
Shandong Hiking International Co.,Ltd
SSE:600735.SS
5.91 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 373.006 | 330.906 | 414.968 | 420.516 | 469.845 | 640.263 | 615.633 | 552.456 | 561.836 | 462.626 | 485.066 | 470.728 | 446.748 | 533.515 | 395.234 | 318.14 | 327.438 | 304.845 | 340.656 | 299.567 | 297.631 | 338.981 | 413.294 | 359.084 | 304.179 | 355.724 | 339.415 | 344.523 | 325.178 | 369.375 | 332.998 | 353.74 | 300.17 | 344.09 | 314.068 | 345.882 | 300.234 | 302.783 | 363.098 | 336.597 | 309.385 | 359.972 | 343.005 | 365.912 | 273.496 | 286.266 | 347.442 | 452.493 | 253.6 | 1,052.889 | 175.076 | 220.182 | 203.358 | 244.062 | 303.588 | 291.903 | 183.965 | 307.401 | 333.948 | 365.177 | 437.139 | 753.343 | 529.39 | 558.398 | 360.62 | 566.042 | 577.137 | 643.858 | 438.94 | 750.099 | 645.815 | 426.834 | 13.99 | 17.201 | 12.788 | 30.642 | 15.837 | 49.891 | 16.141 | 18.776 | 18.897 | 39.11 | 30.313 | 7.978 | 20.05 | 39.121 | 22.717 | 27.029 | 25.821 | 21.818 | 23.484 | 16.721 | 24.291 |
Kosten van de omzet
| 285.411 | 212.41 | 303.224 | 314.75 | 363.667 | 499.855 | 467.739 | 439.835 | 454.007 | 360.565 | 361.723 | 362.029 | 339.438 | 410.499 | 303.76 | 249.175 | 266.034 | 203.647 | 269.231 | 233.296 | 222.94 | 243.179 | 316.473 | 269.905 | 222.623 | 249.598 | 252.921 | 270.275 | 245.376 | 260.773 | 253.71 | 268.834 | 220.865 | 254.399 | 230.766 | 269.407 | 235.374 | 218.006 | 298.343 | 254.884 | 248.236 | 277.426 | 266.222 | 285.782 | 212.318 | 208.772 | 269.233 | 372.097 | 187.19 | 778.692 | 143.991 | 202.77 | 185.797 | 207.932 | 267.374 | 262.597 | 163.617 | 306.181 | 311.283 | 343.03 | 400.89 | 693.071 | 481.253 | 522.785 | 337.939 | 515.202 | 526.383 | 622.439 | 402.098 | 691.708 | 606.25 | 402.31 | 9.471 | 18.943 | 12.027 | 25.941 | 14.982 | 42.389 | 14.177 | 15.683 | 14.292 | 34.858 | 27.255 | 7.799 | 17.825 | 32.859 | 19.091 | 20.566 | 22.54 | 20.59 | 21.076 | 13.971 | 17.379 |
Brutowinst
| 87.594 | 118.496 | 111.744 | 105.766 | 106.177 | 140.407 | 147.894 | 112.621 | 107.83 | 102.061 | 123.343 | 108.699 | 107.31 | 123.017 | 91.474 | 68.965 | 61.404 | 101.198 | 71.424 | 66.271 | 74.692 | 95.802 | 96.821 | 89.179 | 81.556 | 106.125 | 86.494 | 74.248 | 79.802 | 108.601 | 79.288 | 84.905 | 79.305 | 89.692 | 83.302 | 76.475 | 64.86 | 84.776 | 64.755 | 81.713 | 61.149 | 82.546 | 76.782 | 80.13 | 61.178 | 77.494 | 78.209 | 80.396 | 66.41 | 274.197 | 31.084 | 17.413 | 17.561 | 36.129 | 36.214 | 29.305 | 20.349 | 1.22 | 22.664 | 22.147 | 36.248 | 60.272 | 48.136 | 35.614 | 22.68 | 50.839 | 50.754 | 21.419 | 36.842 | 58.391 | 39.565 | 24.524 | 4.52 | -1.742 | 0.761 | 4.701 | 0.855 | 7.502 | 1.964 | 3.093 | 4.605 | 4.252 | 3.059 | 0.179 | 2.226 | 6.262 | 3.626 | 6.462 | 3.281 | 1.227 | 2.408 | 2.75 | 6.912 |
Brutowinstmarge
| 0.235 | 0.358 | 0.269 | 0.252 | 0.226 | 0.219 | 0.24 | 0.204 | 0.192 | 0.221 | 0.254 | 0.231 | 0.24 | 0.231 | 0.231 | 0.217 | 0.188 | 0.332 | 0.21 | 0.221 | 0.251 | 0.283 | 0.234 | 0.248 | 0.268 | 0.298 | 0.255 | 0.216 | 0.245 | 0.294 | 0.238 | 0.24 | 0.264 | 0.261 | 0.265 | 0.221 | 0.216 | 0.28 | 0.178 | 0.243 | 0.198 | 0.229 | 0.224 | 0.219 | 0.224 | 0.271 | 0.225 | 0.178 | 0.262 | 0.26 | 0.178 | 0.079 | 0.086 | 0.148 | 0.119 | 0.1 | 0.111 | 0.004 | 0.068 | 0.061 | 0.083 | 0.08 | 0.091 | 0.064 | 0.063 | 0.09 | 0.088 | 0.033 | 0.084 | 0.078 | 0.061 | 0.057 | 0.323 | -0.101 | 0.06 | 0.153 | 0.054 | 0.15 | 0.122 | 0.165 | 0.244 | 0.109 | 0.101 | 0.022 | 0.111 | 0.16 | 0.16 | 0.239 | 0.127 | 0.056 | 0.103 | 0.164 | 0.285 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -123.77 | 46.165 | -2.406 | 24.797 | -44.196 | 60.625 | 0.046 | 22.583 | -35.843 | 54.874 | -12.919 | 28.285 | -28.407 | 37.206 | -2.369 | 17.417 | -23.807 | 14.002 | -4.078 | 17.151 | -23.923 | 15.031 | 5.148 | 10.522 | -17.809 | 12.04 | 1.972 | 9.953 | -16.779 | 12.38 | 4.651 | 9.865 | -18.943 | 12.242 | 0.963 | 9.748 | -19.971 | 17.067 | 5.406 | 10.781 | -7.209 | 10.826 | 0.977 | 9.37 | -11.518 | 14.419 | 0.2 | 9.459 | 8.485 | 8.258 | -1.168 | 4.774 | -9.231 | 6.256 | -1.098 | 5.367 | -9.578 | 4.324 | 8.889 | 7.71 | 14.664 | 7.62 | 4.457 | 8.873 | 11.216 | 10.914 | 6.584 | 12.757 | 8.751 | 12.436 | 5.032 | 2.439 | 3.681 | 1.816 | 8.817 | 1.889 | 3.424 | -0.204 | 1.626 | 1.356 | -14.588 | -0.191 | 3.71 | 2.162 | 125.095 | 1.357 | 1.501 | 2.374 | 14.313 | 2.963 | 3.564 | 2.102 |
Verkoop- en marketingkosten
| 0 | -61.612 | 88.945 | 36.787 | 52.647 | 57.545 | 48.194 | 33.706 | 59.476 | 33.96 | 56.081 | 33.881 | 45.172 | 44.064 | 31.857 | 26.712 | 22.502 | 26.062 | 29.138 | 24.181 | 28.545 | 42.301 | 32.931 | 28.547 | 30.64 | 32.271 | 34.258 | 24.985 | 30.362 | 29.306 | 29.221 | 31.568 | 32.449 | 37.403 | 35.07 | 32.298 | 31.865 | 28.513 | 33.524 | 31.705 | 33.264 | 22.909 | 32.904 | 37.045 | 31.155 | 20.167 | 36.173 | 38.397 | 34.273 | 120.089 | 13.212 | 12.076 | 10.082 | 22.835 | 18.059 | 18.478 | 12.951 | 8.798 | 21.325 | 20.003 | 20.107 | 24.807 | 19.666 | 21.658 | 15.575 | 34.592 | 22.633 | 23.854 | 20.482 | 27.069 | 20.143 | 12.17 | 0.636 | 0.933 | 0.562 | 2.988 | 0.568 | 5.284 | 0.952 | 0.593 | 0.983 | 2.66 | 1.387 | 0.937 | 1.034 | 1.681 | 1.247 | 1.375 | 1.489 | 8.009 | 2.191 | 4.417 | 1.337 |
Verkoop-, algemene en administratieve kosten
| 68.917 | -185.382 | 135.11 | 34.381 | 75.945 | 79.33 | 108.819 | 33.752 | 82.058 | -1.883 | 110.955 | 20.962 | 73.457 | 15.658 | 69.062 | 24.343 | 39.919 | 2.255 | 43.139 | 20.103 | 45.696 | 18.378 | 47.963 | 33.695 | 41.162 | 14.462 | 46.298 | 26.957 | 40.315 | 12.527 | 41.601 | 36.218 | 42.314 | 18.46 | 47.313 | 33.262 | 41.613 | 8.542 | 50.592 | 37.112 | 44.046 | 15.7 | 43.73 | 38.022 | 40.525 | 8.649 | 50.592 | 38.597 | 43.732 | 128.573 | 21.47 | 10.908 | 14.856 | 13.604 | 24.315 | 17.38 | 18.318 | -0.781 | 25.649 | 28.892 | 27.817 | 39.472 | 27.286 | 26.115 | 24.447 | 45.808 | 33.547 | 30.438 | 33.239 | 35.82 | 32.579 | 17.202 | 3.075 | 4.614 | 2.378 | 11.805 | 2.457 | 8.708 | 0.749 | 2.219 | 2.34 | -11.928 | 1.196 | 4.648 | 3.196 | 126.777 | 2.604 | 2.876 | 3.863 | 22.322 | 5.154 | 7.981 | 3.439 |
Overige kosten
| 0.756 | 444.178 | -75.43 | -0.081 | -0.807 | -32.795 | 1.672 | -1.589 | 0.308 | 70.36 | -31.62 | 29.874 | 1.119 | -0.028 | -0.012 | -0.115 | 0.026 | -2.191 | -0.171 | 0.148 | -0.724 | -0.105 | -0.015 | -0.014 | 0.009 | -1.305 | -0.044 | 0.12 | -0.05 | -2.625 | 0.149 | 1.593 | -0.018 | -0.243 | 0.054 | 0.298 | 0.025 | 0.069 | -0.058 | -0.066 | -0.023 | -0.061 | 0.03 | -0.13 | -0.05 | 3.84 | -2.123 | 0 | 0.022 | 0.539 | 0.085 | 0.036 | 0.156 | 0.486 | 0.126 | -0.35 | 0.113 | 0.403 | 0.178 | -0.207 | -0.385 | 2.454 | -0.616 | -0.363 | 0.018 | -12.772 | -0.583 | 11.984 | -0.004 | -9.771 | 1.633 | 24.66 | -0.021 | 4.042 | 0.059 | 1.541 | 0.22 | 3.812 | 0.537 | 2.771 | 0.173 | 9.521 | -0.009 | 1.849 | 0.117 | -1.089 | 0.123 | 0.734 | 0.259 | -4.68 | 0.471 | -0.842 | 0.196 |
Bedrijfskosten
| 69.673 | 258.797 | 59.68 | 62.523 | 76.752 | 112.125 | 76.864 | 64.613 | 82.367 | 68.477 | 79.335 | 50.837 | 74.576 | 66.286 | 49.449 | 36.709 | 40.645 | 54.139 | 43.215 | 39.895 | 45.579 | 61.536 | 48.612 | 48.493 | 41.597 | 57.809 | 46.816 | 41.494 | 41.118 | 49.231 | 42.486 | 50.287 | 42.849 | 57.268 | 47.816 | 49.195 | 42.165 | 48.847 | 51.485 | 53.352 | 44.521 | 49.233 | 44.586 | 50.36 | 40.963 | 48.755 | 51.664 | 52.901 | 44.094 | 163.529 | 22.165 | 18.1 | 15.201 | 31.518 | 25.608 | 25.732 | 18.457 | 21.293 | 25.784 | 29.17 | 27.919 | 41.204 | 28.004 | 26.521 | 24.549 | 46.602 | 34.234 | 30.7 | 33.367 | 36.532 | 32.682 | 18.183 | 3.87 | 6.093 | 2.806 | 18.499 | 3.47 | 24.603 | 1.774 | 3.375 | 3.431 | -4.778 | 3.511 | 5.318 | 4.743 | 130.813 | 5.961 | 5.046 | 4.975 | 29.462 | 6.355 | 10.76 | 5.595 |
Bedrijfsresultaat
| 17.921 | -140.301 | 52.064 | 45.803 | 29.425 | 28.283 | 77.758 | 54.863 | 24.866 | 24.158 | 46.684 | 79.35 | 30.631 | 49.573 | 43.875 | 40.385 | 21.825 | 39.439 | 25.859 | 28.338 | 28.649 | 31.279 | 56.384 | 42.769 | 38.643 | 45.513 | 47.614 | 35.616 | 34.409 | 54.496 | 33.907 | 35.625 | 36.352 | 29.906 | 37.99 | 28.476 | 25.082 | 27.364 | 16.768 | 27.952 | 19.352 | 31.567 | 30.871 | 29.715 | 19.476 | 22.413 | 26.017 | 23.954 | 18.734 | 98.052 | 12.122 | -5.803 | 1.611 | 16.354 | 1.069 | 3.945 | -2.037 | -11.73 | -15.778 | -7.122 | 2.966 | 18.068 | 14.385 | 2.311 | -5.751 | 5.462 | 13.134 | -12.134 | 1.606 | 22.074 | 3.446 | 97.647 | 0.043 | -8.983 | -2.876 | -14.668 | -3.398 | -16.982 | -0.674 | -0.955 | 0.522 | 8.676 | -1.222 | -5.907 | -3.063 | -174.544 | -4.749 | 0.958 | -2.588 | -38.105 | -6.743 | -11.5 | 0.192 |
Bedrijfsresultaat ratio
| 0.048 | -0.424 | 0.125 | 0.109 | 0.063 | 0.044 | 0.126 | 0.099 | 0.044 | 0.052 | 0.096 | 0.169 | 0.069 | 0.093 | 0.111 | 0.127 | 0.067 | 0.129 | 0.076 | 0.095 | 0.096 | 0.092 | 0.136 | 0.119 | 0.127 | 0.128 | 0.14 | 0.103 | 0.106 | 0.148 | 0.102 | 0.101 | 0.121 | 0.087 | 0.121 | 0.082 | 0.084 | 0.09 | 0.046 | 0.083 | 0.063 | 0.088 | 0.09 | 0.081 | 0.071 | 0.078 | 0.075 | 0.053 | 0.074 | 0.093 | 0.069 | -0.026 | 0.008 | 0.067 | 0.004 | 0.014 | -0.011 | -0.038 | -0.047 | -0.02 | 0.007 | 0.024 | 0.027 | 0.004 | -0.016 | 0.01 | 0.023 | -0.019 | 0.004 | 0.029 | 0.005 | 0.229 | 0.003 | -0.522 | -0.225 | -0.479 | -0.215 | -0.34 | -0.042 | -0.051 | 0.028 | 0.222 | -0.04 | -0.74 | -0.153 | -4.462 | -0.209 | 0.035 | -0.1 | -1.747 | -0.287 | -0.688 | 0.008 |
Totaal overige inkomsten en kosten netto
| -0.798 | -7.484 | -0.069 | -0.081 | -0.072 | 0.034 | 0.189 | 0.134 | -0.012 | 1.552 | -0.226 | 0.605 | -0.007 | 0.103 | -0.012 | 0.171 | 0.026 | -2.191 | -0.171 | 0.148 | -0.724 | -0.105 | -0.045 | -0.014 | 0.009 | -1.305 | -0.044 | 0.12 | -0.05 | -2.625 | 0.149 | 1.593 | -0.018 | -0.265 | 0.054 | 0.298 | 0.025 | 0.069 | -0.058 | -0.066 | -0.023 | -0.061 | 0.03 | -0.13 | -0.05 | 3.84 | -2.123 | -3.546 | -3.56 | 0.539 | 2.472 | -0.005 | 0.093 | -0.154 | 0.126 | -0.35 | 0.113 | 0.403 | 0.178 | -0.207 | -0.385 | 2.02 | -0.616 | -0.363 | 0.018 | -12.772 | -0.583 | 12.82 | -0.839 | -9.771 | 1.633 | 24.66 | -0.021 | -0.074 | -0.014 | -0.656 | 0.176 | -1.206 | 0.507 | 1.075 | 0 | 3.74 | -0.054 | -0.036 | 0.022 | -0.678 | 0.11 | -0.038 | 0 | -4.783 | 0.24 | -0.143 | 0.021 |
Inkomen voor belasting
| 17.123 | -147.784 | 51.995 | 45.722 | 27.513 | 18.486 | 77.707 | 54.997 | 24.855 | 25.71 | 46.458 | 56.258 | 30.624 | 49.545 | 43.863 | 40.269 | 21.852 | 37.248 | 25.688 | 28.486 | 27.925 | 31.174 | 56.369 | 42.755 | 38.651 | 44.208 | 47.571 | 35.736 | 34.359 | 51.871 | 34.056 | 37.217 | 36.333 | 29.641 | 38.044 | 28.773 | 25.106 | 27.434 | 16.71 | 27.886 | 19.33 | 31.506 | 30.901 | 29.585 | 19.426 | 26.252 | 23.895 | 23.954 | 18.756 | 98.591 | 12.207 | -5.807 | 1.738 | 16.2 | 1.195 | 3.595 | -1.923 | -11.327 | -15.6 | -7.329 | 2.581 | 20.088 | 13.77 | 1.948 | -5.733 | -7.31 | 12.552 | 0.686 | 0.767 | 12.304 | 5.08 | 122.307 | 0.021 | -9.057 | -2.891 | -15.324 | -3.222 | -18.188 | -0.166 | 0.121 | 0.522 | 12.416 | -1.275 | -5.942 | -3.041 | -175.222 | -4.639 | 0.92 | -2.588 | -42.888 | -6.503 | -11.644 | 0.214 |
Inkomen voor belasting ratio
| 0.046 | -0.447 | 0.125 | 0.109 | 0.059 | 0.029 | 0.126 | 0.1 | 0.044 | 0.056 | 0.096 | 0.12 | 0.069 | 0.093 | 0.111 | 0.127 | 0.067 | 0.122 | 0.075 | 0.095 | 0.094 | 0.092 | 0.136 | 0.119 | 0.127 | 0.124 | 0.14 | 0.104 | 0.106 | 0.14 | 0.102 | 0.105 | 0.121 | 0.086 | 0.121 | 0.083 | 0.084 | 0.091 | 0.046 | 0.083 | 0.062 | 0.088 | 0.09 | 0.081 | 0.071 | 0.092 | 0.069 | 0.053 | 0.074 | 0.094 | 0.07 | -0.026 | 0.009 | 0.066 | 0.004 | 0.012 | -0.01 | -0.037 | -0.047 | -0.02 | 0.006 | 0.027 | 0.026 | 0.003 | -0.016 | -0.013 | 0.022 | 0.001 | 0.002 | 0.016 | 0.008 | 0.287 | 0.002 | -0.527 | -0.226 | -0.5 | -0.203 | -0.365 | -0.01 | 0.006 | 0.028 | 0.317 | -0.042 | -0.745 | -0.152 | -4.479 | -0.204 | 0.034 | -0.1 | -1.966 | -0.277 | -0.696 | 0.009 |
Belastingkosten
| 6.233 | 7.685 | 13.677 | 15.723 | 9.343 | 10.435 | 19.409 | 14.593 | 7.101 | 12.05 | 14.643 | 15.455 | 8.812 | 14.608 | 11.783 | 8.087 | 4.706 | 13.676 | 5.269 | 7.186 | 8.561 | 11.089 | 14.959 | 11.369 | 10.051 | 16.115 | 12.632 | 9.513 | 9.237 | 16.629 | 10.313 | 11.155 | 10.173 | 10.013 | 10.604 | 9.105 | 7.621 | 12.456 | 5.848 | 9.234 | 5.219 | 9.966 | 9.706 | 9.393 | 6.161 | 10.314 | 6.48 | 7.122 | 5.547 | 29.015 | 2.953 | 0.184 | 0.396 | -2.386 | 2.674 | 6.301 | 0.974 | -0.067 | -1.583 | 0.366 | 1.197 | 3.799 | 3.506 | 2.75 | 0.225 | 1.802 | 2.807 | 2.592 | 1.775 | 9.563 | 2.741 | 101.853 | -0.607 | -0.196 | -0.073 | -0.436 | -0.044 | 0.593 | -0.03 | 1.25 | -0.172 | 4.089 | -0.044 | 0.107 | -0.095 | -50.47 | -0.013 | -0.517 | -0.259 | -9.973 | -3.026 | -3.065 | 0.274 |
Nettowinst
| 6.3 | -175.869 | 20.832 | 13.897 | 7.355 | -9.258 | 31.172 | 21.977 | 17.754 | 13.66 | 31.815 | 40.803 | 21.812 | 17.4 | 16.847 | 20.858 | 11.039 | 9.787 | 12.572 | 11.614 | 10.761 | 9.425 | 25.193 | 21.61 | 19.889 | 18.106 | 24.124 | 17.381 | 16.833 | 22.917 | 16.261 | 16.692 | 17.953 | 12.207 | 18.195 | 12.889 | 12.361 | 8.15 | 8.692 | 11.875 | 10.436 | 21.098 | 14.359 | 12.008 | 10.245 | 10.776 | 13.006 | 11.975 | 10.114 | 49.276 | 10.383 | -4.845 | 0.571 | 9.664 | 1.809 | 1.302 | -0.715 | -4.821 | -5.808 | -3.331 | 0.285 | 21.077 | 8.328 | 0.488 | -4.792 | -7.21 | 7.974 | 3.776 | 0.135 | 0.851 | 0.139 | 111.759 | 0.021 | -9.057 | -2.891 | -15.324 | -3.222 | -18.188 | -0.166 | 0.121 | 0.522 | 12.416 | -1.275 | -5.942 | -3.041 | -175.222 | -4.639 | 0.92 | -2.588 | -42.888 | -6.503 | -11.369 | -0.061 |
Nettowinstmarge
| 0.017 | -0.531 | 0.05 | 0.033 | 0.016 | -0.014 | 0.051 | 0.04 | 0.032 | 0.03 | 0.066 | 0.087 | 0.049 | 0.033 | 0.043 | 0.066 | 0.034 | 0.032 | 0.037 | 0.039 | 0.036 | 0.028 | 0.061 | 0.06 | 0.065 | 0.051 | 0.071 | 0.05 | 0.052 | 0.062 | 0.049 | 0.047 | 0.06 | 0.035 | 0.058 | 0.037 | 0.041 | 0.027 | 0.024 | 0.035 | 0.034 | 0.059 | 0.042 | 0.033 | 0.037 | 0.038 | 0.037 | 0.026 | 0.04 | 0.047 | 0.059 | -0.022 | 0.003 | 0.04 | 0.006 | 0.004 | -0.004 | -0.016 | -0.017 | -0.009 | 0.001 | 0.028 | 0.016 | 0.001 | -0.013 | -0.013 | 0.014 | 0.006 | 0 | 0.001 | 0 | 0.262 | 0.002 | -0.527 | -0.226 | -0.5 | -0.203 | -0.365 | -0.01 | 0.006 | 0.028 | 0.317 | -0.042 | -0.745 | -0.152 | -4.479 | -0.204 | 0.034 | -0.1 | -1.966 | -0.277 | -0.68 | -0.002 |
WPA (Winst Per Aandeel)
| 0.015 | -0.41 | 0.049 | 0.032 | 0.017 | -0.022 | 0.072 | 0.052 | 0.041 | 0.033 | 0.085 | 0.11 | 0.058 | 0.045 | 0.046 | 0.055 | 0.029 | 0.026 | 0.033 | 0.031 | 0.029 | 0.025 | 0.067 | 0.058 | 0.053 | 0.048 | 0.064 | 0.046 | 0.045 | 0.061 | 0.043 | 0.044 | 0.048 | 0.032 | 0.048 | 0.034 | 0.033 | 0.022 | 0.023 | 0.03 | 0.028 | 0.056 | 0.057 | 0.032 | 0.027 | 0.029 | 0.035 | 0.032 | 0.027 | 0.16 | 0.028 | -0.015 | 0.002 | 0.031 | 0.006 | 0.013 | -0.002 | -0.015 | -0.019 | -0.01 | 0.001 | 0.067 | 0.036 | 0.002 | -0.015 | -0.023 | 0.025 | 0.012 | 0 | 0.003 | 0 | 0.26 | 0 | -0.021 | -0.009 | -0.036 | -0.01 | -0.042 | -0 | 0 | 0.002 | 0.029 | -0.003 | -0.014 | -0.007 | -0.41 | -0.011 | 0.002 | -0.006 | -0.1 | -0.015 | -0.027 | -0 |
Verwaterde WPA
| 0.015 | -0.41 | 0.049 | 0.032 | 0.017 | -0.022 | 0.072 | 0.052 | 0.041 | 0.033 | 0.085 | 0.11 | 0.058 | 0.045 | 0.046 | 0.055 | 0.029 | 0.026 | 0.033 | 0.031 | 0.029 | 0.025 | 0.067 | 0.058 | 0.053 | 0.048 | 0.064 | 0.046 | 0.045 | 0.061 | 0.043 | 0.044 | 0.048 | 0.032 | 0.048 | 0.034 | 0.033 | 0.022 | 0.023 | 0.03 | 0.028 | 0.056 | 0.057 | 0.032 | 0.027 | 0.029 | 0.035 | 0.032 | 0.027 | 0.16 | 0.028 | -0.015 | 0.002 | 0.031 | 0.006 | 0.013 | -0.002 | -0.015 | -0.019 | -0.01 | 0.001 | 0.067 | 0.036 | 0.002 | -0.015 | -0.023 | 0.025 | 0.012 | 0 | 0.003 | 0 | 0.26 | 0 | -0.021 | -0.009 | -0.036 | -0.01 | -0.042 | -0 | 0 | 0.002 | 0.029 | -0.003 | -0.014 | -0.007 | -0.41 | -0.011 | 0.002 | -0.006 | -0.1 | -0.015 | -0.027 | -0 |
EBITDA
| 13.023 | -141.545 | 53.432 | 47.401 | 31.088 | 35.535 | 615.633 | 63.5 | 34.907 | 37.159 | 56.999 | 65.803 | 40.631 | 64.068 | 56.309 | 40.641 | 27.06 | 45.399 | 26.343 | 32.38 | 30.933 | 31.415 | 58.138 | 44.02 | 39.771 | 50.387 | 47.86 | 32.188 | 38.811 | 54.622 | 37.002 | 38.643 | 36.456 | 37.259 | 35.486 | 31.688 | 22.695 | 42.551 | 13.27 | 32.44 | 16.628 | 34.675 | 32.644 | 32.146 | 20.214 | 24.74 | 26.776 | 25.924 | 22.316 | 109.215 | 37.699 | 1.371 | 22.589 | 4.338 | 10.606 | 8.576 | 1.892 | -26.597 | 4.085 | -7.023 | 8.329 | 19.068 | 20.133 | 10.336 | -1.68 | 4.237 | 13.174 | -8.538 | 4.293 | 23.284 | 6.882 | 6.342 | 0.649 | -5.857 | -1.839 | -12.868 | -1.398 | -17.108 | 0.978 | 2.563 | 1.984 | 12.418 | 0.158 | -3.78 | -1.391 | -174.258 | -1.23 | 2.895 | -0.558 | -46.225 | -1.333 | -10.624 | 1.317 |
EBITDA ratio
| 0.035 | -0.428 | 0.129 | 0.113 | 0.066 | 0.056 | 1 | 0.115 | 0.062 | 0.08 | 0.118 | 0.14 | 0.091 | 0.12 | 0.142 | 0.128 | 0.083 | 0.149 | 0.077 | 0.108 | 0.104 | 0.093 | 0.141 | 0.123 | 0.131 | 0.142 | 0.141 | 0.093 | 0.119 | 0.148 | 0.111 | 0.109 | 0.121 | 0.108 | 0.113 | 0.092 | 0.076 | 0.141 | 0.037 | 0.096 | 0.054 | 0.096 | 0.095 | 0.088 | 0.074 | 0.086 | 0.077 | 0.057 | 0.088 | 0.104 | 0.215 | 0.006 | 0.111 | 0.018 | 0.035 | 0.029 | 0.01 | -0.087 | 0.012 | -0.019 | 0.019 | 0.025 | 0.038 | 0.019 | -0.005 | 0.007 | 0.023 | -0.013 | 0.01 | 0.031 | 0.011 | 0.015 | 0.046 | -0.341 | -0.144 | -0.42 | -0.088 | -0.343 | 0.061 | 0.136 | 0.105 | 0.318 | 0.005 | -0.474 | -0.069 | -4.454 | -0.054 | 0.107 | -0.022 | -2.119 | -0.057 | -0.635 | 0.054 |