
Qinghai Jinrui Mineral Development Co., Ltd
SSE:600714.SS
10.49 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 344.072 | 331.265 | 484.48 | 438.157 | 363.496 | 263.631 | 346.122 | 242.751 | 33.983 | 84.568 | 5.847 | 128.479 | 165.174 | 56.782 | 19.217 | 61.972 | 0.971 | 0.929 | 2.865 | 2.582 | 13.321 | 64.54 | 45.692 | 19.05 | 20.989 | 31.453 | 5.169 | 26.001 | 19.31 | 16.604 | 0.427 |
Kortetermijnbeleggingen
| 150.059 | 150.016 | 0 | 0 | 0 | 100 | 0 | 200 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.493 | 0.776 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 494.131 | 481.281 | 484.48 | 438.157 | 363.496 | 263.631 | 346.122 | 242.751 | 33.983 | 84.568 | 5.847 | 128.479 | 165.174 | 56.782 | 19.217 | 61.972 | 0.971 | 0.929 | 2.865 | 2.582 | 13.321 | 64.54 | 45.692 | 19.05 | 20.989 | 31.453 | 5.169 | 33.494 | 20.086 | 16.604 | 0.427 |
Nettovorderingen
| 84.994 | 82.387 | 66.844 | 59.493 | 51.372 | 15.389 | 20.011 | 23.543 | 19.332 | 56.726 | 358.983 | 211.413 | 153.508 | 68.82 | 50.266 | 83.897 | 16.824 | 1.528 | 39.226 | 13.724 | 15.408 | 0 | 55.507 | 42.156 | 5.189 | 3.634 | 16.492 | 4.801 | 6.079 | 0 | 8.105 |
Voorraad
| 66.136 | 61.913 | 67.675 | 82.095 | 54.072 | 65.272 | 66.313 | 37.619 | 39.266 | 96.741 | 76.631 | 76.546 | 84.506 | 62.301 | 48.26 | 60.759 | 38.847 | 42.833 | 28.095 | 48.939 | 53.409 | 25.193 | 87.901 | 86.327 | 54.326 | 42.932 | 48.448 | 59.129 | 32.321 | 18.836 | 20.556 |
Overige vlottende activa
| 6.437 | 2.917 | 2.637 | 11.662 | 7.867 | 116.234 | 41.372 | 200.681 | 221.456 | 10.081 | 7.611 | 20.455 | 49.074 | 43.706 | 32.909 | 51.9 | 99.115 | 17.214 | 8.457 | 43.495 | 53.101 | 75.766 | 7.592 | 14.492 | 97.478 | 100.128 | 112.926 | 93.643 | 168.224 | 24.604 | 17.875 |
Totaal vlottende activa
| 651.699 | 628.497 | 621.636 | 591.407 | 476.807 | 460.527 | 474.533 | 505.963 | 325.604 | 248.115 | 449.072 | 436.893 | 432.885 | 231.609 | 150.652 | 258.529 | 65.038 | 61.579 | 80.809 | 95.016 | 119.831 | 165.499 | 192.517 | 162.025 | 177.983 | 178.148 | 174.956 | 191.068 | 226.709 | 60.045 | 38.858 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 105.696 | 114.208 | 122.042 | 131.568 | 147.524 | 152.838 | 128.953 | 85.743 | 78.786 | 826.003 | 710.654 | 658.026 | 765.869 | 738.473 | 734.474 | 705.044 | 249.231 | 209.417 | 220.495 | 248.365 | 243.158 | 137.235 | 91.911 | 97.2 | 77.84 | 81.712 | 84.704 | 86.285 | 43.126 | 45.075 | 46.191 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 46.176 | 48.744 | 51.974 | 54.897 | 57.919 | 51.156 | 52.267 | 55.015 | 57.763 | 106.989 | 93.891 | 98.289 | 95.782 | 100.199 | 101.973 | 106.28 | 60.903 | 61.931 | 64.359 | 79.685 | 71.703 | 84.419 | 13.07 | 10.722 | 10.965 | 11.209 | 11.453 | 11.696 | 11.94 | 12.184 | 0.818 |
Goodwill en immateriële activa
| 46.176 | 48.744 | 51.974 | 54.897 | 57.919 | 51.156 | 52.267 | 55.015 | 57.763 | 106.989 | 93.891 | 98.289 | 95.782 | 100.199 | 101.973 | 106.28 | 60.903 | 61.931 | 64.359 | 79.685 | 71.703 | 84.419 | 13.07 | 10.722 | 10.965 | 11.209 | 11.453 | 11.696 | 11.94 | 12.184 | 0.818 |
Langetermijnbeleggingen
| 0 | -0.753 | 0 | 0 | 4.663 | 5.097 | 0 | -0 | 250 | 0.293 | 0.307 | 0 | 722.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.447 | 2.526 | 1.671 | 1.287 | 0.382 | 0.392 | 0.694 | 0.318 | 0.098 | 19.754 | 28.524 | 30.701 | 25.162 | 12.986 | 11.482 | 5.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.713 | 2.895 | 3.773 | 4.073 | 0.097 | 4.242 | 21.053 | 5.145 | 0 | 8.8 | 8.8 | 0.32 | -722.475 | 0 | 0 | 0 | 0 | 0 | 0 | 52.839 | 70.37 | 78.515 | 82.88 | 76.849 | 65.784 | 64.848 | 42.081 | 2.872 | 2.245 | 3.231 | 2.89 |
Totaal niet-vlottende activa
| 156.032 | 168.373 | 179.46 | 191.825 | 210.584 | 213.725 | 202.967 | 146.221 | 386.647 | 961.838 | 842.175 | 787.337 | 886.813 | 851.657 | 847.929 | 816.483 | 310.133 | 271.348 | 284.854 | 380.888 | 385.231 | 300.169 | 187.861 | 184.77 | 154.59 | 157.769 | 138.239 | 100.853 | 57.311 | 60.489 | 49.899 |
Totaal activa
| 807.731 | 796.87 | 801.096 | 783.232 | 687.392 | 674.251 | 677.5 | 652.184 | 712.252 | 1,209.954 | 1,291.247 | 1,224.23 | 1,319.698 | 1,083.265 | 998.581 | 1,075.012 | 375.171 | 332.927 | 365.663 | 475.904 | 505.062 | 465.668 | 380.378 | 346.795 | 332.573 | 335.916 | 313.195 | 291.921 | 284.02 | 120.534 | 88.757 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 9.64 | 9.24 | 7.722 | 9.628 | 11.665 | 18.614 | 11.413 | 11.748 | 6.271 | 113.678 | 75.271 | 57.73 | 73.054 | 63.237 | 63.071 | 72.541 | 84.04 | 23.21 | 30.545 | 30.424 | 31.821 | 41.087 | 33.505 | 26.319 | 41.319 | 44.101 | 27.909 | 19.807 | 37.88 | 7.114 | 7.574 |
Kortlopende schulden
| 0 | 0.805 | 0 | 0 | 0 | 0.415 | 0 | 0 | 68.303 | 134.5 | 149.5 | 87 | 140 | 100.8 | 148.4 | 223.2 | 61.66 | 97.8 | 70 | 70 | 70 | 69.65 | 68.9 | 67.74 | 63.22 | 56 | 44 | 52.5 | 34 | 27 | 26.5 |
Belastingschulden
| 10.975 | 0.984 | 20.24 | 16.429 | 7.793 | 8.418 | 8.151 | 7.444 | 19.921 | 54.581 | 91.924 | 84.783 | 95.962 | 86.846 | 85.613 | 77.453 | 20.295 | 15.776 | 17.143 | 15.305 | 14.493 | 20.636 | 11.181 | 9.77 | 9.522 | 2.423 | -0.759 | -7.719 | 7.78 | 0.522 | -0.038 |
Uitgestelde opbrengsten
| 0 | 0 | 1.568 | 47.507 | 2.27 | 27.118 | 1.06 | 1.193 | 37.07 | 204.427 | 270.43 | 252.634 | 261.704 | 174.107 | 152.545 | 159.481 | 192.798 | 51.415 | 63.929 | 101.713 | 87.706 | 49.898 | 38.747 | 28.683 | 26.841 | 13.358 | 30.479 | -0.214 | 14.358 | 4.406 | 2.273 |
Overige kortlopende verplichtingen
| 29.051 | 37.138 | 32.794 | -3.948 | 34.104 | 19.477 | 22.476 | 19.707 | -19.493 | -50.602 | -86.39 | -72.316 | 194.546 | 226.804 | 84.104 | 100.561 | 119.14 | 39.378 | 74.131 | 91.448 | 75.851 | 32.934 | 33.821 | 25.544 | 20.494 | 51.556 | 43.011 | 29.082 | 11.35 | 8.614 | 4.868 |
Totaal kortlopende verplichtingen
| 49.666 | 48.167 | 60.756 | 69.616 | 55.832 | 46.923 | 42.039 | 38.898 | 112.073 | 456.584 | 500.735 | 409.832 | 503.563 | 477.687 | 381.188 | 473.755 | 285.135 | 176.164 | 168.441 | 207.177 | 192.165 | 164.306 | 147.407 | 129.373 | 134.555 | 154.081 | 114.161 | 93.67 | 91.01 | 43.25 | 38.905 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 4.56 | 4.56 | 4.56 | 169.98 | 286.671 | 305.378 | 331.702 | 173.21 | 214.56 | 245.56 | 4.56 | 4.56 | 51.36 | 51.36 | 51.36 | 46.8 | 0 | 0 | 0 | 0 | 18.51 | 18.51 | 18.51 | 21.71 | 23.21 |
Uitgestelde opbrengsten niet-vlottend
| 8.676 | 8.902 | 8.995 | 9.268 | 5.812 | 5.988 | 6.165 | 7.241 | 6.608 | 52.668 | 53.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.198 | 0 | 0 | 0 | 0 | -4.56 | -4.56 | -4.56 | -169.98 | -286.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.917 | 5.657 | 14.652 | 5.657 | 5.657 | 11.645 | 0 | 0 | 0 | 0 | 53.018 | 58.804 | 54.901 | 37.75 | 39.334 | 27.409 | 11.894 | 4.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 15.593 | 14.757 | 14.652 | 14.925 | 11.469 | 11.645 | 10.725 | 11.801 | 11.168 | 222.648 | 339.689 | 364.182 | 386.602 | 210.96 | 253.894 | 272.969 | 16.454 | 9.174 | 51.36 | 51.36 | 51.36 | 46.8 | 0 | 0 | 0 | 0 | 18.51 | 18.51 | 18.51 | 21.71 | 23.21 |
Totaal passiva
| 65.259 | 62.924 | 75.408 | 84.541 | 67.301 | 58.568 | 52.764 | 50.699 | 123.241 | 679.231 | 840.424 | 774.014 | 890.165 | 688.647 | 635.081 | 746.723 | 301.589 | 185.338 | 219.801 | 258.537 | 243.525 | 211.106 | 147.407 | 129.373 | 134.555 | 154.081 | 132.671 | 112.18 | 109.52 | 64.96 | 62.115 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 107.813 | 107.813 | 107.813 | 93.75 | 93.75 | 93.75 | 75 | 55 | 26.642 |
Ingehouden winsten
| 111.903 | 109.228 | 101.559 | 79.377 | 2.017 | -1.563 | 7.86 | -14.879 | -27.094 | -21.353 | 14.905 | 23.101 | 0.413 | -9.736 | -40.914 | -75.723 | -134.249 | -60.289 | -62.514 | 8.372 | 54.339 | 48.758 | 31.496 | 19.058 | 3.534 | 5.628 | 4.579 | 4.193 | 18.75 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 125.612 | 120.797 | 119.556 | 118.729 | 118.359 | 117.846 | 117.588 | 53.558 | 32.549 | 23.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 342.392 | 336.542 | 335.953 | 210.341 | 210.341 | 210.341 | 210.341 | 300.163 | 326.832 | 215.132 | 129.964 | 83.137 | 155.715 | 92.546 | 93.973 | 93.973 | 287.467 | 56.895 | 57.395 | 57.998 | 56.261 | 54.866 | 93.662 | 90.552 | 86.054 | 82.458 | 98.458 | 81.799 | 80.75 | 0.575 | 0 |
Totaal eigen vermogen van aandeelhouders
| 742.471 | 733.946 | 725.688 | 698.691 | 620.09 | 615.683 | 624.736 | 601.485 | 589.011 | 530.722 | 450.823 | 450.216 | 429.533 | 394.618 | 363.5 | 328.289 | 73.583 | 147.543 | 145.818 | 217.308 | 261.537 | 254.562 | 232.971 | 217.423 | 198.018 | 181.836 | 180.524 | 179.741 | 174.5 | 55.575 | 26.642 |
Totaal eigen vermogen
| 742.471 | 733.946 | 725.688 | 698.691 | 620.09 | 615.683 | 624.736 | 601.485 | 589.011 | 530.722 | 450.823 | 450.216 | 429.533 | 394.618 | 363.5 | 328.289 | 73.583 | 147.589 | 145.862 | 217.367 | 261.537 | 254.562 | 232.971 | 217.423 | 198.018 | 181.836 | 180.524 | 179.741 | 174.5 | 55.575 | 26.642 |
Totaal passiva en aandeelhoudersvermogen
| 807.731 | 796.87 | 801.096 | 783.232 | 687.392 | 674.251 | 677.5 | 652.184 | 712.252 | 1,209.954 | 1,291.247 | 1,224.23 | 1,319.698 | 1,083.265 | 998.581 | 1,075.012 | 375.171 | 332.927 | 365.663 | 475.904 | 505.062 | 465.668 | 380.378 | 346.795 | 332.573 | 335.916 | 313.195 | 291.921 | 284.02 | 120.534 | 88.757 |