192 |
Overige Investeringsactiviteiten
| 143.177 | -399.69 | 88.829 | -147.14 | 343.573 | -395.967 | -55.872 | 530.099 | -338.593 | -440.155 | 21.91 | -6.235 | 37.738 | 30.419 | -2.328 | 0.328 | -3.897 | -0.443 | 64.104 | -0.271 | -17.579 | -0.062 | -3.273 | 3.089 | 2.875 | 3.203 |
Kasstroom uit Investeringsactiviteiten
| 252.825 | 120.361 | -343.282 | 158.437 | 534.436 | 0.379 | 255.629 | 556.128 | 219.799 | -222.393 | -67.022 | 93.933 | 88.381 | 17.55 | -4.926 | -6.282 | -36.949 | -127.307 | -139.045 | -8.675 | -18.554 | -51.718 | 17.65 | 0.28 | 11.059 | -51.488 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 74.249 | 870.58 | 390.127 | 377.6 | 12.95 | 15.7 | 295.15 | -42.68 | -16.8 | 684.4 | 33.28 | -45.256 | 7.756 | 15.543 | 79.44 | 90.473 | 77.332 | 97.294 | 149.007 | 16.508 | 40.169 | 64.704 | 13.468 | -36.526 | 7.344 | -0.936 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -295.05 | -156.315 | -111.654 | -111.654 | -74.436 | -132.322 | -208.718 | -151.646 | -189.747 | -110.08 | -144.269 | -34.157 | -65.889 | -30.835 | -12.953 | -15.017 | -32.215 | -26.422 | -36.667 | -11.885 | -9.35 | -9.56 | -9.497 | -10.161 | -10.303 | -13.019 |
Overige Financieringsactiviteiten
| -13.327 | -53.498 | -24.983 | -23.091 | -49.623 | 4.75 | -12.537 | 16.412 | 18.712 | -103.973 | 98.835 | 26.3 | -6.915 | -43.268 | 97.143 | -47.36 | -86.345 | 62.446 | 29.802 | 23.064 | -0.188 | 0.209 | 0.016 | 19.875 | 0 | 110.218 |
Kasstroom uit Financieringsactiviteiten
| -234.128 | 522.844 | 162.725 | 172.229 | -192.714 | -111.872 | 73.895 | -177.913 | -187.835 | 469.081 | 20.461 | -53.113 | -32.655 | -58.56 | 28.997 | 28.097 | -41.228 | 133.318 | 142.142 | 27.687 | 30.631 | 55.353 | 3.986 | -26.812 | -2.959 | 96.263 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3.999 | -6.921 | -3.755 | -14.591 | 5.453 | 6.79 | -13.285 | 8.57 | 1.553 | 0.1 | -0.187 | -0.378 | -0.862 | -0.248 | 0.076 | -0.082 | 0.166 | -0.089 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| -114.873 | 486.474 | -255.441 | 206.928 | 205.804 | -236.306 | 131.073 | 277.564 | -94.779 | 97.753 | -137.381 | 19.526 | 26.717 | -65.329 | 24.072 | 41.311 | -64.712 | 7.881 | 46.112 | 7.703 | 40.25 | -14.196 | 29.448 | -12.171 | -20.176 | 55.884 |
Kaspositie aan het Einde van de Periode
| 836.452 | 951.325 | 464.851 | 720.292 | 513.364 | 307.56 | 543.866 | 412.794 | 135.229 | 230.008 | 132.255 | 269.637 | 250.111 | 223.394 | 134.138 | 110.066 | 68.756 | 133.468 | 125.586 | 79.474 | 71.771 | 31.521 | 45.866 | 28.143 | 40.411 | 60.587 |