
Qinghai Jinrui Mineral Development Co., Ltd
SSE:600714.SS
10.49 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 86.487 | 89.285 | 92.494 | 87.921 | 72.649 | 86.85 | 66.332 | 63.749 | 57.301 | 65.698 | 78.151 | 106.733 | 121.371 | 119.684 | 101.287 | 88.45 | 51.932 | 50.087 | 50.924 | 32.531 | 29.472 | 41.926 | 34.663 | 33.187 | 56.927 | 65.271 | 32.197 | 29.59 | 30.103 | 31.97 | 28.378 | 21.194 | 9.541 | 25.176 | 27.485 | 39.581 | 41.14 | 55.958 | 85.177 | 69.526 | 117.16 | 106.515 | 81.779 | 104.976 | 133.744 | 151.156 | 92.53 | 181.073 | 145.183 | 146.992 | 151.022 | 116.373 | 98.355 | 103.851 | 122.234 | 81.352 | 114.477 | 89.379 | 90.909 | 124.646 | 72.996 | 271.833 | 5.032 | 13.611 | 9.543 | 17.729 | 25.773 | 5.006 | 4.326 | 15.484 | 8.725 | 7.81 | 3.189 | 2.686 | 15.789 | 14.019 | 13.588 | 14.055 | 22.414 | 14.832 | 15.83 | 14.705 | 27.231 | 16.029 | 14.288 | 17.307 | 24.015 | 59.993 | 52.713 | 71.259 | 47.105 | 64.058 | 39.545 |
Kosten van de omzet
| 60.73 | 69.576 | 71.357 | 70.826 | 62.353 | 86.201 | 55.341 | 54.525 | 47.642 | 60.658 | 68.581 | 71.871 | 75.076 | 73.786 | 54.25 | 59.323 | 41.68 | 46.532 | 44.845 | 27.916 | 24.587 | 36.135 | 29.178 | 25.537 | 52.706 | 57.105 | 21.356 | 19.946 | 19.552 | 27.246 | 23.385 | 17.42 | 8.737 | 20.56 | 24.324 | 46.674 | 38.495 | 43.137 | 63.862 | 51.629 | 86.463 | 75.362 | 62.37 | 71.821 | 97.342 | 116.065 | 65.156 | 123.351 | 100.738 | 94.323 | 113.293 | 83.133 | 68.617 | 67.133 | 68.479 | 48.395 | 85.174 | 59.21 | 58.378 | 78.418 | 50.354 | 152.548 | 6.341 | 11.574 | 8.828 | 19.894 | 27.021 | 1.95 | 1.803 | 10.345 | 6.187 | 8.52 | 4.107 | 6.635 | 19.668 | 13.73 | 11.5 | 14.578 | 19.696 | 13.944 | 14.349 | 13.058 | 19.556 | 13.846 | 12.835 | 14.44 | 18.317 | 46.373 | 44.827 | 56.22 | 33.131 | 47.179 | 29.091 |
Brutowinst
| 25.757 | 19.709 | 21.137 | 17.095 | 10.296 | 0.649 | 10.992 | 9.225 | 9.66 | 5.041 | 9.57 | 34.862 | 46.295 | 45.898 | 47.037 | 29.127 | 10.252 | 3.555 | 6.079 | 4.615 | 4.886 | 5.79 | 5.485 | 7.649 | 4.222 | 8.166 | 10.84 | 9.645 | 10.551 | 4.724 | 4.994 | 3.774 | 0.804 | 4.616 | 3.16 | -7.093 | 2.645 | 12.822 | 21.316 | 17.897 | 30.696 | 31.154 | 19.409 | 33.155 | 36.402 | 35.092 | 27.374 | 57.722 | 44.444 | 52.669 | 37.729 | 33.24 | 29.738 | 36.719 | 53.755 | 32.957 | 29.303 | 30.169 | 32.531 | 46.228 | 22.642 | 119.284 | -1.308 | 2.036 | 0.715 | -2.165 | -1.248 | 3.056 | 2.523 | 5.139 | 2.537 | -0.711 | -0.918 | -3.948 | -3.879 | 0.289 | 2.089 | -0.523 | 2.718 | 0.888 | 1.481 | 1.647 | 7.675 | 2.183 | 1.453 | 2.867 | 5.698 | 13.62 | 7.886 | 15.04 | 13.975 | 16.878 | 10.453 |
Brutowinstmarge
| 0.298 | 0.221 | 0.229 | 0.194 | 0.142 | 0.007 | 0.166 | 0.145 | 0.169 | 0.077 | 0.122 | 0.327 | 0.381 | 0.383 | 0.464 | 0.329 | 0.197 | 0.071 | 0.119 | 0.142 | 0.166 | 0.138 | 0.158 | 0.23 | 0.074 | 0.125 | 0.337 | 0.326 | 0.35 | 0.148 | 0.176 | 0.178 | 0.084 | 0.183 | 0.115 | -0.179 | 0.064 | 0.229 | 0.25 | 0.257 | 0.262 | 0.292 | 0.237 | 0.316 | 0.272 | 0.232 | 0.296 | 0.319 | 0.306 | 0.358 | 0.25 | 0.286 | 0.302 | 0.354 | 0.44 | 0.405 | 0.256 | 0.338 | 0.358 | 0.371 | 0.31 | 0.439 | -0.26 | 0.15 | 0.075 | -0.122 | -0.048 | 0.61 | 0.583 | 0.332 | 0.291 | -0.091 | -0.288 | -1.47 | -0.246 | 0.021 | 0.154 | -0.037 | 0.121 | 0.06 | 0.094 | 0.112 | 0.282 | 0.136 | 0.102 | 0.166 | 0.237 | 0.227 | 0.15 | 0.211 | 0.297 | 0.263 | 0.264 |
Onderzoek- en ontwikkelingskosten
| 0.407 | 0.354 | 0.354 | 0.18 | 0.342 | 0.524 | 0.33 | 1.334 | 0.702 | 2.039 | 3.437 | 3.849 | 1.606 | 1.252 | 1.055 | 1.07 | 1.221 | 1.659 | 0.743 | 1.348 | 1.992 | 3.463 | 1.829 | 0.703 | 0.342 | 0.36 | 0.306 | 0.957 | 0.338 | 1.745 | 0.423 | 0.57 | 0 | 1.215 | 0 | 0.419 | 0 | 0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.833 | -15.641 | 18.045 | -4.995 | 8.052 | -14.563 | 17.795 | -4.163 | 7.264 | -15.362 | 16.684 | -4.249 | 7.756 | -12.317 | 16.072 | -2.542 | 5.955 | -11.616 | 5.075 | -1.961 | 4.413 | -11.828 | 4.954 | -1.556 | 4.674 | -7.699 | 3.67 | -1.539 | 3.641 | -8.656 | 3.863 | -0.964 | 3.789 | -30.529 | 13.028 | -8.87 | 16.508 | -27.007 | 11.859 | -3.225 | 11.717 | -22.198 | 11.891 | -1.541 | 17.611 | -31.632 | 13.11 | 3.842 | 18.265 | -26.403 | 21.319 | 4.391 | 10.493 | -16.813 | 15.342 | -1.387 | 7.237 | -15.212 | 15.245 | 11.48 | 4.198 | 28.199 | 3.113 | 3.973 | 2.995 | 8.345 | 3.411 | 6.971 | 0.77 | 9.393 | 3.79 | -0.26 | 4.098 | 35.411 | 6.043 | 5.729 | 5.278 | -1.404 | 2.618 | 3.129 | 1.916 | 2.382 | 2.634 | 0.519 | 2.089 | 3.088 | 2.465 | 3.145 | 2.664 | 5.468 | 4.283 | 3.469 | 1.757 |
Verkoop- en marketingkosten
| 0.3 | -0.885 | 0.922 | 0.38 | 0.294 | 0.11 | 0.4 | 0.297 | 0.342 | 0.212 | 0.213 | 0.176 | 0.211 | 1.138 | 0.321 | 0.324 | 0.2 | -4.018 | 2.263 | 1.309 | 1.162 | 2.045 | 1.9 | 1.426 | 0.981 | 1.154 | 1.213 | 1.075 | 1.003 | 1.135 | 1.127 | 0.844 | 0.681 | 0.948 | 1.363 | 2.386 | 1.536 | 2.684 | 1.176 | 3.565 | 1.904 | 1.288 | 1.669 | 3.425 | 5.991 | 0.401 | 0.713 | 8.517 | 7.154 | 3.709 | 3.2 | 5.222 | 3.7 | 3.391 | 2.474 | 3.339 | 4.616 | 4.778 | 5.692 | 4.976 | 5.926 | 14.557 | 0.572 | 0.673 | 2.072 | 2.383 | 1.281 | 1.373 | 0.015 | 0.633 | 0.669 | 0.47 | 0.358 | 1.294 | 0.612 | 1.113 | 0.758 | 0.577 | 1.161 | 0.887 | 0.919 | 0.858 | 0.601 | 0.497 | 0.437 | 0.64 | 2.216 | 3.93 | 6.605 | 8.288 | 6.416 | 8.143 | 6.481 |
Verkoop-, algemene en administratieve kosten
| 8.133 | -16.526 | 18.966 | -4.615 | 8.347 | 8.825 | 18.195 | -3.866 | 7.606 | -15.15 | 16.896 | -4.074 | 7.967 | -11.18 | 16.393 | -2.217 | 6.155 | -15.634 | 7.338 | -0.652 | 5.575 | -9.783 | 6.854 | -0.13 | 5.655 | -6.545 | 4.883 | -0.464 | 4.643 | -7.521 | 4.989 | -0.119 | 4.47 | -29.582 | 14.391 | -6.485 | 18.045 | -24.324 | 13.035 | 0.34 | 13.621 | -20.911 | 13.56 | 1.884 | 23.602 | -31.231 | 13.823 | 12.359 | 25.418 | -22.694 | 24.519 | 9.613 | 14.194 | -13.422 | 17.817 | 1.951 | 11.853 | -10.434 | 20.937 | 16.456 | 10.124 | 42.756 | 3.685 | 4.646 | 5.067 | 10.728 | 4.692 | 8.344 | 0.785 | 10.026 | 4.459 | 0.209 | 4.456 | 36.705 | 6.655 | 6.842 | 6.037 | -0.827 | 3.779 | 4.016 | 2.835 | 3.24 | 3.235 | 1.016 | 2.526 | 3.728 | 4.681 | 7.076 | 9.268 | 13.756 | 10.699 | 11.612 | 8.238 |
Overige kosten
| -0.937 | 22.577 | -13.866 | 0.006 | -0.006 | -2.814 | 0.786 | 0.074 | 0.293 | 25.449 | -10.258 | 11.516 | 0.83 | -2.158 | -0.024 | 0.037 | 0.008 | 2.252 | 0.477 | -0.02 | 0.074 | 0.925 | 0.439 | -6.248 | 0.278 | 0.038 | 0.034 | 0.088 | 0.021 | -0.253 | 0.226 | 0.302 | 1.863 | 1.052 | 1.041 | 7.828 | 5.465 | 27.591 | 0.066 | 15.012 | 0.007 | 31.744 | 0.101 | 13.528 | 0.262 | 31.694 | -0.38 | 15.959 | 0.018 | 25.484 | 0.298 | 11.75 | 0.071 | 26.6 | -0.094 | 14.497 | 0.073 | 33.558 | 0.412 | -1.034 | -0.017 | 23.585 | 0.112 | 3.405 | 0.909 | 0.033 | -0.051 | -0.246 | -0.013 | 34.551 | -0.035 | 1.758 | 0.232 | -3.53 | 0.372 | 3.453 | 0.877 | 1.717 | 0.189 | 0.473 | -0.121 | 4.2 | 1.094 | 3.869 | 0.339 | 0.086 | 0.447 | -0.134 | 0.045 | -0.093 | -0.185 | 0.24 | 0.027 |
Bedrijfskosten
| 7.603 | 6.406 | 5.454 | 7.321 | 8.689 | 12.163 | 7.992 | 9.053 | 8.601 | 12.338 | 10.076 | 11.291 | 10.403 | 17.183 | 8.385 | 8.912 | 7.884 | 4.567 | 8.807 | 8.549 | 7.962 | 13.242 | 9.302 | 8.762 | 6.563 | 11.705 | 5.463 | 5.717 | 4.983 | 6.13 | 5.169 | 5.873 | 4.577 | 8.305 | 14.871 | 16.002 | 19.694 | 25.28 | 18.443 | 26.493 | 20.286 | 25.822 | 15.263 | 20.597 | 27.209 | 17.047 | 16.11 | 34.652 | 29.351 | 32.306 | 29.043 | 23.813 | 17.842 | 33.102 | 23.675 | 16.45 | 18.401 | 23.48 | 24.06 | 20.997 | 12.808 | 52.727 | 3.728 | 4.822 | 5.222 | 10.782 | 4.692 | 8.385 | 0.785 | 10.088 | 4.459 | 0.209 | 4.46 | 36.719 | 6.809 | 6.939 | 6.139 | 16.046 | 3.856 | 4.066 | 2.924 | 3.287 | 3.461 | 1.124 | 2.581 | 3.786 | 4.868 | 7.337 | 9.313 | 13.791 | 10.57 | 11.958 | 8.614 |
Bedrijfsresultaat
| 18.154 | 13.303 | 15.683 | 10.733 | 1.607 | -11.514 | 5.241 | 2.489 | 3.686 | -4.604 | -0.506 | 25.454 | 38.286 | 34.723 | 33.547 | 20.97 | 3.936 | 1.434 | 0.306 | 2.802 | -2.872 | -10.382 | -0.753 | 3.465 | -0.813 | 7.599 | 9.738 | 3.672 | 5.7 | 4.051 | -0.274 | -0.941 | 8.627 | -40.719 | 140.347 | -31.228 | -19.929 | -15.82 | -0.961 | -17.404 | 1.579 | -4.475 | -1.624 | 6.56 | 4.419 | 6.935 | 3.529 | 13.89 | 8.01 | 14.642 | 0.273 | 4.477 | 5.404 | -6.022 | 25.366 | 10.328 | 7.223 | 0.351 | 3.408 | 18.372 | 6.296 | 41.002 | -5.941 | -8.068 | -5.713 | -61.121 | -7.521 | -0.294 | -4.746 | -9.847 | -3.871 | -3.98 | -6.954 | -45.55 | -11.837 | -8.301 | -6.015 | -36.919 | -2.853 | -5.156 | -3.205 | -3.367 | 4.292 | 4.534 | -1.11 | 14.226 | -0.158 | 7.899 | -2.008 | 12.691 | 2.907 | 4.384 | 0.798 |
Bedrijfsresultaat ratio
| 0.21 | 0.149 | 0.17 | 0.122 | 0.022 | -0.133 | 0.079 | 0.039 | 0.064 | -0.07 | -0.006 | 0.238 | 0.315 | 0.29 | 0.331 | 0.237 | 0.076 | 0.029 | 0.006 | 0.086 | -0.097 | -0.248 | -0.022 | 0.104 | -0.014 | 0.116 | 0.302 | 0.124 | 0.189 | 0.127 | -0.01 | -0.044 | 0.904 | -1.617 | 5.106 | -0.789 | -0.484 | -0.283 | -0.011 | -0.25 | 0.013 | -0.042 | -0.02 | 0.062 | 0.033 | 0.046 | 0.038 | 0.077 | 0.055 | 0.1 | 0.002 | 0.038 | 0.055 | -0.058 | 0.208 | 0.127 | 0.063 | 0.004 | 0.037 | 0.147 | 0.086 | 0.151 | -1.181 | -0.593 | -0.599 | -3.448 | -0.292 | -0.059 | -1.097 | -0.636 | -0.444 | -0.51 | -2.181 | -16.957 | -0.75 | -0.592 | -0.443 | -2.627 | -0.127 | -0.348 | -0.202 | -0.229 | 0.158 | 0.283 | -0.078 | 0.822 | -0.007 | 0.132 | -0.038 | 0.178 | 0.062 | 0.068 | 0.02 |
Totaal overige inkomsten en kosten netto
| -0.004 | -1.405 | 0.023 | 0.006 | 2.4 | 8.084 | 0.786 | 0.074 | 1.582 | -0.113 | 0.136 | 0.825 | -0.053 | -2.158 | -0.024 | 0.037 | 0.008 | 2.252 | 0.477 | -0.02 | 0.074 | 0.925 | 0.439 | 0.053 | 0.278 | 0.038 | 0.034 | 0.088 | 0.021 | -0.112 | 0.222 | 0.295 | 1.732 | -3.63 | 1.028 | 0.201 | 5.465 | 5.529 | 0.066 | 0.08 | 0.007 | 8.383 | 0.101 | 3.514 | 0.262 | 4.753 | -0.38 | -9.486 | -7.065 | -4.407 | -8.114 | 0.307 | 0.071 | 7.984 | -0.094 | 4.639 | 0.073 | 12.395 | 0.412 | -1.034 | -0.017 | 23.585 | -1.705 | 0.996 | 1.287 | 0.033 | -0.051 | -0.246 | -0.013 | 24.925 | -0.035 | 1.758 | 0.232 | 0.057 | 0.021 | -0.107 | 0.939 | 1.8 | 0.02 | 0.469 | -0.123 | 4.194 | -0.075 | 0.597 | 0.007 | 0.079 | 0.444 | 0.005 | -0.019 | -0.101 | -0.018 | 0.291 | 0.049 |
Inkomen voor belasting
| 18.15 | 11.898 | 15.706 | 10.739 | 4.007 | -3.43 | 6.027 | 2.562 | 5.268 | -4.717 | 3.173 | 26.279 | 38.234 | 32.566 | 33.523 | 21.007 | 3.944 | 3.686 | 0.783 | 2.782 | -2.798 | -9.457 | -0.315 | 3.518 | -0.535 | 7.637 | 9.772 | 3.76 | 5.721 | 3.939 | -0.052 | -0.646 | 10.36 | -39.707 | 141.375 | -31.027 | -14.464 | -10.292 | -0.894 | -17.325 | 1.586 | 3.908 | -1.523 | 10.075 | 4.68 | 11.688 | 3.149 | 13.585 | 8.028 | 15.956 | 0.571 | 4.784 | 5.475 | 1.962 | 25.272 | 14.967 | 7.297 | 12.746 | 3.819 | 17.338 | 6.279 | 64.587 | -5.829 | -7.072 | -4.804 | -61.087 | -7.572 | -0.54 | -4.759 | 15.078 | -3.906 | -2.222 | -6.723 | -45.494 | -11.816 | -8.408 | -5.076 | -35.119 | -2.833 | -4.687 | -3.329 | 0.827 | 4.217 | 5.131 | -1.103 | 14.305 | 0.286 | 7.903 | -2.026 | 12.59 | 2.89 | 4.675 | 0.846 |
Inkomen voor belasting ratio
| 0.21 | 0.133 | 0.17 | 0.122 | 0.055 | -0.039 | 0.091 | 0.04 | 0.092 | -0.072 | 0.041 | 0.246 | 0.315 | 0.272 | 0.331 | 0.237 | 0.076 | 0.074 | 0.015 | 0.086 | -0.095 | -0.226 | -0.009 | 0.106 | -0.009 | 0.117 | 0.304 | 0.127 | 0.19 | 0.123 | -0.002 | -0.03 | 1.086 | -1.577 | 5.144 | -0.784 | -0.352 | -0.184 | -0.011 | -0.249 | 0.014 | 0.037 | -0.019 | 0.096 | 0.035 | 0.077 | 0.034 | 0.075 | 0.055 | 0.109 | 0.004 | 0.041 | 0.056 | 0.019 | 0.207 | 0.184 | 0.064 | 0.143 | 0.042 | 0.139 | 0.086 | 0.238 | -1.158 | -0.52 | -0.503 | -3.446 | -0.294 | -0.108 | -1.1 | 0.974 | -0.448 | -0.285 | -2.108 | -16.936 | -0.748 | -0.6 | -0.374 | -2.499 | -0.126 | -0.316 | -0.21 | 0.056 | 0.155 | 0.32 | -0.077 | 0.827 | 0.012 | 0.132 | -0.038 | 0.177 | 0.061 | 0.073 | 0.021 |
Belastingkosten
| 2.866 | 0.92 | 2.602 | 1.938 | 1.877 | -1.086 | 2.215 | -0.447 | 2.077 | -0.848 | -1.366 | 4.43 | 6.011 | 6.457 | 3.154 | 2.963 | 1.105 | 0.477 | 3.034 | 0.251 | 0.145 | 1.288 | 0.199 | 0.69 | 0.457 | 0.482 | 1.441 | 0.958 | 1.271 | 0.732 | 0.322 | 0.19 | 0.141 | 0.326 | -2.532 | 0.666 | 0.094 | 8.835 | -3.834 | -0.652 | 1.15 | 4.018 | -1.584 | 5.237 | 2.038 | 4.147 | 1.482 | 4.675 | 3.459 | 7.294 | 2.432 | 3.601 | 1.883 | 4.212 | 7.333 | 4.235 | 2.539 | -1.151 | 1.372 | 3.637 | 1.514 | -14.97 | -0.905 | -5.283 | -1.206 | -48.173 | -1.581 | 5.036 | -6.484 | -4.898 | -1.949 | -3.058 | -1.576 | 3.775 | -0.353 | 1.381 | 0.062 | -13.418 | 3.028 | -0.962 | -0.002 | 1.493 | -1.169 | 3.591 | -0.333 | -0.139 | 0.043 | 3.316 | -0.064 | 4.654 | -0.021 | 0.334 | -1.02 |
Nettowinst
| 15.284 | 10.978 | 13.104 | 8.801 | 2.13 | -2.344 | 3.812 | 3.009 | 3.192 | -3.87 | 4.539 | 21.849 | 32.222 | 26.108 | 30.369 | 18.044 | 2.839 | 3.21 | 0.783 | 2.531 | -2.943 | -10.745 | -0.514 | 2.828 | -0.992 | 7.155 | 8.331 | 2.802 | 4.45 | 3.206 | -0.374 | -0.836 | 10.219 | -40.033 | 143.907 | -31.693 | -14.558 | -19.126 | -0.894 | -16.673 | 0.435 | -0.111 | 0.06 | 4.838 | 2.642 | 7.541 | 1.667 | 8.91 | 4.57 | 8.662 | -1.861 | 1.183 | 3.592 | -2.25 | 17.939 | 10.732 | 4.758 | 13.897 | 2.447 | 13.701 | 4.765 | 54.001 | -5.829 | -7.072 | -4.804 | -61.087 | -7.572 | -0.541 | -4.759 | 15.078 | -3.906 | -2.224 | -6.723 | -45.483 | -11.813 | -8.514 | -5.076 | -35.118 | -2.833 | -4.687 | -3.329 | -0.666 | 4.217 | 4.527 | -1.103 | 14.444 | 0.243 | 7.022 | -2.026 | 7.936 | 2.911 | 3.855 | 0.846 |
Nettowinstmarge
| 0.177 | 0.123 | 0.142 | 0.1 | 0.029 | -0.027 | 0.057 | 0.047 | 0.056 | -0.059 | 0.058 | 0.205 | 0.265 | 0.218 | 0.3 | 0.204 | 0.055 | 0.064 | 0.015 | 0.078 | -0.1 | -0.256 | -0.015 | 0.085 | -0.017 | 0.11 | 0.259 | 0.095 | 0.148 | 0.1 | -0.013 | -0.039 | 1.071 | -1.59 | 5.236 | -0.801 | -0.354 | -0.342 | -0.011 | -0.24 | 0.004 | -0.001 | 0.001 | 0.046 | 0.02 | 0.05 | 0.018 | 0.049 | 0.031 | 0.059 | -0.012 | 0.01 | 0.037 | -0.022 | 0.147 | 0.132 | 0.042 | 0.155 | 0.027 | 0.11 | 0.065 | 0.199 | -1.158 | -0.52 | -0.503 | -3.446 | -0.294 | -0.108 | -1.1 | 0.974 | -0.448 | -0.285 | -2.108 | -16.932 | -0.748 | -0.607 | -0.374 | -2.499 | -0.126 | -0.316 | -0.21 | -0.045 | 0.155 | 0.282 | -0.077 | 0.835 | 0.01 | 0.117 | -0.038 | 0.111 | 0.062 | 0.06 | 0.021 |
WPA (Winst Per Aandeel)
| 0.053 | 0.038 | 0.046 | 0.031 | 0.007 | -0.008 | 0.013 | 0.01 | 0.011 | -0.013 | 0.016 | 0.077 | 0.11 | 0.091 | 0.11 | 0.064 | 0.01 | 0.012 | 0.003 | 0.009 | -0.01 | -0.042 | -0.002 | 0.009 | -0.003 | 0.026 | 0.03 | 0.01 | 0.015 | 0.011 | -0.001 | -0.003 | 0.036 | -0.14 | 0.5 | -0.11 | -0.051 | -0.066 | -0.003 | -0.061 | 0.002 | -0 | 0 | 0.018 | 0.01 | 0.028 | 0.006 | 0.033 | 0.017 | 0.032 | -0.007 | 0.004 | 0.013 | -0.008 | 0.066 | 0.045 | 0.017 | 0.057 | 0.009 | 0.058 | 0.02 | 0.36 | -0.02 | -0.047 | -0.034 | -0.4 | -0.05 | -0.004 | -0.032 | 0.1 | -0.03 | -0.015 | -0.046 | -0.3 | -0.079 | -0.057 | -0.034 | -0.24 | -0.019 | -0.031 | -0.022 | -0.005 | 0.022 | 0.03 | -0.007 | 0.097 | 0.001 | 0.047 | -0.014 | 0.053 | 0.02 | 0.026 | 0.004 |
Verwaterde WPA
| 0.053 | 0.038 | 0.046 | 0.031 | 0.007 | -0.008 | 0.013 | 0.01 | 0.011 | -0.013 | 0.016 | 0.076 | 0.11 | 0.091 | 0.11 | 0.064 | 0.01 | 0.012 | 0.003 | 0.009 | -0.01 | -0.042 | -0.002 | 0.009 | -0.003 | 0.026 | 0.03 | 0.01 | 0.015 | 0.011 | -0.001 | -0.003 | 0.036 | -0.14 | 0.5 | -0.11 | -0.051 | -0.066 | -0.003 | -0.061 | 0.002 | -0 | 0 | 0.018 | 0.01 | 0.028 | 0.006 | 0.033 | 0.017 | 0.032 | -0.007 | 0.004 | 0.013 | -0.008 | 0.066 | 0.045 | 0.017 | 0.057 | 0.009 | 0.058 | 0.02 | 0.36 | -0.02 | -0.047 | -0.034 | -0.4 | -0.05 | -0.004 | -0.032 | 0.1 | -0.03 | -0.015 | -0.045 | -0.3 | -0.078 | -0.057 | -0.034 | -0.24 | -0.019 | -0.031 | -0.022 | -0.005 | 0.022 | 0.03 | -0.007 | 0.097 | 0.001 | 0.047 | -0.014 | 0.053 | 0.02 | 0.026 | 0.004 |
EBITDA
| 18.162 | 11.905 | 15.713 | 12.408 | 9.196 | -6.095 | 11.446 | 7.472 | 10.178 | 0.497 | 4.327 | 31.441 | 43.396 | 38.771 | 38.652 | 25.944 | 8.881 | 8.587 | -2.636 | 3.06 | 1.024 | -4.817 | -0.752 | 7.358 | 3.335 | 7.667 | 9.802 | 3.973 | 5.751 | 24.155 | 1.257 | 13.488 | -3.773 | 119.929 | -11.711 | -20.605 | -17.049 | -13.513 | 2.873 | -14.806 | 10.41 | 12.952 | 4.146 | 15.643 | 9.193 | 13.172 | 11.264 | 21.902 | 15.093 | 18.561 | 8.686 | 7.934 | 11.896 | 7.043 | 30.08 | 13.782 | 10.902 | 16.862 | 8.471 | 25.231 | 9.835 | 75.326 | 10.38 | -4.969 | -4.507 | -10.058 | -5.94 | -10.964 | 4.245 | 20.075 | -1.922 | -0.92 | -5.378 | -35.536 | -10.337 | -1.722 | -1.342 | -23.051 | -1.138 | 2.014 | 2.193 | 9.852 | 5.602 | 8.675 | 0.234 | 20.659 | 2.104 | 10.589 | 1.274 | 15.298 | 2.138 | 6.187 | 1.839 |
EBITDA ratio
| 0.21 | 0.133 | 0.17 | 0.141 | 0.127 | -0.07 | 0.173 | 0.117 | 0.178 | 0.008 | 0.055 | 0.295 | 0.358 | 0.324 | 0.382 | 0.293 | 0.171 | 0.171 | -0.052 | 0.094 | 0.035 | -0.115 | -0.022 | 0.222 | 0.059 | 0.117 | 0.304 | 0.134 | 0.191 | 0.756 | 0.044 | 0.636 | -0.395 | 4.764 | -0.426 | -0.521 | -0.414 | -0.241 | 0.034 | -0.213 | 0.089 | 0.122 | 0.051 | 0.149 | 0.069 | 0.087 | 0.122 | 0.121 | 0.104 | 0.126 | 0.058 | 0.068 | 0.121 | 0.068 | 0.246 | 0.169 | 0.095 | 0.189 | 0.093 | 0.202 | 0.135 | 0.277 | 2.063 | -0.365 | -0.472 | -0.567 | -0.23 | -2.19 | 0.981 | 1.297 | -0.22 | -0.118 | -1.686 | -13.229 | -0.655 | -0.123 | -0.099 | -1.64 | -0.051 | 0.136 | 0.139 | 0.67 | 0.206 | 0.541 | 0.016 | 1.194 | 0.088 | 0.177 | 0.024 | 0.215 | 0.045 | 0.097 | 0.047 |