
Shandong Hiking International Co.,Ltd
SSE:600735.SS
5.91 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 640.695 | 578.629 | 608.509 | 360.187 | 330.283 | 342.415 | 276.521 | 303.88 | 322.964 | 221.155 | 178.314 | 154.221 | 144.467 | 91.936 | 202.351 | 293.009 | 276.292 | 202.33 | 0.625 | 1.156 | 0.577 | 11.257 | 39.444 | 48.213 | 46.422 | 2.76 | 3.733 | 0.742 | 7.008 | 3.379 |
Kortetermijnbeleggingen
| 136.611 | 170.26 | 161.49 | 60 | 82.51 | 85.145 | -85.568 | -77.848 | -76.838 | -49.904 | -47.967 | 0.308 | -48.017 | -42.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 777.306 | 748.889 | 769.999 | 420.187 | 412.793 | 427.561 | 276.521 | 303.88 | 322.964 | 221.155 | 178.314 | 154.529 | 144.467 | 91.936 | 202.351 | 293.009 | 276.292 | 202.33 | 0.625 | 1.156 | 0.577 | 11.257 | 39.444 | 48.213 | 46.422 | 2.76 | 3.733 | 0.742 | 7.008 | 3.379 |
Nettovorderingen
| 227.011 | 274.994 | 228.314 | 182.496 | 90.574 | 116.758 | 120.302 | 139.289 | 105.032 | 98.155 | 116.231 | 112.264 | 110.986 | 521.403 | 0 | 0 | 173.828 | 480.994 | 2.913 | 7.274 | 8.384 | 0 | 0 | 1.115 | 5.548 | 0.853 | 2.045 | 1.086 | 6.599 | 9.583 |
Voorraad
| 311.025 | 342.14 | 369.265 | 410.197 | 310.766 | 312.003 | 272.823 | 275.101 | 271.93 | 279.396 | 291.032 | 293.502 | 296.766 | 72.7 | 86.048 | 213.952 | 232.821 | 323.258 | 19.298 | 18.129 | 22.558 | 27.463 | 49.606 | 41.381 | 34.283 | 37.74 | 51.165 | 69.151 | 9.529 | 25.468 |
Overige vlottende activa
| 90.727 | 198.793 | 219.368 | 37.165 | 48.189 | 65.017 | 136.823 | 141.833 | 69.48 | 54.917 | 77.347 | 51.065 | 81.976 | 65.324 | 26.387 | 27.836 | 55.112 | 93.928 | 25.222 | 3.306 | 2.899 | 60.103 | 145.067 | 201.149 | 164.671 | 97.103 | 88.239 | 59.542 | 74.92 | 60.7 |
Totaal vlottende activa
| 1,406.069 | 1,564.816 | 1,646.581 | 1,180.013 | 862.321 | 917.407 | 806.469 | 860.103 | 769.407 | 653.623 | 643.553 | 611.36 | 618.546 | 379.008 | 522.886 | 795.467 | 738.053 | 998.793 | 45.144 | 54.098 | 58.451 | 98.822 | 234.117 | 291.858 | 248.246 | 138.456 | 145.181 | 130.52 | 98.056 | 99.13 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 111.208 | 132.361 | 144.769 | 130.136 | 93.377 | 71.664 | 68.979 | 30.926 | 33.933 | 66.788 | 80.642 | 96.004 | 99.371 | 64.069 | 120.168 | 210.864 | 215.201 | 216.992 | 66.459 | 70.411 | 72.733 | 74.81 | 82.382 | 73.876 | 74.555 | 70.423 | 66.751 | 63.462 | 88.176 | 88.993 |
Goodwill
| 127.586 | 312.099 | 324.074 | 321.546 | 84.089 | 89.791 | 87.688 | 89.015 | 93.388 | 85.948 | 83.351 | 84.66 | 88.077 | 87.866 | 0 | 0 | 0 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 65.746 | 66.621 | 48.447 | 53.628 | 62.1 | 1.774 | 2.37 | 2.462 | 2.132 | 9.722 | 9.884 | 11.156 | 9.686 | 9.616 | 34.761 | 72.337 | 74.192 | 75.984 | 26.324 | 27.096 | 27.833 | 28.494 | 29.142 | 25.694 | 26.261 | 26.851 | 27.444 | 28.037 | 19.386 | 19.79 |
Goodwill en immateriële activa
| 193.332 | 378.719 | 372.521 | 375.174 | 146.189 | 91.565 | 90.058 | 91.477 | 95.52 | 95.67 | 93.235 | 95.816 | 97.762 | 9.616 | 34.761 | 72.337 | 74.192 | 76.386 | 26.324 | 27.096 | 27.833 | 28.494 | 29.142 | 25.694 | 26.261 | 26.851 | 27.444 | 28.037 | 19.386 | 19.79 |
Langetermijnbeleggingen
| -72.77 | 151.905 | -117.61 | -12.801 | 21.306 | 30.052 | 183.258 | 113.25 | 111.608 | 85.85 | 84.228 | 39.016 | 87.28 | 81.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 21.209 | 19.293 | 14.412 | 9.923 | 9.942 | 9.279 | 7.25 | 6.723 | 7.409 | 5.305 | 5.555 | 5.42 | 5.421 | 2.535 | 2.855 | 6.562 | 10.382 | 17.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 239.036 | 16.157 | 266.078 | 160.521 | 179.158 | 173.42 | 2.766 | 1.184 | 1.274 | 3.279 | 3.333 | 48.839 | 1.162 | 0.87 | 83.587 | 81.984 | 79.24 | 82.426 | 0.014 | 0.028 | 0.062 | 0.06 | 51.199 | 65.492 | 75.995 | 78.573 | 79.488 | 74.888 | 2.066 | 2.066 |
Totaal niet-vlottende activa
| 492.016 | 698.435 | 680.171 | 662.953 | 449.971 | 375.981 | 352.311 | 243.561 | 249.745 | 256.892 | 266.993 | 285.095 | 290.996 | 158.289 | 241.371 | 371.747 | 379.015 | 392.919 | 92.797 | 97.536 | 100.628 | 103.364 | 162.723 | 165.061 | 176.811 | 175.847 | 173.683 | 166.387 | 109.628 | 110.849 |
Totaal activa
| 1,898.084 | 2,263.251 | 2,326.752 | 1,842.966 | 1,312.293 | 1,293.388 | 1,158.78 | 1,103.664 | 1,019.152 | 910.515 | 910.546 | 896.455 | 909.543 | 537.297 | 764.257 | 1,167.213 | 1,117.068 | 1,391.712 | 137.941 | 151.634 | 159.079 | 202.187 | 396.841 | 456.919 | 425.057 | 314.304 | 318.865 | 296.907 | 207.685 | 209.979 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 103.63 | 111.583 | 138.499 | 95.422 | 103.966 | 134.404 | 97.466 | 109.228 | 96.438 | 86.074 | 88.301 | 94.493 | 88.494 | 39.93 | 190.118 | 338.503 | 203.209 | 30.793 | 11.989 | 9.24 | 17.266 | 45.316 | 71.187 | 59.977 | 25.11 | 41.494 | 50.673 | 56.846 | 47.642 | 45.014 |
Kortlopende schulden
| 155.394 | 278.898 | 174.2 | 129.737 | 34.718 | 23.523 | 20.035 | 20 | 20 | 24.546 | 66.18 | 94.401 | 135.542 | 145.708 | 282.064 | 437.766 | 345.322 | 350.694 | 38.532 | 40.272 | 41.566 | 42.136 | 47.836 | 44.586 | 43.08 | 39.91 | 37.32 | 21.52 | 23 | 24.031 |
Belastingschulden
| 38.298 | 30.251 | 47.227 | 41.566 | 22.733 | 26.058 | 25.774 | 29.644 | 18.664 | 6.226 | 5.865 | 2.617 | -0.148 | 4.275 | 4.797 | 11.949 | 5.099 | 10.555 | 42.432 | 34.8 | 14.699 | 9.614 | 11.764 | 8.773 | 9.476 | 4.561 | 0.873 | 5.477 | 2.558 | 2.216 |
Uitgestelde opbrengsten
| 0 | 0 | 185.409 | 419.263 | 120.5 | 90.995 | 25.774 | 78.474 | 70.084 | 48.09 | 47.998 | 47.918 | 71.015 | 18.562 | 14.819 | 63.719 | 85.374 | 193.053 | 65.97 | 51.204 | 31.908 | 36.107 | 34.198 | 45.924 | 38.419 | 21.335 | 31.863 | 50.253 | 0 | 0 |
Overige kortlopende verplichtingen
| 177.941 | 277.379 | 217.758 | -24.323 | -10.025 | 137.168 | 39.044 | -16.581 | 66.008 | 18.673 | 18.305 | 30.538 | 97.25 | 294.721 | 4.092 | 91.185 | 313.605 | 844.184 | 26.275 | 19.114 | 20.263 | 28.234 | 25.337 | 40.623 | 35.302 | 19.624 | 36.916 | 47.278 | 1.121 | 5.025 |
Totaal kortlopende verplichtingen
| 475.262 | 698.111 | 735.844 | 661.665 | 265.342 | 264.898 | 208.092 | 220.765 | 201.111 | 176.996 | 218.462 | 259.773 | 308.482 | 272.081 | 515.804 | 874.582 | 867.235 | 1,140.078 | 119.227 | 103.425 | 93.795 | 125.3 | 156.125 | 153.958 | 112.969 | 105.589 | 125.782 | 131.121 | 74.321 | 76.286 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 13.664 | 22.911 | 27.317 | 20.627 | 23.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.403 | 6.785 | 0 | 0 | 0 | 17.7 | 0 | 0.309 | 0.409 | 3.101 | 5.902 | 5.902 | 0 | 1.39 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.403 | -6.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13.828 | 14.67 | 14.676 | 14.325 | 13.718 | 12.837 | 12.49 | 10.786 | 10.161 | 10.027 | 9.937 | 10.154 | 9.488 | 9.413 | 8.716 | 8.813 | 7.417 | 7.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.393 | 11.456 | 6.691 | 5.857 | 26.191 | 5.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.972 | 2.03 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 34.885 | 49.038 | 48.467 | 41.162 | 22.086 | 12.837 | 12.49 | 10.786 | 10.161 | 10.027 | 9.937 | 10.154 | 9.488 | 9.413 | 8.716 | 8.813 | 11.819 | 14.501 | 0 | 0 | 0 | 17.7 | 0 | 0.309 | 0.409 | 5.072 | 7.932 | 5.902 | 0 | 1.39 |
Totaal passiva
| 510.147 | 747.149 | 784.311 | 702.826 | 287.428 | 277.735 | 220.582 | 231.551 | 211.271 | 187.023 | 228.398 | 269.928 | 317.97 | 281.494 | 524.519 | 883.394 | 879.055 | 1,154.579 | 119.227 | 103.425 | 93.795 | 143 | 156.125 | 154.267 | 113.378 | 110.661 | 133.714 | 137.022 | 74.321 | 77.676 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.964 | 15.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 428.778 | 428.778 | 428.778 | 375.992 | 375.992 | 375.992 | 375.992 | 375.992 | 375.992 | 375.992 | 250.7 | 250.7 | 250.7 | 208.997 | 208.997 | 154.813 | 154.813 | 154.813 | 154.813 | 154.813 | 154.813 | 154.813 | 154.813 | 154.813 | 119.087 | 87.572 | 87.572 | 87.572 | 87.572 | 58.382 |
Ingehouden winsten
| 313.039 | 463.117 | 454.55 | 430.028 | 367.941 | 377.856 | 326.366 | 276.331 | 207.122 | 151.469 | 112.316 | 54.606 | 8.735 | -79.425 | -91.485 | -77.81 | -102.912 | -107.802 | -244.629 | -214.135 | -196.424 | -198.582 | -17.053 | 44.716 | 64.298 | 71.203 | 55.485 | 34.009 | 11.467 | 39.756 |
Overige gereserveerde algehele resultaten
| 0 | 13.214 | 199.136 | 174.041 | 176.434 | 200.852 | 134.897 | 118.839 | 130.547 | 110.124 | -16.964 | -15.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 464.471 | 433.44 | 563.689 | 13.841 | 147.82 | 222.711 | 176.526 | 51.641 | 51.641 | 172.656 | 297.948 | 297.279 | 289.594 | -27.973 | 2.781 | 56.965 | 117.509 | 113.411 | 132.588 | 107.53 | 106.895 | 102.956 | 102.956 | 104.07 | 146.226 | 47.257 | 45.266 | 38.303 | 34.325 | 34.166 |
Totaal eigen vermogen van aandeelhouders
| 1,206.288 | 1,338.549 | 1,391.88 | 993.902 | 934.208 | 962.639 | 888.897 | 822.803 | 765.302 | 694.737 | 644 | 587.246 | 549.029 | 241.829 | 229.822 | 218.832 | 169.41 | 155.708 | 18.714 | 48.208 | 65.284 | 59.187 | 240.716 | 302.652 | 311.679 | 203.642 | 185.15 | 159.884 | 133.364 | 132.303 |
Totaal eigen vermogen
| 1,387.938 | 1,516.102 | 1,542.441 | 1,140.14 | 1,024.864 | 1,015.653 | 938.198 | 872.114 | 807.88 | 723.492 | 682.148 | 626.527 | 591.573 | 255.804 | 239.738 | 283.819 | 238.014 | 237.132 | 18.714 | 48.208 | 65.284 | 59.187 | 240.716 | 302.652 | 311.679 | 203.642 | 185.15 | 159.884 | 133.364 | 132.303 |
Totaal passiva en aandeelhoudersvermogen
| 1,898.084 | 2,263.251 | 2,326.752 | 1,842.966 | 1,312.293 | 1,293.388 | 1,158.78 | 1,103.664 | 1,019.152 | 910.515 | 910.546 | 896.455 | 909.543 | 537.297 | 764.257 | 1,167.213 | 1,117.068 | 1,391.712 | 137.941 | 151.634 | 159.079 | 202.187 | 396.841 | 456.919 | 425.057 | 314.304 | 318.865 | 296.907 | 207.685 | 209.979 |